## 

## 



## 

|Charity Name:|Constable Country Childcare|||
|---|---|---|---|
|Charity Registered Number:|1122021|||
|Address ofPrincipal OSce:|do Pengarth, Church Lane, Brantham.|Manningtree|Essex.CO11 1QD|
|Trustees:||||
|The Trustees who served during the year and to the date ofthis report were:-||||
|Chairman|Revd Canon Stephne van der Toom (retired: 30April 2023)|||
||Dr Jane Pavitt|||
|Tlcasulef|Mr Michael JD O'Brien|||
||Mr James Harward|||
||Mrs HayleyAheme|||
||Mrs Gill Mitchell|||
|Clerk tothe Charity:|Mr Michael JDOBrien|||
|Bankers:|Batclays Bank pic; Metio Bank pic|||
|Auditor.|JMullane Services Limited, 30Ravens|Avenue, Halslead, Essex. CO9 1YA||



## 

|Governin<br>Document||
|---|---|
|Constitution<br>dated 21 February, 2017||
|Methods ado ted for recruitment<br>and a<br>intment ofTrustees||
|Trustees<br>are appointed<br>in accordance<br>with the Constitution.<br>Some appointments<br>are ex-officio. As|vacancies<br>for|
|Trustees arise applications<br>are sought &om potential<br>candidates<br>known to the Trustees and other suitable|local people.|
|Applicants<br>ate then considered<br>by the Trustees and appointments<br>made by resolution ofthe Trustees and|ratified at the|
|Annual<br>meeting.||
|Policies and Procedures<br>ado ted for the induction<br>and trainin<br>ofTrustees||
|New Truslees are briefed by the Clerk and the existing Trustees on the history<br>and activities ofthe Charity. They are<br>provided<br>with a copy ofthe Charity Commission<br>publication<br>"The Essential Trustee" detailing<br>their responsibilities||
|and providing<br>guidance<br>on being aTrustee. The new Trustee(s) is/are provided<br>with acopy ofthe Charity Scheme||
|and the latest independently<br>examined accounts and minutes.||
|Or anisational<br>Structure ofthe Chari||
|The day-to-day<br>executive<br>management<br>of the Charity<br>is delegated<br>by Trustees<br>to a Management|Committee,|
|comprising<br>appropriately<br>qualified<br>individuals.<br>The chairman of that committee<br>is a Trustee,<br>(and <br>Treasurer).<br>The other members<br>of the Management<br>Committee<br>are the Charity's<br>Group<br>Manager,|the appointed<br>and<br>Deputy|
|Manager. The Management||
|Committee<br>reports to the Board ofTrustees, and may co-opt other suitably qualified<br>individuals<br>from time to time as necessary.<br>Related Parties||
|The only related party transactions<br>are employment<br>related and included<br>in the notes tothese accounts.||
|Statement ofMa or Risks||
|Through<br>the employment<br>of professional<br>advisors,<br>and<br>by delegation<br>of the management<br>of the Charity<br>to<br>appropriately<br>professionally<br>qualified<br>members ofthe Management<br>Committee,<br>the Trustees<br>seek to ensure<br>that all ofthe Charity's<br>management<br>and decision making<br>processes take full account of, and comply<br>with relevant||
|legislation and regulatory<br>controls.||





## 

## 

## 

## 

## 



## 

## 



## 

## 

## 



## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

||||Ifotos||Unrestrkted|Unrestrkted|||nestrkted|nestrkted|TOTAI.||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||General<br>2022|Fund<br>2021|Hew Building<br>2022||Fund<br>3821|Building<br>2022|Fund<br>2821|2022|2021|
|||||K|E|E||E|E|||8|
|Income 8Endowments||from:|||||||||||
|Charitable|Actlvldes||2|1,280,814|1,848,880||||||1i280~814 1,048,660||
|Exisendlture<br>on:|||||||||||||
|Charitable|Activities||3|1,088,402|813,110|8,868||8,888|5,624|8,828|1,113,786|828,837|
|)set Income||||181,412|133,440|{8,858)||{8,99Q)|{5,524)|{5,525|177,028|117,913|
|Iteconciastlon|offunds||||||||||||
|Fund balances<br>brought forward<br>Transfers<br>between funds||||388,807<br>{80,000)|255,457|477,1'78<br>90,000|485,178||58,257|52,785|822,343|804,430|
|Fund balances|carried forward|||480318|388907|668,320|477,179||60733|55257|1088372|922,343|





## 

## 




## 

## 

|Statement ofCash Flows fo|r th|e year ende|d 31 December 2022|||
|---|---|---|---|---|---|
|||||2022|2021|
|||||E|8|
|Cash flows from operating<br>acttvtues||||||
|Net cash provkkrd<br>by operagng<br>ac8vities||||224,822|155,172|
|Cash Ikws used in invesgng<br>activities||||||
|Purchase offixed assets<br>Sale of8xed assets||||(32,017)<br>0|(0,031)<br>0|
|Change<br>in cash and cash equivalents|in the|year||192,$0$|147,141|
|Cash snd cash equivalents<br>st lhe beginning||ofthe year||818,371|4$0,230|
|Cash and cash equivalents<br>at the end|ofthe|year||666 676|616371|
|neconcglatlon<br>ofnet income to net cash flow||from operaang|activities|||
|Net income for the year<br>Deprecisbon<br>charge<br>(Increase)/Oscnmss<br>in Debtors<br>incressel(Decrease)<br>in Creditors<br>Pro8VLoss on disposal ofassets||||177,02$ 18,15$ (20,781)<br>$0,19$ 0|117,013<br>'la.370<br>(9,218)<br>28,004<br>1,004|
|Nei cash provided<br>by operating<br>activities||||226 622|136172|
|Analysis ofcash and cash equivalents||||||
|Bank balances<br>Cash in hand||||80$,31$ 2,880|515,335<br>1,035|
|Total cash &cash equivalents|||||616371|





|CONSTABLE COUNTRY CHILDCARE|CONSTABLE COUNTRY CHILDCARE||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||Incorporating<br>StNlchaers<br>with Brooktands<br>Young Explorers, Cherry Blossom <br>and Stutton Seals|Nursery|||||||||||||
|Summary<br>Financial Statements|||||||||||||||
|Notes to the Accounts for the year ended 31 December 2022|||||||||||||||
|I|A C<br>IC||||||||||||||
||a) General Informagon<br>and Basis ofAccoungng||||||||||||||
||Constable<br>Country<br>ChNdcare<br>is sn unincorporated<br>charky registered<br>in England. The nature of the charity's operations|||and pincipal sctivkiea||||are:|||||||
||(I) To provide Ihe necsssmy facetiae for Ihe daNy care,<br>creation and education<br>of chNdren,<br>during<br>school hours, and oui ofschool <br>ofBrsntham<br>and East Berghoa in Ihs county ofSugolk, and in sufroimdktg<br>areas accessNNS to the faNNtiss provided<br>by ths Charity,<br>of North Essex, and SOAUI Suffogf.|||||hours and ihroughoui<br>indudtng<br>snd serving||||hoNdays,<br>in Ihe vaages<br> Ihs surrounding<br>areas|||||
||(2)To advance Ihe educagon<br>and irsKing of ihs persons<br>in Ihs provision<br>of such cars, education<br>and recreational<br>fscgkiss.<br>(3)Toachieve<br>SN of Ihe above wghkl a cming Chrissan ethos||||||||||||||
||The charity consglules a pubtc benefit enay ss degned<br>by FRS 102.The financial statements<br>have <br>SWemsnl of Recommended<br>Prscgce~lo chariges papering<br>Iheir accounts<br>in accordance<br>Ireland issued<br>in Odober 2019.Ihe Financal<br>Reporting<br>Standard<br>ppscsble<br>in the Unksd Kingdom<br>Accepted<br>counlirg Pftxnice.|been prepared<br>in accordance<br>with Accounting<br>and Reporting<br>by Charities;<br>with Ihs Finsncsl Reporting<br>Standard<br>ppNcabls<br>in Ihs UK and RepubNc of<br>and Rspubgc of Ireland (FRS 102),lhe ChsrNSS Act 2011,and UK GensraNy|||||||||||||
||The Ansncal statements<br>are prepared<br>on a going concern basis under the historical cost convention,<br>modified to induce certain items at fair vskm.<br>presented<br>in slerNng<br>wNch is lhe funcgonal<br>currency cfIhe chwity and rounded<br>lo lhe nearesl 2.<br>The eignNcsfs~poscies appked<br>in Ihe preparation<br>ofthese financial slatemsnls<br>sre sel out behw.<br>These posctes have been consistengy<br>lxdess olhefwkm<br>slated).||||||||The Anancml<br>statements<br>sre<br>appted ioat years presented||||||
||b) Fund Accounting||||||||||||||
||Unrestfkried<br>funds sre avatable lo spend on activNies that further any of Ihe purposes<br>of Ihe Charity. <br>have decided st their<br>iscrsgon lo sel aside lo use forsspecac purpose. Restricted Funds are only|Designated<br>funds sre unresiricied<br> avaihble to be used for Nm purpose|||||funds ofihe charity which ths irustses<br>for wNch they have been received.||||||||
||c) Going Concern<br>Ths accounts sre prepared<br>on a going concern<br>baste ss ihsrs srs no mstsnsi~s about Ihe chsniys sofxy to consnus.||||||||||||||
||d) Income||||||||||||||
||Income is recognised<br>when Ihe Charity hss enlasmenl<br>lo ths funds, sny performance<br>ondilions anached<br>lo Ihe item(s) ofincome <br>we be received and lhe amount can be measwsd<br>ratably.||||have||been|met,|it is probable||that|the income|||
||Income from government<br>snd other grants, whether<br>'capital' grants or 'revenue'<br>grants, is recognised<br>agached<br>lo ihe grants have been mel, it isprobes<br>thol Ihe income wa be received snd Ihe amouni|when the Charily <br> csn be measured||has enlisemenl<br>reNsbly and is||to the funds,<br> nol deferred.|||any performance|||conditions|||
||Donations<br>and other vokmtaiy<br>income sre reAected<br>in the accounts for Ihe period<br>Ni which they are received.<br>Donations<br>in kind are recognised<br>except In Ihe case of services provided free or undefvakm<br>by vokxsafy Stag or others vrixch sre nol regected<br>in lhe accounts.|||||||by the Charity when received|||||||
||~) Expenditure||||||||||||||
||Expemaure<br>is r cognised once Ihere is a legal or constructive<br>obtgation<br>to make s psymenl<br>los itsrd parly,<br>it is probable<br>that setsemsnl<br>obNgaUon can be measured<br>regsbly.||||||wa|be required||and Ihe amolxtt|||ofthe||
||f) Support Costs||||||||||||||
||The Charky's<br>governance<br>costs sre aNocaied eneeiy lo running<br>ofthe chkdcars centres Ibis being the only activity.||||||||||||||
||g) Fixed Assets||||||||||||||
||Improvsmsms<br>lo Lessshokl Property||||||||||||||
||These Ifnpfovsnisnls<br>SAI stated sicoal less||||||||||||||
||Dsprsclsuon||||||||||||||
||ImpfovsinsAIS<br>lo Ths lnstkuis ws dspfsculisd<br>ovsf sw ISAA ofIhs issss.||||||||||||||
||The log cabin is<br>pscielsd ons straight<br>Nne heels over 10years, Ibis being it's estimated<br>useful Nfs.||||||||||||||
||IAlpfovefnsAIS<br>lowofxsands sls<br>spfsclsM ovsf Nl4I IsAII ofIhs wsss.||||||||||||||
||The modular<br>buNding st SSNon is being depredate<br>lo it's residual veus over Nw fsmmxng<br>ffs ofIhs lease rsWNIg to the land it||occupies.||||||||||||
||Motor Vehicle||||||||||||||
||Motor vehidss srs sWed at cost less depreciation.||||||||||||||
||DsprscWISA||||||||||||||
||Ttw motor vstucts is deprscWsd<br>st 25%on a reducing<br>babmce basis.||||||||||||||
||h) Debtors||||||||||||||
||Debtors are recognised<br>at ths setgement<br>amount due. Prepayments<br>are vakfed ai the amount<br>prepaid.||||||||||||||





## 




## 

## 

## 




## 




## 




