| C«3 O 0 |
C«3 O 0 |
4 0 |
OO OO O Ct Ct |
OO OO O Ct Ct |
OO OO O Ct Ct |
Ch Ct Ct |
CU 'CP Ot |
Vt O VI |
Vt O VI |
CI 0Ct |
O Vl V1 V! |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| O '00 Ool .e |
||||||||||||||||||
| I | ||||||||||||||||||
| O '0 O Oot .E I 5L0 |
0 CO CO Ct |
OO O |
V! CI C |
IO Ot |
Vt O V1 Vt |
OO Ot O |
0," | |||||||||||
| O | 0 | Vt'0 0 |
Ct | R | C« | |||||||||||||
| Ct | '0 | |||||||||||||||||
| V | CH | |||||||||||||||||
| O | 4I v |
0 | ||||||||||||||||
| AI | 00 | |||||||||||||||||
| rtl | ||||||||||||||||||
| I | ||||||||||||||||||
| Ot | Q v |
IO '0 0 |
ID IO |
00 | ||||||||||||||
| I | ||||||||||||||||||
| 5 | ||||||||||||||||||
| 0 | ||||||||||||||||||
| 00 | ||||||||||||||||||
| II | ||||||||||||||||||
| E | O00 | |||||||||||||||||
| z | ||||||||||||||||||
| O00 | ||||||||||||||||||
| IO | ||||||||||||||||||
| 40 | ||||||||||||||||||
| «L | ||||||||||||||||||
| I | ||||||||||||||||||
| 8 | ||||||||||||||||||
| CI | ||||||||||||||||||
| CI | ||||||||||||||||||
| oeE | 0L | 0 Vt |
E | '040 | IO | Ct 0, |
0 I |
:8 | ||||||||||
| Ol g 0 A Ol E Ol ch |
A Ill L |
0 L CO 'e 0I |
'v E e 00 o E IO s5 0 |
CO 0 0 |
'0 Fll «4 L 0 |
CO | w 0 a! O 8 O |
C! L 05 «t |
0 E E |
Ol E0 |
Ol lil E |
.E CL 0 P- |
| as at 31Ma | rch 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 2021 | 2020 | ||||||
| Current Assets | ||||||||
| Debtors | 501 | 461 | ||||||
| Cash at bank | and in hand | 51,423 | 52,424 | |||||
| 51,924 | 52,885 | |||||||
| Creditors: | ||||||||
| Amounts falling due within one year |
(11,249) | (6,346) | ||||||
| Net Current | Assets | 40,675 | 46,539 | |||||
| Total Assets | Less Current LiabiTities | 40,675 | 46,539 | |||||
| Funds ofthe Charity | ||||||||
| Unrestrioted | Income Funds | 40,675 | 46,539 | |||||
| Total Charity Funds | 40,675 | 46,539 |
| 2 | Incoming R |
es | ou | rces | |||||
|---|---|---|---|---|---|---|---|---|---|
| Total | Total | ||||||||
| 2021 | 2020 | ||||||||
| f. | |||||||||
| Income from | service agreement | 19,500 | 24,000 | ||||||
| Membership | subscriptions | 23,910 | 29,341 | ||||||
| Training and |
project income | 129,293 | 47,148 | ||||||
| 172,703 | 100,489 | ||||||||
| 3 | Investment | Income | |||||||
| Total | Total | ||||||||
| 2021 | 2020 | ||||||||
| Bank interest | received | 27 | 108 | ||||||
| 4 | Expenditure | on | Raising | Funds | |||||
| Total | Total | ||||||||
| 2021 | 2020 | ||||||||
| Training costs | 129,293 | 47,148 | |||||||
| University of |
Hertfordshire | support costs | 42,979 | 46,975 | |||||
| 172,272 | 94,]23 | ||||||||
| 5 | Expenditure | on | Charitable | Activities | |||||
| Total | Total | ||||||||
| 2021 | 2020 | ||||||||
| Computer costs |
452 | 446 | |||||||
| Website support | and design | 24 | |||||||
| Trustee travel | and subsistence | 6,783 | |||||||
| Professional | subscription | fees | 35 | ||||||
| Legal snd professional | |||||||||
| Bank charges | 58 | 177 | |||||||
| Insurance | 751 | 748 | |||||||
| Advertising | 1,270 | ||||||||
| Sundry expenses | 284 | 467 | |||||||
| Accountancy | charges: | Current year | 3,360 | 3,240 | |||||
| Relating to prior year | 520 | ||||||||
| Bookkeeping | fees | 1,418 | 1,795 | ||||||
| 6,322 | 15,505 |
| No payments | were m | ade to the Trustees | ofthe charity. There was | no remuneration paid to key m |
anagement | |
|---|---|---|---|---|---|---|
| 7 | Debtors | |||||
| 2021 | 2020 | |||||
| Trade debtors | 396 | 356 | ||||
| Prepayments | and accmed income | 105 | 105 | |||
| 501 | 461 | |||||
| 8 | Creditors: Amounts | falling due within | one year | |||
| 2021 | 2020 | |||||
| Other creditors | 2,824 | 1,064 | ||||
| Accruals | 8,425 | 5,282 | ||||
| 11,249 | 6,346 |
| The charity has no deferred income on the basis all membership | subscriptions | are administered | and managed by the University |
|
|---|---|---|---|---|
| ofHertfordshire. | ||||
| 9 | Unrestricted Funds |
|||
| Surplus as at I April 2020 |
46,539 | |||
| Deficit for the financial year | (5,864) | |||
| Surplus as at 31March 2021 | 40,675 |