| Trustees' Annual Report (Incorporating the |
Trustees' Annual Report (Incorporating the |
Director's Report) | |
|---|---|---|---|
| Independent Examiner's Report |
to the Trustees | ||
| Statement of Financial Activities |
(Including | Income and Expenditure | Account) |
| Statement of Financial Position |
|||
| Notes to the Financial Statements | |||
| The Following Pages Do Not | Form Part | ofthe Rnanclal Statements | |
| Detailed Statement of Financial |
Activities |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | R | R | R | ||||
| Income and endowments | |||||||
| Donations and legacies |
81 | ||||||
| Charitable activities |
2,643 | 66,688 | 69,331 | 4,193 | |||
| Investment income |
5 | 5 | 11 | ||||
| Other income | 13,903 | 13+03 | |||||
| Total Income | 16,551 | 66,688 | 83,239 | 4,285 | |||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 9,10 | 1,421 | 62,845 | 2,590 | ||
| Total expenditure | 1,421 | 62,845 | 64,266 | 2,590 | |||
| Net Income and net movement | in | funds | 15,130 | 3,843 | 18,973 | 1,695 | |
| Reconciliation offunds |
|||||||
| Total funds brought forward |
1,869 | 5,777 | 7,646 | 5,951 | |||
| Total funds carried forward | 16,999 | 9,620 | 26,619 | 7,646 |
| 31 December | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| 2020 | |||||||
| Note | |||||||
| Current Assets | |||||||
| Debtors | 13 | 169 | |||||
| Cash at bank and in hand | 26,690 | 8,O66 | |||||
| 26,659 | 8,O66 | ||||||
| Creditors: amounts | falling | due within | one year | 14 | 420 | ||
| Net Current Assets | 26,619 | 7,646 | |||||
| Total Assets Less Current | Uabllltles | 26,619 | 7,646 | ||||
| Net Assets | 26,619 | 7,646 | |||||
| Funds ofthe Charity | |||||||
| Restricted funds | 9,620 | 5,777 | |||||
| Unrestricted funds |
16,999 | 1,869 | |||||
| Total charity funds | 15 | 26,619 | 7,646 |
| whom had |
under | taken to contribut |
e an amount not ex |
ceeding | 210 in | the event ofa | winding | up. | |
|---|---|---|---|---|---|---|---|---|---|
| 5. | Donations | and | Legacies | ||||||
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | ||||
| Funds | 2020 | Funds | 2019 | ||||||
| Donations | |||||||||
| Donations | 81 | 81 |
| Unrestricted | Restricted | Total Funds | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | ||||
| WAAP Well Being grant | 25,000 | 25,000 | ||||
| Other WAAP grants | 750 | 750 | ||||
| Use ofResources | 2,643 | 2,643 | ||||
| Covid It's In The Bag grant | 27,000 | 27,000 | ||||
| Other Covid grants | 13,938 | 13,938 | ||||
| 2,643 | 66,688 | 69,331 | ||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2019 | ||||
| Craft and Chat | 30 | 30 | ||||
| Use of Resources | 707 | 707 | ||||
| WCT Energy Costs Grant Co-op Community Grant |
1,526 | 1,814 | 1,526 1,814 |
|||
| Other income | 116 | 116 | ||||
| 2,349 | 1,844 | 4,193 | ||||
| 7. | Investment Income |
|||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2020 | Funds | 2019 | |||
| Bank interest receivable | 5 | 5 | 11 | 11 | ||
| 8. | Other Income | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2020 | Funds | 2019 | |||
| R | ||||||
| DCC Covid Support grants | 13,903 | 13,903 |
| 9. | Expenditure | on C | haritable | Activities by Fund Ty | pe | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2020 | |||||
| R | |||||||
| Costs of charitable | activities | (see page 15for more | |||||
| details) | 1,421 | 62,845 | 64,266 | ||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2019 | |||||
| Costs ofcharitable | activities | (see page 15for more | |||||
| details) | 2,410 | 180 | 2,590 | ||||
| 10. | Expenditure | on Charitable | Activities by Activity | Type | |||
| Activities | |||||||
| undertaken | Total funds | Total fund | |||||
| directly | 2020 | 2019 | |||||
| R | |||||||
| Costs ofcharitable | activities | (see page 15for more | |||||
| details) | 64,266 | 64,266 | 2,590 |
| 13. | Trustees received no Debtors |
remuneration or expenses during the curr |
ent or previous year, |
|
|---|---|---|---|---|
| 2020 | 2019 | |||
| R | ||||
| Other debtors | 169 | |||
| 14. | Creditors: amounts | falling due within one year | ||
| 2019 | ||||
| Accruals and deferred | income | 420 |
| Unrestricted f |
u | nds | ||||
|---|---|---|---|---|---|---|
| At | ||||||
| At 1 January | 31 | December | ||||
| 2020 | Income | Expenditure | 2020 | |||
| P | R | |||||
| General fund | 1,869 | 16,551 | (1,421) | 16,999 | ||
| At | ||||||
| At 1 January | 31 | December | ||||
| 2019 | Income | Expenditure | 2019 | |||
| General fund | 1,838 | 2,441 | (2,410) | 1,869 | ||
| Restricted funds | ||||||
| At | ||||||
| At 1 January | 31 | December | ||||
| 2020 | Income | Expenditure | 2020 | |||
| R | ||||||
| First Responders | 2,250 | (156) | 2,094 | |||
| WAAP Allotment | grant | 1,485 | (1,283) | 202 | ||
| Craft and Chat | 228 | 228 | ||||
| Co-Op Fund | 1,814 | 1,814 | ||||
| WAAP Well Being | 25,000 | (25,000) | ||||
| WAAP Numpty | project | 450 | (250) | 200 | ||
| Covld Volunteer | Expenses | 2,500 | (1,763) | 737 | ||
| Covid Foodbank | 3,000 | (2,955) | 45 | |||
| Covid It's in the | Bag | 27,000 | (22,900) | 4,100 | ||
| Covid Together | Art | 4,950 | (4,950) | |||
| Covid HAHF | 2,500 | (2,500) | ||||
| Covid Autumn | Activity | 988 | (988) | |||
| WAAP | 300 | (100) | 200 | |||
| 5,777 | 66,688 | (62,845) | 9,620 | |||
| At | ||||||
| At 1 January | 31 | December | ||||
| 2019 f |
Income | Expenditure | 2019 | |||
| First Responders | 2,360 | 30 | (140) | 2,250 | ||
| WAAP Allotment | grant | 1,500 | (15) | 1,485 | ||
| Craft and Chat | 253 | (25) | 228 | |||
| Co-Op Fund | 1,814 | 1,814 | ||||
| 4,113 | 1,844 | (180) | 5,777 |
| Analysis of Net A | ssets Between Funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2020 | ||
| Current assets | 17,239 | 9,620 | 26,859 | |
| Creditors less than | 1 year | (240) | (240) | |
| Net assets | 16,999 | 9,620 | 26,619 |
| Year Ended 31 D | ecember 2020 | |
|---|---|---|
| 2020 | 2019 | |
| R | ||
| Income and endowments | ||
| Donations and legacies | ||
| Donations | ||
| Charitable activities |
||
| WAAP Well Being grant | 25,000 | |
| Other WAAP grants | 750 | |
| Craft and Chat | 30 | |
| Use of Resources | 2,643 | 707 |
| WCT Energy Costs Grant | 1,526 | |
| Co-op Community Grant |
1,814 | |
| Covld It's In The Bag grant | 27,000 | |
| Other Covld grants | 13,938 | |
| Other income | 116 | |
| 69,331 | 4,193 | |
| Investment Income |
||
| Bank interest receivable | ||
| Other Income | ||
| DCC Covid Support grants | 13,903 | |
| Total Income | 4,285 | |
| Expenditure | ||
| Premises costs | 1,188 | 2,135 |
| Accountancy costs |
180 | 240 |
| Office expenses | 53 | 35 |
| Other project costs | 14,780 | 70 |
| WAAP Wellbeing costs | 25,000 | |
| Covid it's In The Bag costs | 22,900 | |
| Rrst Responders | 155 | 110 |
| Total expenditure | 2,590 | |
| Net income | 18,973 | 1,695 |