OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Legal and Admrnistratrue Inforrnatron
Trustees'
Report
Independent
Examiner's
Report
Statement
of Fina noal
Actrwties
Balance Sheet
Notes to the Accounts

Note Restricted UnrestriCted 2021 2020
Funds Funds Total Total
Income and expenditure
Incoming Resources from generated
funds
Donations:
Donations,
grants and cantribution
to 28,065 28,065
casts
Other trading activities
Hire of hall 35,669 35,669 75,413
Newsletter/ Advertising Income 3,216 3,216 5.118
Fundraismg 5 5 3,286
Total income 66,955 66,955 83,820
Expenditure
on charitable
activities:
Community.
Newsletter 2,306 2,306 4,560
Premises
Services and matenals 29,454 29,454 36,130
Light, heat and water 6,398 6,398 18,457
Repairs and maintenance 28,184 28,184 20,382
Support costs
Insurance 2,303 2,303 2,357
Postage. stationery and telephone 270 270 557
Independent examiner's fee 810 810 750
Sundry 114
Bank Charges
Tatal Resources Expended (before 69,725 69,725 83,307
depreciation)
Net Income for year (befare (2,770l (2,770) 513
depreciation)
Depreciation charge for year 22,917 6,146 29,063 28,504
Net (expenditure)
far year
(22,917) (8,916) (31,833) (27,991)
Total fund» brought forward a'I 31 848,366 106,827 955,193 983,184
March 2020
Total funds carried forward at 31March 825,449 97,911 923,360 955,193
2021

Donatians,
grant
s and contribution to costs
2021 202D
Wootton Pansh Council
Sundry donatians and contnbutions to costs 28,065
28.065

Freehold
Land 8 Tennis/ Furniture
gi
Multigames
Building Sports area Car Park Fittings Wall Total
E E 1 E E E
Cost:
At 31March 2020 1,037,971 110,318 30,670 30,729 17,382 1,227,070
Additions 5,940 12,487 3,055 21,483
At 31March 2D21 1,043,911 122,805 N,670 17,382 1,248,552
Depreciation:
At 31htarch 2020 186,831 110,318 6,262 23,342 17,382 344,135
Charge
in year
20,759 624 1,534 6,146 29,063
At 31March 2D21 207,590 110,942 7,796 29,488 27,382 373,198
Net Book Value:
At 31March 2021 836,321 11,863 22,874 4,296 875.354
At 31March 2020 851,140 24,408 7,387 882.935
5. Debtors
2021 2020
E
Sundry debtors 4,241 12,558
4,241 12,558

Summary
of
Restricted
Fund M
ovements
Brought Incoming Outgoing Carried
Forwa i'd Resources Resources Transfers Forward
E E E E
Community Centre Renovations Fund 1,246 1,246
Play Area Fund
Development Fund 847,120 (22,917) 824,203
848,366 (22,917) $25,449

Current Current
Fixed Assets Assets Liabilities Total
E E E E'
Community Centre Renovations Fund 1,246 1,246
Play Area Fund
Development Fund 824,203 824,203
Unrestricted Funds 48,011 53,222 l3.322) 97,911
$72,214 54,468 (3,322) 923,360

Restricted Unrestricted 2020 2D19
Funds Funds Total Total
Income and expenditure
Incoming
Resources fram
generated funds
Danatians:
Donations,
grants and contribution
ta costs
Other trading activities:
Hire ol hall 75,413 75,413 69,677
Newsletter/
Advertising
Income 5,118 5,118 4,767
Fundraising 3286 3,286 4,265
Total income 83,820 83,820 78,709
Expenditure
on charkable
activities:
Community:
rsewsletter 4,560 4,560 4,650
premises
Services and materials 36,130 36,130 35,050
Light, heat and water 18,457 18,457 12,272
Repairs and maintenance 20,382 20,382 13,761
Support costs
Insurance 2,357 2,357 2,402
Postage, stationery
and
telephone 557 557 609
Independent
examiner's
fee 750 750 806
Sundry 114 114 1,936
Bank Charges
Total Resources Expended (before depreciation) 83,307 83,307 71.486
Net Income for year (before depreciation) 513 513 7,223
Depreciation
charge for year
23,607 4,897 28,504 32,895
Net (expenditure)
far year
(23,607) (4,384) (27,991) (25,672)
Total funds
brought
forward
at 31 March 2019 871,973 111,211 983,184 1,008,856
Total funds carried foneard at31March 2020 848,366 106,827 955,193 983,184