OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Company
Number
6362334
Charity Number 1121897

for the year ended 3 0June 2023
Pages
Contents
Information
Directors Annual
Report
1 to 5
Independent
Examination
Statement
of financial
activities
Balance Sheet
Notes to the financial statements 9to13

UNRESTRICTED RESTRICTED Total Total
Notes Funds Funds Funds Funds
2023
f
2023f 2023
f
2022
f
Income
Donations and grants 616,107 616,107 624,505
Gift Aid tax refunds 86,851 86,851 66,008
Other income 2 2 52
Total 702,960 702,960 690,565
Expenditure
Charitable activities 697,473 697,473 716,808
Total 697,473 697,473 716,808
Net Income 5,487 5,487 126,243)
Reconciliation of funds
Funds brought forward 1July 2022 2769 29012
Total funds carried forward 30June 2023 8,256 8,256 2,769
As at 30J une 202 3
Note 2023 2022
Current Assets
Debtors 110 23,000
Bank &Cash 10,146 7,994
Total 10,256 30,994
Creditors: amounts falling due 2,000 28,225
within
one
year
Net Current Assets 8,256 2,769
Net Assets 8,256 2,769
Funds
Unrestricted Funds 8,256 2,769
Restricted Funds
Total 8,256 2,769

for the year ended 3 for the year ended 3 June 20 23
2. Charitable
Activities
2023 2022f
Grants to CCFON 649,500 657,000
Grants and gifts 45,335 57,683
Governance
costs
(note 3) 2,000 2,125
Support Costs 638
697,473 716,808
3.Governance
Costs
Statutory accounts preparation 1,000 1,000
Independent
examination
and expenses 1,000 1,125
2,000 2,125
4 Other Costs
Honorarium 500
Sundry expenses 138
638
5. Bank and Cash
Bank accounts 10,146 7,995
10,146 7,995
6.Creditors: amounts falling due in one year
Trade Creditors 2,000 2,000
Accruals 26,225
2,000 28,225
Note: Accruals
in 2022
include a refund to HMRC
7. Debtors
Trade Debtors 110
Grant
in Advance
23,000
110 23,000

Fund
Balances Fund
1 July Incoming Outgoing Balances 30
2022 Resources Resources June 2023
f f f f'
Restricted Funds
Research Project
Unrestricted Funds
General
fund
2,769 702,960 (697,473) 8,256
Total Funds 2,769 702,960 (697,473) 8256

12.Prior year d etailed co mpa ratives
UNRESTRICTED RESTRICTED Total
Notes Funds Funds Funds
2022
6
2022f 2022f
Income
Donations
and
grants 622,205 2,300 624,505
Gift Aid tax refunds 66,008 66,008
Other income 52 52
Total 688,265 2,300 690,565
Expenditure
Charitable
activities
713,633 3,175 716,808
Total 713,633 3,175 716,808
Net Income (25,368) (875) (26,243)
Reconciliation of funds
Funds brought forward 1July 2021 28 737 878 29012
Total funds carried forward 30June 2022 2,769 2,769