| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 7 | to | 15 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| funds | funds | ||||||
| Notes | F | 6 | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 100,181 | 100,379 | ||||
| Charitable | activities | ||||||
| Partnership | Foundation | Fund | 2,000 | 2,000 | |||
| Investment | income | 5,669 | 6,625 | ||||
| Total | 107,850 | 109,004 | |||||
| EXPENDITURE ON | |||||||
| Raising funds | 5,616 | 6,567 | |||||
| Charitable | activities | ||||||
| Partnership | Foundation | Fund | 35,160 | 13,446 | |||
| Other | 6,280 | 6,752 | |||||
| Total | 47,056 | 26,765 | |||||
| NET INCOME | 60,794 | 82,239 | |||||
| RECONCILIATION OF |
FUNDS | ||||||
| Total funds brought | forward | 255,263 | 173,024 | ||||
| TOTAL FUNDS CARRIED FORWARD | 316,057 | 255,263 |
| BALANCE SHEET 31 MARCH 2021 |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| Total | Total | ||
| FIXEDASSETS | Notes | funds f |
funds 6 |
| Social investments | 13 | 100,000 | 100,000 |
| CURRENT ASSETS | |||
| Debtors Cash at bank |
14 | 106,034 113,143 |
100,222 58,034 |
| 219,177 | 158,256 | ||
| CREDITORS | |||
| Amounts falling due within one year |
15 | (3,120) | (2,993) |
| NET CURRENT ASSETS | 216,057 | 155,263 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 316,057 | 255,263 | |
| NET ASSETS | 316,057 | 255,263 | |
| FUNDS | 16 | ||
| Unrestricted funds |
316,057 | 255,263 | |
| TOTAL FUNDS | 316,057 | 255,263 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| 6 | ||||||||
| Donations | 100,181 | 100,379 | ||||||
| INVESTMENT | INCOME | |||||||
| 2021 | 2020 | |||||||
| 6 | 6 | |||||||
| Rents received Deposit account interest |
5,616 53 |
6,457 168 |
||||||
| 5,669 | 6,625 | |||||||
| All investment | income is | derived | from assets held | in | the United Kingdom. | |||
| INCOME FROM CHARITABLE | ACTIVITIES | |||||||
| 2021 | 2020 | |||||||
| Activity | 6 | 6 | ||||||
| Hope into action | Partnership | Foundation | Fund | 2,000 | 2,000 | |||
| RAISING FUNDS | ||||||||
| Other trading | activities | |||||||
| 2021 | 2020 | |||||||
| F | 6 | |||||||
| Rent | 5,616 | 6,567 |
| Grant | |||||
|---|---|---|---|---|---|
| funding of |
|||||
| activities | |||||
| (see note | |||||
| 7) | |||||
| F | |||||
| Partnership | Foundation | Fund | 35,160 | ||
| 7. | GRANTS | PAYABLE | |||
| 2021f | 2020 6 |
||||
| Partnership | Foundation | Fund | 35,160 | 13,446 |
| The total grants paid follows: |
to institution | s during the year was as |
|||||
|---|---|---|---|---|---|---|---|
| 2021 f |
2020 5 |
||||||
| Aspex | 500 | ||||||
| Spirit of sport | 500 | ||||||
| EC Roberts Centre PccCollection |
2,347 500 |
500 | |||||
| Portsea Event | 200 | ||||||
| Makers Guild | 500 | ||||||
| Marvels and meltdowns | 500 | ||||||
| Two Saints Hope for action |
1,500 | 3,000 500 |
|||||
| From the heart | 250 | ||||||
| Society ofStJames Portsmouth food bank |
500 | 3,000 | |||||
| The Portsmouth Film |
Society | 500 | |||||
| Friends ofStockheath | 250 | ||||||
| Boogiemites | 500 | 250 | |||||
| Dadzclub | 500 | ||||||
| Friends ofWalpole | - | Yoga | 500 | ||||
| Company of Makers | 500 | 500 | |||||
| Lunch@2 | 750 | ||||||
| Gosport Open Doors | 750 | ||||||
| The Friends of Hardway | 500 | ||||||
| Autism Hampshire |
496 | ||||||
| Portsmouth Pirates |
500 | ||||||
| Home-start Hampshire |
500 | ||||||
| Peak Performance | Sports | 500 | |||||
| Creative Transitions | Schools Project | 500 | |||||
| MOPP Enable Activity |
5,000 500 |
||||||
| Adult Breakfast Club | 500 | ||||||
| Beacon Support | 500 | ||||||
| Gardening Projects |
500 | ||||||
| Caring Hands Food | Bank | 500 | |||||
| Comfort and Joy Vouchers | 500 | ||||||
| The Hive Weacock Farm |
8,113 500 |
||||||
| Firstlight Trust | 500 | ||||||
| Portsmouth Heroes |
500 | ||||||
| Co-operative Food Age Concern - Gosport Hospital |
6,600 800 |
||||||
| Operation Help The Easter Egg Project |
Homeless - Portsmouth |
Churches | 1,000 300 |
||||
| 35,160 | 13,446 |
| SUPPORT C | OSTS | |||||
|---|---|---|---|---|---|---|
| Governance | ||||||
| Management | Finance | costs | Totals | |||
| F | ||||||
| Other resources expended | 3,250 | 72 | 2,958 | 6,280 | ||
| Support costs, included | in the above, | are as follows: | ||||
| Management | ||||||
| 2021 | 2020 | |||||
| Other | ||||||
| resources | Total | |||||
| expended | activities | |||||
| F | ||||||
| Consultancy | fees | 344 | ||||
| Administration | 3,250 | 3,702 | ||||
| 3,250 | 4,046 | |||||
| Finance | ||||||
| 2021 | 2020 | |||||
| Other | ||||||
| resources | Total | |||||
| expended 6 |
activities f |
|||||
| Bank charges | 72 | 72 | ||||
| Governance | costs | |||||
| 2021 | 2020 | |||||
| Other | ||||||
| resources | Total | |||||
| expended F |
activities f |
|||||
| Insurance | 308 | 428 | ||||
| Accountancy | and legal | fees | 2,650 | 2,206 | ||
| 2,958 | 2,634 |
| 10. | STAFF COSTS |
FO | FO | R | THE YEAR | THE YEAR | ENDED 31 MARCH 2021 |
||
|---|---|---|---|---|---|---|---|---|---|
| The average monthly |
number | of | employees | during the year was as follows: | |||||
| 2021 | 2020 | ||||||||
| Support staff | 1 | 1 | |||||||
| No employees received |
emoluments | in excess ofF60,000. | |||||||
| 11. | COMPARATIVES FOR |
THE | STATEMENT | OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | |||||||||
| funds | |||||||||
| INCOME AND ENDOWMENTS | FROM | ||||||||
| Donations and legacies |
100,379 | ||||||||
| Charitable activities |
|||||||||
| Partnership Foundation |
Fund | 2,000 | |||||||
| Investment income |
6,625 | ||||||||
| Total | 109,004 | ||||||||
| EXPENDITURE ON | |||||||||
| Raising funds | 6,567 | ||||||||
| Charitable activities |
|||||||||
| Partnership Foundation |
Fund | 13,446 | |||||||
| Other | 6,752 | ||||||||
| Total | 26,765 | ||||||||
| NET INCOME | 82,239 | ||||||||
| RECONCILIATION OF |
FUNDS | ||||||||
| Total funds brought | forward | 173,024 | |||||||
| TOTAL FUNDS CARRIED FORWARD | 255,263 |
| Other | |||||
|---|---|---|---|---|---|
| investments | |||||
| 8 | |||||
| MARKET VALUE | |||||
| At 1 April 2020 and 31 | March 2021 | 100,000 | |||
| NET BOOK VALUE | |||||
| At 31 March 2021 | 100,000 | ||||
| At 31 March 2020 | 100,000 | ||||
| 14. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2021 5 |
2020 f |
||||
| Trade debtors Other debtors Prepayments |
4,776 101,000 258 |
100,000 222 |
|||
| 106,034 | 100,222 | ||||
| 15. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | ||||
| Trade creditors | 560 | 8 433 |
|||
| Accrued expenses | 2,560 | 2,560 | |||
| 3,120 | 2,993 |
| MOVEM | ENT | IN FUNDS | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||||
| 6 | ||||||||||
| Unrestricted | funds | |||||||||
| General | fund | 255,263 | 60,794 | 316,057 | ||||||
| TOTAL | FUNDS | 255,263 | 60,794 | 316,057 | ||||||
| Net movement | in funds, | included | in the above | are as follows: | ||||||
| Incoming | Resources | Movement | ||||||||
| resources 6 |
expended f |
in funds | ||||||||
| Unrestricted | funds | |||||||||
| General | fund | 107,850 | (47,056) | 60,794 | ||||||
| TOTAL | FUNDS | 107,850 | (47,056) | 60,794 | ||||||
| Comparatives | for movement | in | funds | |||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.19 | in funds | 31.3.20 | ||||||||
| 5 | 6 | 8 | ||||||||
| Unrestricted | funds | |||||||||
| General | fund | 173,024 | 82,239 | 255,263 | ||||||
| TOTAL | FUNDS | 173,024 | 82,239 | 255,263 | ||||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| F | 6 | 6 | ||||||||
| Unrestricted | funds | |||||||||
| General | fund | 109,004 | (26,765) | 82,239 | ||||||
| TOTAL | FUNDS | 109,004 | (26,765) | 82,239 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| F | 8 | |||
| Donation Debtor/(creditor) Rent charged |
at balance | sheet date | 100,181 100,000 4,776 |
100,279 100,000 3,386 |
| ULTIMATE CONTROLLING | PARTY |