| Page | ||
|---|---|---|
| Legal and Admrnistratrue | Inforrnatron | |
| Trustees' Report |
||
| Independent Examiner's |
Report | |
| Statement of Fina noal |
Actrwties | |
| Balance Sheet | ||
| Notes to the Accounts |
| Note | Restricted | UnrestriCted | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Total | Total | |||||||
| Income and | expenditure | |||||||||
| Incoming Resources | from | generated | ||||||||
| funds | ||||||||||
| Donations: | ||||||||||
| Donations, grants and cantribution |
to | 28,065 | 28,065 | |||||||
| casts | ||||||||||
| Other trading | activities | |||||||||
| Hire of hall | 35,669 | 35,669 | 75,413 | |||||||
| Newsletter/ | Advertising | Income | 3,216 | 3,216 | 5.118 | |||||
| Fundraismg | 5 | 5 | 3,286 | |||||||
| Total income | 66,955 | 66,955 | 83,820 | |||||||
| Expenditure on charitable |
activities: | |||||||||
| Community. | ||||||||||
| Newsletter | 2,306 | 2,306 | 4,560 | |||||||
| Premises | ||||||||||
| Services and matenals | 29,454 | 29,454 | 36,130 | |||||||
| Light, heat and water | 6,398 | 6,398 | 18,457 | |||||||
| Repairs and | maintenance | 28,184 | 28,184 | 20,382 | ||||||
| Support costs | ||||||||||
| Insurance | 2,303 | 2,303 | 2,357 | |||||||
| Postage. stationery | and | telephone | 270 | 270 | 557 | |||||
| Independent | examiner's | fee | 810 | 810 | 750 | |||||
| Sundry | 114 | |||||||||
| Bank Charges | ||||||||||
| Tatal Resources Expended | (before | 69,725 | 69,725 | 83,307 | ||||||
| depreciation) | ||||||||||
| Net Income for year | (befare | (2,770l | (2,770) | 513 | ||||||
| depreciation) | ||||||||||
| Depreciation | charge | for year | 22,917 | 6,146 | 29,063 | 28,504 | ||||
| Net (expenditure) far year |
(22,917) | (8,916) | (31,833) | (27,991) | ||||||
| Total fund» brought | forward | a'I 31 | 848,366 | 106,827 | 955,193 | 983,184 | ||||
| March 2020 | ||||||||||
| Total funds carried forward | at 31March | 825,449 | 97,911 | 923,360 | 955,193 | |||||
| 2021 |
| Donatians, grant |
s and contribution | to costs | ||
|---|---|---|---|---|
| 2021 | 202D | |||
| Wootton Pansh | Council | |||
| Sundry donatians | and contnbutions | to costs | 28,065 | |
| 28.065 |
| Freehold | ||||||
|---|---|---|---|---|---|---|
| Land 8 | Tennis/ | Furniture gi |
Multigames | |||
| Building | Sports area | Car Park | Fittings | Wall | Total | |
| E | E | 1 | E | E | E | |
| Cost: | ||||||
| At 31March 2020 | 1,037,971 | 110,318 | 30,670 | 30,729 | 17,382 | 1,227,070 |
| Additions | 5,940 | 12,487 | 3,055 | 21,483 | ||
| At 31March 2D21 | 1,043,911 | 122,805 | N,670 | 17,382 | 1,248,552 | |
| Depreciation: | ||||||
| At 31htarch 2020 | 186,831 | 110,318 | 6,262 | 23,342 | 17,382 | 344,135 |
| Charge in year |
20,759 | 624 | 1,534 | 6,146 | 29,063 | |
| At 31March 2D21 | 207,590 | 110,942 | 7,796 | 29,488 | 27,382 | 373,198 |
| Net Book Value: | ||||||
| At 31March 2021 | 836,321 | 11,863 | 22,874 | 4,296 | 875.354 | |
| At 31March 2020 | 851,140 | 24,408 | 7,387 | 882.935 |
| 5. | Debtors | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | ||||
| Sundry | debtors | 4,241 | 12,558 | |
| 4,241 | 12,558 |
| Summary of |
Restricted Fund M |
ovements | |||||
|---|---|---|---|---|---|---|---|
| Brought | Incoming | Outgoing | Carried | ||||
| Forwa i'd | Resources | Resources | Transfers | Forward | |||
| E | E | E | E | ||||
| Community | Centre Renovations | Fund | 1,246 | 1,246 | |||
| Play Area Fund | |||||||
| Development | Fund | 847,120 | (22,917) | 824,203 | |||
| 848,366 | (22,917) | $25,449 |
| Current | Current | |||||
|---|---|---|---|---|---|---|
| Fixed Assets | Assets | Liabilities | Total | |||
| E | E | E | E' | |||
| Community | Centre Renovations | Fund | 1,246 | 1,246 | ||
| Play Area Fund | ||||||
| Development | Fund | 824,203 | 824,203 | |||
| Unrestricted | Funds | 48,011 | 53,222 | l3.322) | 97,911 | |
| $72,214 | 54,468 | (3,322) | 923,360 |
| Restricted | Unrestricted | 2020 | 2D19 | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Total | Total | |||||
| Income and expenditure | ||||||||
| Incoming Resources fram |
generated | funds | ||||||
| Danatians: | ||||||||
| Donations, grants and contribution |
ta | costs | ||||||
| Other trading activities: | ||||||||
| Hire ol hall | 75,413 | 75,413 | 69,677 | |||||
| Newsletter/ Advertising |
Income | 5,118 | 5,118 | 4,767 | ||||
| Fundraising | 3286 | 3,286 | 4,265 | |||||
| Total income | 83,820 | 83,820 | 78,709 | |||||
| Expenditure on charkable |
activities: | |||||||
| Community: | ||||||||
| rsewsletter | 4,560 | 4,560 | 4,650 | |||||
| premises | ||||||||
| Services and materials | 36,130 | 36,130 | 35,050 | |||||
| Light, heat and water | 18,457 | 18,457 | 12,272 | |||||
| Repairs and maintenance | 20,382 | 20,382 | 13,761 | |||||
| Support costs | ||||||||
| Insurance | 2,357 | 2,357 | 2,402 | |||||
| Postage, stationery and |
telephone | 557 | 557 | 609 | ||||
| Independent examiner's |
fee | 750 | 750 | 806 | ||||
| Sundry | 114 | 114 | 1,936 | |||||
| Bank Charges | ||||||||
| Total Resources Expended | (before | depreciation) | 83,307 | 83,307 | 71.486 | |||
| Net Income for year (before | depreciation) | 513 | 513 | 7,223 | ||||
| Depreciation charge for year |
23,607 | 4,897 | 28,504 | 32,895 | ||||
| Net (expenditure) far year |
(23,607) | (4,384) | (27,991) | (25,672) | ||||
| Total funds brought forward |
at 31 March 2019 | 871,973 | 111,211 | 983,184 | 1,008,856 | |||
| Total funds carried foneard | at31March 2020 | 848,366 | 106,827 | 955,193 | 983,184 |