Registered Charity: 1121899 Company no: 6441376
WOOTTON AND DRY SANDFORD COMMUNITY CENTRE LIMITED
REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
WOOTTON AND DRY SANDFORD COMMUNITY CENTRE LIMITED
INDEX FOR THE YEAR ENDED 31 MARCH 2023
| Contents | Page |
|---|---|
| Legal and Administrative Information | 1 |
| Trustees’ Report | 2-3 |
| Independent Examiner’s Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Accounts | 7-10 |
WOOTTON AND DRY SANDFORD COMMUNITY CENTRE LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION FOR THE YEAR ENDED 31 MARCH 2023
Trustees:
S Alder K M Fysh (Chairman) B Miller (Resigned 26[th] January 2023) S Nichols S Rayner J Scott D Parker
Registered & Business Office: Wootton & Dry Sandford Community Centre Lamborough Hill Wootton Abingdon Oxon OX13 6DA Independent Examiner: Wenn Townsend Victoria House 10 Broad Street Abingdon Oxon OX14 3LH
1
WOOTTON AND DRY SANDFORD COMMUNITY CENTRE LIMITED
TRUSTEES REPORT
FOR THE YEAR ENDED 31 MARCH 2023
CONSTITUTION
The Charity is a company limited by guarantee and governed by its Memorandum and Articles of Association dated 27 June 2021.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
Wootton and Dry Sandford Community Centre Limited is a registered charity and a company limited by guarantee. It was incorporated on 29 November 2007 and is governed by its Memorandum and Articles of Association. On 31 March 2009, the Charity (registered numbers 1121899 and 1121899-1) took over the assets and liabilities of an unincorporated charity, The Wootton and Dry Sandford Community Centre, charity number 300107.
Organisational Structure
The Executive Committee, which is comprised of the Charity’s Trustees, is responsible for the strategic direction. The present Committee has members from a variety of backgrounds relevant to the work of the Charity. Day-to-day responsibility for the provision of services is delegated to the Finance Administrator. The Executive Committee consists of a Chair, Vice Chair, Treasurer, Company Secretary and up to eight other members.
Trustee Induction
New Trustees attend a briefing with the Chairman and other Officers. Wootton and Dry Sandford Community Centre is a member of Community First Oxfordshire, which provides up-to-date briefings and advice on matters relating to the smooth running of the Centre. Information leaflets are also received from the Charities Commission, which assist trustees in keeping abreast with changes in regulations.
OBJECTIVES
The provision and maintenance of a Community Centre for use by the inhabitants of Wootton, Dry Sandford and the surrounding neighbourhood without distinction or political, religious or other opinions. The Centre is used for meetings, lectures, classes and other forms of recreation and leisure time occupation with the object of improving the conditions of life for the said inhabitants.
PRINCIPAL ACTIVITY AND ACHIEVEMENTS
The Community Centre continues to provide a well-used venue for a wide range of activities for the local community and is also a popular choice for private functions. The Trustees seek to ensure that activities for as broad a range of age and interest groups as possible and that the Community Centre provides a focal point for village life. Fundraising continues to improve the facilities on offer and maintain and improve the building structure.
FINANCIAL REVIEW
Income: The income from the hire of the hall has returned to be in line with pre-COVID levels. The total income was £105,090 (2002: £92,780) with Hall Hire at £77,318 (2022: £72,645), grants totalling £14,242 (2022: £13,488), fundraising income £7,986 (2022: £3,720) and advertising income of £4,304 (2022: £3,377).
Expenditure: Expenditure costs (excluding depreciation) have increased by £2,196 compared to last year; total operating costs before depreciation were £125,467. The total expenditure was £97,069 (2022: £94,873) before depreciation, with newsletter costs of £5,871 (2022: £5,625), fundraising costs of £4,667 (2022: £3,753), Premises Costs of £65,764 (2022: £68,139) and support costs of £20,767 (2022: £17,356). The depreciation was £28,398 (2022: £33,658).
Net Current Assets: The net current assets at the year end were £48,352 (2022: £48,244) with a cash balance of £59,789, debtors (unpaid income) of £4,577 and creditors (amount to be paid by the Community Centre) of £16,014 (2022: £16,879)
RESERVES POLICY
The Trustees aim to keep a minimum of six months’ expenditure in reserves.
2
WOOTTON AND DRY SANDFORD COMMUNITY CENTRE LIMITED
TRUSTEES REPORT
FOR THE YEAR ENDED 31 MARCH 2023 (CONTINUED)
PUBLIC BENEFIT
The Trustees confirm that they have complied with the duty in Section 17(5) of the 2011 Charities Act to have due regard to public benefit guidance published by the Charity Commission.
TRUSTEES’ RESPONSIBILITIES
The Trustees (who are also directors of Wootton and Dry Sandford Community Centre Limited for the purpose of Company law) are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year. In preparing the financial statements, the Trustees are required to:
-
Select suitable accounting policies and then apply them consistently;
-
Observe the methods and principles in the Charities SORP 2019 (FRS102);
-
Make judgements and estimates that are reasonable and prudent;
-
State whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of Wootton and Dry Sandford Community Centre Limited and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Trustee Board on 5[th] October 2023
……………………………………….. Karen Fysh (Chairman)
3
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF WOOTTON AND DRY SANDFORD COMMUNITY CENTRE LIMITED
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2023, which are set out on pages 5 to 10.
Responsibilities and basis of report
As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination, I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
Accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
The accounts do not accord with those records; or
-
The accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
The accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
S J Bates FCA Wenn Townsend Victoria House 10 Broad Street Abingdon Oxon OX14 3LH
Date: 20[th] October 2023
4
WOOTTON AND DRY SANDFORD COMMUNITY CENTRE LIMITED
STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2023
| Notes Income and expenditure Incoming Resources from generated funds Donations: Donations, grants and contribution to costs 2 Interest Other trading activities: Hire of hall Newsletter/Advertising income Fund raising Storage Football Field Other Total income Expenditure on charitable activities: Community: Newsletter Fundraising Premises: Services and materials Light, heat and water Repairs and maintenance Support costs: Insurance Postage, stationery and telephone Independent examiner’s fee Sundry Bank charges Administration Total Resources Expended (before depreciation) Net income for year (before depreciation) Depreciation charge for year Net (expenditure) for year Total funds brought forward at 31 March 2022 8 Total funds carried forward at 31 March 2023 |
Restricted Funds Unrestricted Funds Total 2023 Total 2022 £ £ £ £ - 14,242 14,242 13,488 - 32 32 - - 77,318 77,318 72,645 - 4,304 4,304 3,377 - 7,986 7,986 3,270 - 136 136 - - 1,062 1,062 - - 10 10 - |
|---|---|
| - 105,090 105,090 92,780 |
|
| - 5,871 5,871 5,625 - 4,667 4,667 3,753 - 11,136 11,136 25,570 - 14,974 14,974 14,552 - 39,654 39,654 28,017 - 2,613 2,613 2,397 - 380 380 332 - 703 703 855 - 39 39 151 - - - 30 17,032 17,032 13,591 |
|
| - 97,069 97,069 94,873 |
|
| - 8,021 8,021 (2,093) 28,135 263 28,398 33,658 |
|
| (28,135) 7,758 (20,377) (35,751) 796,896 90,713 887,609 923,360 |
|
| 768,761 98,471 867,232 887,609 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 7 to 10 form part of these financial statements
5
WOOTTON AND DRY SANDFORD COMMUNITY CENTRE LIMITED
BALANCE SHEET AS AT 31 MARCH 2023
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible assets | 4 | 822,020 | 842,505 | ||
| Less: community funds received and not due | |||||
| for repayment | (3,140) | (3,140) | |||
| ––––––– | ––––––– | ||||
| 818,880 | 839,365 | ||||
| CURRENT ASSETS | |||||
| Debtors | 5 | 4,577 | 4,902 | ||
| Cash at bank and in hand | 6 | 59,789 | 60,221 | ||
| ––––––– | ––––––– | ||||
| 64,366 | 65,123 | ||||
| CURRENT LIABILITIES | |||||
| CREDITORS:amounts due within one year | 7 | (16,014) | (16,879) | ||
| ———— | ———— | ||||
| NET CURRENT ASSETS | 48,352 | 48,244 | |||
| ––––––– | ––––––– | ||||
| TOTAL ASSETS LESS | |||||
| CURRENT LIABILITIES | 867,232 | 887,609 | |||
| ––––––– | ––––––– | ||||
| REPRESENTED BY: | |||||
| Unrestricted funds | 98,471 | 90,713 | |||
| Restricted funds | 8 | ||||
| Community Centre Renovations Fund | 1,246 | 1,246 | |||
| Play Area Fund | - | - | |||
| Development Fund | 767,515 | 795,650 | |||
| _ | _ | ||||
| 768,761 | 796,896 | ||||
| ––––––– | ––––––– | ||||
| ACCUMULATED FUNDS AT | |||||
| 31 MARCH 2023 | 9 | 867,232 | 887,609 | ||
| ––––––– | ––––––– |
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2002 relating to small companies.
Directors’ responsibilities:
-
The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These financial statements were approved and authorised on 5[th] October 2023 on behalf of the Trustees.
…………………………………………. Karen Fysh (Chairman)
The notes on pages 7 to 10 form part of these financial statements
6
WOOTTON AND DRY SANDFORD COMMUNITY CENTRE LIMITED
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES
The following accounting policies have been used consistently in dealing with items which are considered material in relation to the charity’s accounts.
(a) General information & basis of Accounting
The charity was incorporated in England and Wales and its registered office is Wootton & Dry Sandford Community Centre, Lamborough Hill, Wootton, Abingdon OX13 6DA.
The charity constitutes a public benefit as defined by FRS102.
The financial statements have been prepared under the historical cost convention and in accordance with the Charities Act 2011, the Charities Statement of Recommended Practice (FRS 102) and FRS 102, The Financial Reporting Standard, applicable in the UK and Republic of Ireland. The financial statements have been prepared on a going concern basis. The trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern.
The financial statements are presented in sterling which is the functional currency of the charity and is rounded to the nearest £.
(b) Incoming Resources
All income resources are included in the statement of Financial Activites (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received. The following specific policies are applied to the following categories of income:
Donations - For donations to be recognised, the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained, then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.
Grants – Income from government and other grants are recognised at fair value when the charity has entitlement after any performance conditions have been met, it is probable that income will be received and the amount can be measured reliably.
Donated goods, facilities and services – Donated facilities and donated professional services are recognised in income at their fair value when their economic benefit is probable, it can be measured reliably and the charity has control over the item. Fair value is determined on the basis of the value of the gift to the charity. For example, the amount the charity would be willing to pay in the open market for such facilities and services. A corresponding amount is recognised in expenditure.
(c) Expenditure
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is possible that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following headings:
-
Charitable expenditure – These are costs incurred on the charitable activities, including support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
All costs are allocated between the expenditure categories of the SoFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly. Resources expended are recognised in the year to which they relate. Irrecoverable VAT is included in the relevant heading.
7
WOOTTON AND DRY SANDFORD COMMUNITY CENTRE LIMITED
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
(d) Fund Accounting
Unrestricted funds are general funds that are available for use at the trustee’s discretion in the furtherance of the objects of the charity. Designated funds are those earmarked by the trustees for use in a particular area or for specific areas.
(e) Depreciation
Depreciation on assets capitalised is calculated to write off the cost of fixed assets over their estimated useful economic lives at the following rates:
- 2% straight line Tennis/Sports area, multi games & car parks - 5% straight line Furniture & fittings - 20% straight line
2. DONATIONS, GRANTS AND CONTRIBUTION TO COSTS
| Oxfordshire County Council Wootton Parish Council VOWH District Council National Lottery Sundry donations and contributions to costs |
2023 2,834 5,322 2,667 - 3,419 14,242 |
2022 - 2,898 8,000 2,225 365 13,488 |
|---|---|---|
3. EMPLOYEE COSTS
None of the Trustees has received remuneration during the year.
Six Trustees received a total of £1,989 (2022: £3,105), a reimbursement for expenses incurred in respect of the Community Centre.
4. FIXED ASSETS
| Cost: At 31 March 2022 Additions At 31 March 2023 Depreciation: At 31 March 2022 Charge in year At 31 March 2023 Net Book Value: At 31 March 2023 At 31 March 2022 |
Freehold Land & Building Tennis/ Sports Area Car Park Furniture & Fittings Multigames Wall Total £ £ £ £ £ £ 1,043,911 122,805 30,670 34,593 17,382 1,249,361 - - - 7,913 - 7,913 |
|---|---|
| 1,043,911 122,805 30,670 42,506 17,382 1,257,274 |
|
| 228,468 117,082 9,331 34,593 17,382 406,856 20,878 5,723 1,534 263 - 28,398 |
|
| 249,346 122,805 10,865 34,856 17,382 435,254 |
|
| 794,565 - 19,805 7,650 - 822,020 |
|
| 815,443 5,723 21,339 - - 842,505 |
5. DEBTORS
| Trade debtors Sundry debtors |
2023 £ 3,056 1,521 4,577 |
2022 £ 4,582 320 4,902 |
|---|---|---|
8
WOOTTON AND DRY SANDFORD COMMUNITY CENTRE LIMITED
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
6. BANK AND CASH IN HAND
| Fundraising account Current account |
2023 £ 25,459 34,330 59,789 |
2022 £ 19,117 41,104 |
|---|---|---|
| 60,221 |
7. CREDITORS – AMOUNTS DUE WITHIN ONE YEAR
| Other creditors and accruals | 2023 £ 16,014 |
2022 £ 16,879 |
|---|---|---|
8. SUMMARY OF RESTRICTED FUND MOVEMENTS
| Community Centre Renovations Fund Play Area Fund Development Fund |
Brought Forward £ Incoming Resources £ Outgoing Resources £ Transfers £ Carried Forward £ 1,246 - - - 1,246 - - - - - 795,650 - (28,135) - 767,515 |
|---|---|
| 796,896 - (28,135) - 768,761 |
Community Centre Renovations Fund
This represents the balance of funds received by the Trust for the refurbishment of the centre building, which was completed during 1992.
Play Area Fund
This fund was set up by the Trust Committee to receive donations and grants for the redevelopment of the Community Centre Recreation field, including the establishment of the Multigames complex and young children’s play area.
Development Fund (Big Lottery Fund)
This fund was established on the award of a grant of £500,000 from the Big Lottery for the renovation of the Centre, including a Children’s Centre promoted by Oxfordshire County Council for which additional funding has been received as a government initiative.
9. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Community Centre Renovations Fund Development Fund Unrestricted Funds |
Fixed Assets £ Current Assets £ Current Liabilities £ Total £ - 1,246 - 1,246 767,515 - - 767,515 51,365 63,120 (16,014) 98,471 |
|---|---|
| 818,880 64,366 (16,014) 867,232 |
9
WOOTTON AND DRY SANDFORD COMMUNITY CENTRE LIMITED
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
10. MEMBER’S LIABILITY
The Company is limited by guarantee and does not have share capital. The Members undertake to contribute a sum, not exceeding £1, to the assets of the Company in the event of the Company being wound up.
11. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES: For the year ended 31 March 2022
| Income and expenditure Incoming Resources from generated funds Donations: Donations, grants and contribution to costs Other trading activities: Hire of hall Newsletter/Advertising income Fundraising Total income Expenditure on charitable activities: Community: Newsletter Fundraising Premises: Services and materials Light, heat and water Repairs and maintenance Support costs: Insurance Postage, stationery and telephone Independent examiner’s fee Sundry Bank charges Administration Total Resources Expended (before depreciation) Net income for year (before depreciation) Depreciation charge for year Net (expenditure) for year Total funds brought forward at 31 March 2021 Total funds carried forward at 31 March 2022 |
Restricted Funds Unrestricted Funds 2022 Total £ £ £ - 13,488 13,488 - 72,645 72,645 - 3,377 3,377 - 3,270 3,270 |
|---|---|
| - 92,780 92,780 |
|
| - 5,625 5,625 3,753 3,753 - 25,570 25,570 - 14,552 14,552 - 28,017 28,017 - 2,397 2,397 - 332 332 - 855 855 - 151 151 - 30 30 - 13,591 13,591 |
|
| - 94,873 94,873 |
|
| - (2,093) (2,093) 28,553 5,105 33,658 |
|
| (28,553) (7,198) (35,751) 825,449 97,911 923,360 |
|
| 796,896 90,713 887,609 |
10