OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020 2019
Unrestricted Total
fund funds
Notes f E
INCOME AND ENDOWMENTS FROM
Investment income 138,727 163,607
EXPENDITURE ON
Investment management costs 38,469 39,478
Charitable activities
Supporting charitable causes 906,863 467,388
Internship programme 77,863 64,241
Total 1,023,195 571,107
Net gains/(losses)
on investments
(287,371) 475,117
NET INCOME/(EXPENDITURE) (1,171,839) 67,617
RECONCILIATION
OF
FUNDS
Total funds brought forward 7,922,162 7,854,545
TOTAL FUNDS CARRIED FORWARD 6,750,323 7,922,162
Balance Sheet
31stDecember 2020
2020 2019
Unrestricted Total
fund funds
Notes F E
FIXEDASSETS
Investments
Investments 10 5,827,044 6,119,615
Social investments 11 6,971 6,971
5,834,015 6,126,586
CURRENT ASSETS
Debtors 12 2,249 1,044,623
Cash at bank 924,840 762,546
927,089 1,807,169
CREDITORS
Amounts
falling due within one year
(10,781) (11,593)
NET CURRENT ASSETS 916,308 1,795,576
TOTAL ASSETS LESSCURRENT
LIABILITIES 6,750,323 7,922,162
NET ASSETS 6,750,323 7,922,162
FUNDS 14
Unrestricted
funds
6,750,323 7,922,162
TOTAL FUNDS 6,750,323 7,922,162

INVESTM EN T INCOME
2020 2019
F
Dividends 138,332 159,613
Loan interest 395 3,994
138,727 163,607
INVESTMENT MANAGEMENT COSTS
Investment management costs
2020 2019
E
Portfolio management 38,469 39,478
CHARITABLE ACTIVITIES COSTS
Grant funding Support
Direct ofactivities costs (See)
costs (See note 5) note 6 Totals
E F
Supporting charitable causes 829,735 77,128 906,863
Internship
programme
57,123 20,740 77,863
886,858 97,868 984,726
GRANTS PAYABLE
2020 2019
E
Supporting charitable causes 829,735 466,128
Internship programme 57,123 52,488
886,858 518,616
The total grants paid to institutions during the year was as follows:
2020 2019
E
Action Tutoring 3,500
Barts Charity Income 24,500

to the Financial Statements
-continued
year ended 31stDecember 2020
to the Financial Statements
-continued
year ended 31stDecember 2020
to the Financial Statements
-continued
year ended 31stDecember 2020
GRANTS PAYABLE - continued
Boston Food Bank 3,296
Beyond Blue 5,912
CALM 44,916
Camden
Food Bank
1,500
Chalk Farm Foodbank 2,000
Civil De Estudios 232
Colindale Food Bank 1,500
Compassion
London
3,900
Dreamchasing 4,500
Education
Support
20,000
Grace House Community Centre 13,938 10,000
Hammersmith
Food Bank
2,000
Highgate School 25,000 144,828
Homeless
Link
2,100
Intensive
Care Society
4,000
Kangaroo
Island
10,060
Keshava Seva Samithi 36,286
Lulu Dillon 2,500
Meryl Praill 4,000
NYC Food Bank 12,951
Oasis Community Hub 2,000
One Life One Tree 5,030
P1F Ltd 3,500
Passion for Learning 3,500
PEAS 232,749 180,000
Pembroke
Rd Church
2,000
Place2be Friends 5,000
Princess Trust 48,500
San Fran Food Bank 5,691
Save the Children 47,000
Shanti Mikethan 22,040
Sheffield Hospitals 105,204
Social Pantry 3,437
Southampton
Hospital
8,000
StAnnes College 100,000
Syneos Health 900
TATA Institute 3,293
The Childhood
Trust
3,000
The Hygiene Bank 3,000
The Old Vic 20,800 10,800
UCL Hospitals
Charity
10,000
Western
Primary School
2,000
Willow Primary School 2,000
Womens Trust 3,000
WWF 25,000 25,000
Youthnet
UK Ltd
5,000
ZSL 25,000
829,735 466,128

Governance
Management Finance costs Totals
E F
Supporting charitable causes 75,489 469 1,170 77,128
Internship programme 19,570 1,170 20,740
95,059 469 2,340 97,868
Support costs, included in the above, are as follows: 2020 2019
Supporting
charitable Internship Total Total
causes programme
E
activities
f
activities
E
Wages
Insurance
75,489 18,872
698
94,361
698
395
Bank charges 469 469
Examiners remuneration 1,170 1,170 2,340 2,520
77,128 20,740 97,868 2,915

STAFF COSTS
2020
E
Wages and salaries 80,000
Social security costs 6,502
Pension 4,800
91,302

FIXEDASSET INVESTMENTS
Listed
investments
E
MARKET VALUE
At 1stJanuary 2020 6,119,615
Disposals (5,200)
Revaluations (287,371)
At 31stDecember 2020 5,827,044
NET BOOK VALUE
At 31stDecember 2020 5,827,044
At 31stDecember 2019 6,119,615

2020
f
2019
E
Other debtors 2,249 1,044,623

13. CREDITORS : AMOUNTS
FALLING DUE
WITHIN ONE YEAR
2020 2019
Other creditors 10,781 11,593
14. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted funds
General fund 7,922,162 (1,171,839) 6,750,323
TOTAL FUNDS 7,922,162 (1,171,839) 6,750,323
Net movemen t
in funds, included
in the above are as follow s:
Incoming Resources Gains and Movement
resources expended losses in funds
F E E
Unrestricted funds
General fund 138,727 (1,023,195) (287,371) (1,171,839)
TOTAL FUNDS 138,727 (1,023,195) (287,371) (1,171,839)

Net
movement At
At 1.1.19 in funds 31.12.19
E F
Unrestricted funds
General fund 7,854,545 67,617 7,922,162
TOTAL FUNDS 7,854,545 67,617 7,922,162
Comparative net movement
in fun
ds,
included
in the above
are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
E E P
Unrestricted funds
General fund 163,607 (571,107) 475,117 67,617
TOTAL FUNDS 163,607 (571,107) 475,117 67,617

A current yea r 12months
and prior year
12months
combined
position
is a
s follows:
Net
movement At
At 1.1.19 in funds 31.12.20
E E E
Unrestricted funds
General fund 7,854,545 (1,104,222) 6,750,323
TOTAL FUNDS 7,854,545 (1,104,222) 6,750,323
A current
yea
above are as
r 12 months
and pr
follows:
ior year 12 months
com
bined
net movem
ent
in funds,
included
in t
Incoming Resources Gains and Movement
resources expended losses in funds
E E E F
Unrestricted funds
General fund 302,334 (1,594,302) 187,746 (1,104,222)
TOTAL FUNDS 302,334 (1,594,302) 187,746 (1,104,222)
2020 2019
E E
Helen Danson 1,500
1,500