OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees'
Annual
Report (Incorporating
the
Trustees'
Annual
Report (Incorporating
the
Director's Report)
Independent
Examiner's
Report
to the Trustees
Statement
of Financial
Activities
(Including Income and Expenditure Account)
Statement
of Financial
Position
Notes to the Financial Statements
The Following Pages Do Not Form Part ofthe Rnanclal Statements
Detailed Statement
of Financial
Activities

2020 2019
Unrestricted Restricted
funds funds Total funds Total funds
Note R R R
Income and endowments
Donations
and legacies
81
Charitable
activities
2,643 66,688 69,331 4,193
Investment
income
5 5 11
Other income 13,903 13+03
Total Income 16,551 66,688 83,239 4,285
Expenditure
Expenditure
on charitable
activities 9,10 1,421 62,845 2,590
Total expenditure 1,421 62,845 64,266 2,590
Net Income and net movement in funds 15,130 3,843 18,973 1,695
Reconciliation
offunds
Total funds brought
forward
1,869 5,777 7,646 5,951
Total funds carried forward 16,999 9,620 26,619 7,646

31 December 2020
2020
Note
Current Assets
Debtors 13 169
Cash at bank and in hand 26,690 8,O66
26,659 8,O66
Creditors: amounts falling due within one year 14 420
Net Current Assets 26,619 7,646
Total Assets Less Current Uabllltles 26,619 7,646
Net Assets 26,619 7,646
Funds ofthe Charity
Restricted funds 9,620 5,777
Unrestricted
funds
16,999 1,869
Total charity funds 15 26,619 7,646

whom
had
under taken
to contribut
e
an amount
not ex
ceeding 210 in the event ofa winding up.
5. Donations and Legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Donations
Donations 81 81

Unrestricted Restricted Total Funds
Funds Funds 2020
WAAP Well Being grant 25,000 25,000
Other WAAP grants 750 750
Use ofResources 2,643 2,643
Covid It's In The Bag grant 27,000 27,000
Other Covid grants 13,938 13,938
2,643 66,688 69,331
Unrestricted Restricted Total Funds
Funds Funds 2019
Craft and Chat 30 30
Use of Resources 707 707
WCT Energy Costs Grant
Co-op Community
Grant
1,526 1,814 1,526
1,814
Other income 116 116
2,349 1,844 4,193
7. Investment
Income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Bank interest receivable 5 5 11 11
8. Other Income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
R
DCC Covid Support grants 13,903 13,903

9. Expenditure on C haritable Activities by Fund Ty pe
Unrestricted Restricted Total Funds
Funds Funds 2020
R
Costs of charitable activities (see page 15for more
details) 1,421 62,845 64,266
Unrestricted Restricted Total Funds
Funds Funds 2019
Costs ofcharitable activities (see page 15for more
details) 2,410 180 2,590
10. Expenditure on Charitable Activities by Activity Type
Activities
undertaken Total funds Total fund
directly 2020 2019
R
Costs ofcharitable activities (see page 15for more
details) 64,266 64,266 2,590

13. Trustees received
no
Debtors
remuneration
or expenses
during the curr
ent or previous
year,
2020 2019
R
Other debtors 169
14. Creditors: amounts falling due within one year
2019
Accruals and deferred income 420

Unrestricted
f
u nds
At
At 1 January 31 December
2020 Income Expenditure 2020
P R
General fund 1,869 16,551 (1,421) 16,999
At
At 1 January 31 December
2019 Income Expenditure 2019
General fund 1,838 2,441 (2,410) 1,869
Restricted funds
At
At 1 January 31 December
2020 Income Expenditure 2020
R
First Responders 2,250 (156) 2,094
WAAP Allotment grant 1,485 (1,283) 202
Craft and Chat 228 228
Co-Op Fund 1,814 1,814
WAAP Well Being 25,000 (25,000)
WAAP Numpty project 450 (250) 200
Covld Volunteer Expenses 2,500 (1,763) 737
Covid Foodbank 3,000 (2,955) 45
Covid It's in the Bag 27,000 (22,900) 4,100
Covid Together Art 4,950 (4,950)
Covid HAHF 2,500 (2,500)
Covid Autumn Activity 988 (988)
WAAP 300 (100) 200
5,777 66,688 (62,845) 9,620
At
At 1 January 31 December
2019
f
Income Expenditure 2019
First Responders 2,360 30 (140) 2,250
WAAP Allotment grant 1,500 (15) 1,485
Craft and Chat 253 (25) 228
Co-Op Fund 1,814 1,814
4,113 1,844 (180) 5,777

Analysis of Net A ssets Between Funds
Unrestricted Restricted Total Funds
Funds Funds 2020
Current assets 17,239 9,620 26,859
Creditors less than 1 year (240) (240)
Net assets 16,999 9,620 26,619

Year Ended 31 D ecember 2020
2020 2019
R
Income and endowments
Donations and legacies
Donations
Charitable
activities
WAAP Well Being grant 25,000
Other WAAP grants 750
Craft and Chat 30
Use of Resources 2,643 707
WCT Energy Costs Grant 1,526
Co-op Community
Grant
1,814
Covld It's In The Bag grant 27,000
Other Covld grants 13,938
Other income 116
69,331 4,193
Investment
Income
Bank interest receivable
Other Income
DCC Covid Support grants 13,903
Total Income 4,285
Expenditure
Premises costs 1,188 2,135
Accountancy
costs
180 240
Office expenses 53 35
Other project costs 14,780 70
WAAP Wellbeing costs 25,000
Covid it's In The Bag costs 22,900
Rrst Responders 155 110
Total expenditure 2,590
Net income 18,973 1,695