OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-11-30-accounts

Page
Report ofthe Trustees 1 to 3
Report ofthe Independent
Auditors
4 to 5
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement
Notes to the Financial Statements 10 to 13

Columbia
UK Fund Limited
Columbia
UK Fund Limited
Columbia
UK Fund Limited
Statement ofFinancial Activities
Incor oratin an Income and Ex enditure Account
for the Year Ended 30November 2022
30.11.22 30.11.21
Unrestricted Total
funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 1,267,154 937,649
Other income 189,250
Total 1,456,404 937,649
EXPENDITURE ON
Charitable activities
Educational grants 1,437,623 1,856,632
Other 7,054 107,336
Total 1 444,677 1,963,968
NET INCOME/(EXPENDITURE) 11,727 (1,026,319)
RECONCILIATION OF FUNDS
Total funds brought forward 629,149 1,655,468
TOTAL FUNDS CARRIED FORWARD 640,876 629,149

Balance Sheet
30November
2022
30.11.22 30.11.21
Unrestricted Total
funds funds
Notes
CURRENT ASSETS
Debtors 20,650 44,622
Cash at bank 620,226 584,527
640,876 629,149
NET CURRENT ASSETS 640,876 629,149
TOTAL ASSETSLESSCURRENT
LIABILITIES 640,876 629,149
NET ASSETS 640,876 629,149
FUNDS
Unrestricted funds 640,876 629,149
TOTAL FUNDS 640,876 629,149

fo r the Year Ended 3 0November
2022
30.11.22 30.11.21
Notes
Cash flows from operating activities
Cash generated
from operations
Tax paid
11,727
23,972
(1,026,319)
~8,837)
Net cash provided
by/(used
in) operating activities 35,699 ~1,035,356)
Change
in cash and cash equivalents
in
the reporting
period
35,699 (1,035,156)
Cash and cash equivalents at the
beginning
ofthe reporting
period 584,527 1,619,683
Cash and cash equivalents at the end of
the reporting
period
620,226 584,527

OPERATING ACTIVITI ES
30.11.22 30.11.21
Net income/(expenditure) for the reporting period (as per the
Statement ofFinancial Activities) 11,727 (1,026,319)
Adjustments
for:
Net cash provided
by/(used
in) operations 11,727 ~3,026,3397

ANALYSIS OF CHANGES IN NET FUNDS
At 1.12.21 Cash flow At 30.11.22
Net cash
Cash at bank 584,527 35,699 620,226
584,527 35,699 620,226
Total 584,527 35,699 620,226

2. DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
30.11.22 30.11.21
Gifts 3,030 7,213
Donations 1,093,599 768,499
Gift aid 170,525 161,937
1,267,154 937,649
3. CHARITABLE ACTIVITIES COSTS
All grants are payable to educational institutions.
4. GRANTS PAYABLE
30.11.22 30.11.21
Educational
grants
1,437,623 1,856,632
5. SUPPORT COSTS
Governance
Finance costs Totals
Other resources expended 4,024 3,030 7,054
6. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
30.11.22 30.11.21
Auditors' remuneration 1,230
Auditors' remuneration for non-audit work 1,800 1,800

Notes to the Financial Statements - continued
for the Year Ended 30November
2022
Notes to the Financial Statements - continued
for the Year Ended 30November
2022
Notes to the Financial Statements - continued
for the Year Ended 30November
2022
Notes to the Financial Statements - continued
for the Year Ended 30November
2022
Notes to the Financial Statements - continued
for the Year Ended 30November
2022
Notes to the Financial Statements - continued
for the Year Ended 30November
2022
Notes to the Financial Statements - continued
for the Year Ended 30November
2022
S. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.22 30.11.21
Tax 20,650 44,622
9. MOVEMENT IN FUNDS
Net
At movement At
1.12.21 in funds 30.11.22
Unrestricted funds
General fund 629,149 11,727 640,876
TOTAL FUNDS 629 149 11,727 640,876
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f,
Unrestricted funds
General fund 1,456,404 (1,444,677) 11,727
TOTAL FUNDS
Comparatives for movement in funds
Net
At movement At
1.12.20 in funds 30.11.21
Unrestricted funds
General fund 1,655,468 (1,026,319) 629,149
TOTAL FUNDS 1,655,468 ~1,026,319) 629,149
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
937,649 (1,963,968) (1,026,319)
TOTAL FUNDS 937,649 ~1,963,968) ~1,026,319)

for the Year Ended 30Nov ember
2022
30.11.22 30.11.21
INCOME AND ENDOWMENTS
Donations
and legacies
Gifts 3,030 7,213
Donations 1,093,599 768,499
Gift aid 170,525 161,937
1,267,154 937,649
Other income
Exchange rate differences 189,250
Total incoming
resources
1,456,404 937,649
EXPENDITURE
Charitable
activities
Grants to institutions 1,437,623 1,856,632
Support costs
Finance
Bank charges 4,024 4,580
Exchange rate differences 100,956
4,024 105,536
Governance
costs
Auditors'
remuneration
1,230
Auditors'
remuneration
for non audit work 1,800 1,800
3,030 1,800
Total resources
expended
1,444,677 1,963,968
Net income/(expenditure) 11,727 ~1,026,319)