KNOSSINGTON & SOMERBY PRE-SCHOOL
(A Company Limited by Guarantee)
Company Number 5891057 Registered Charity Number 1121883
FINANCIAL STATEMENTS FOR THE YEAR ENDING OE, DU ATENIENTS FOR THE YEAR ENDING 5th April 2025
Approved for submission to the Registrar of Companies:
Chairman: Lh Ar .
EERKNOSSINGTON ANDANY SOMERBYSUWIERD YT PRE-SCHOOLPRE-SCHOOL REPORT OF THE DIRECTORS for the Year Ending 5th April 2025
The Directors have the pleasure in presenting their report and financial statements for the year ending 5th April 2025.
Results:
The Operating deficiency/ surplus for the year amounted to -£1,045.83.
Review of the Business
The company is principally engaged in the provision of pre-school education to children aged two to five years.
Directors
The Directors of the company are:
Saya Sheridan and Sara Hercock.
Shares
Under the Companies Acts 1985 and 1989, the Company is a Private Company Limited by Guarantee and not having a Share Capital.
The Company is a registered charity number 1121883.
In preparing this report, the Directors have taken advantage of the special exemptions applicable to small companies, and believe that the company is exempt from audit.
Signed on behalf of the Board
Saya Sheridan
Director & Trustee
Sara Hercock
Director & Trustee
KNOSSINGTON AND SOMERBY PRE-SCHOOL
(A Company Limited by Guarantee) Registered Charity Number 1121883
Statements by the Directors
For the year ending (05/04/2025) the company was entitled to exemption from the audit under section 144 of the Charities Act 2011 (the Charities Act) but an independent examination is needed.
Directors’ Responsibilities:
-
e The members have not required the company to obtain an audit of its accounts for the year in question,
-
¢ The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
Sign on behalf of the Board
p) ‘ J Director & Trustee
----- Start of picture text -----
f ‘
----- End of picture text -----
Director & Trustee
KNOSSINGTON AND SOMERBY PRE-SCHOOL
(A Company Limited by Guarantee)
Income and Expenditure for the Year Ending 5th April 2025
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Area|2024|2025|
|Fees|£59,698.06|£67,754.67|
|Donations|£2,000.00|£1,285.30|
|Fund|Raising|£2,906.56|£1,720.52|
|Other Income|£-|£-|
|Total|Income|£64,604.62|£70,760.49|
|Less Operating|Expenses|£73,463.45|£71,806.32|
|Operating|(deficiency)|surplus|-£8,858.83|-£1,045.83|
|Interest|Receivable|£423.51|£702.40|
|Net|(deficiency) surplus|-£8,435.32|-£343.43|
----- End of picture text -----
Income & Expenditure includes all credit and debits from 6th April 2023 to 5th April 2024.
Income: Income for the year has been based on the Bank Account Data and Payment forms from Leicestershire County Council. This is in line with previous years methodology.
Expenditure: Expenditure is based on the Debit Turnover on the Current Account and compared to the receipts held by the school and so covers actual expenditure. This is in line with previous years methodology.
In preparing these financial statements, the Directors have taken advantage of the special exceptions conferred by sections 477 (2) of the Companies Act 2006 and they do so on the grounds that this Company is entitled to the benefit of these special exemptions as a small company.
Approved by the Board
Director & Trustee
Director & Trustee
KNOSSINGTON AND SOMERBY PRE-SCHOOL ee SE AWN SU IWIERDY PRE-SCHOOL (A Company Limited by Guarantee)
BALANCE SHEET 5th April 2025
----- Start of picture text -----
Area 2024 2025
Current Assets
Cash at Bank £39,037.12 £38,463.57
Current Liabilities
Creditors £- £-
Tax & NI £- £-
Total Current Assets Less Current Liabilities £39,037.12 £38,463.57
Capital AND Reserves
Revenue Reserves
Balance at 5th April year end £47,472.44 £38,807.00
Net (deficiency) surplus -£8,435.32 -£343.43
Total ee
Balance £39,037.12 £38,463.57
peter!actoad Pha
----- End of picture text -----
----- Start of picture text -----
Approved by the Board
) e
Director & Trustee
----- End of picture text -----
----- Start of picture text -----
Director & Trustee
----- End of picture text -----
KNOSSINGTON AND SOMERBY PRE-SCHOOL
(A Company Limited by Guarantee)
OPERATING EXPENSES
Area 2024 2025 Rent £1.00 £- Utilities £3,736.80 £5,473.99 Play Materials & Equipment £1,523.29 £2,969.02 General Expenses £3,796.55 £2,836.10 Insurance £790.00 £673.20 Staff Costs £45.00 £185.00 Total Non Employee Costs £9,892.64 £12,137.31 HMRC £4,889.25 £6,197.27 Nest (Pension) £2,215.79 £2,361.91 Staff Pay £56,465.77. £51,109.83 Total Employee Costs £63,570.81 £59,669.01
KNOSSINGTON AND SOMERBY PRE-SCHOOL
(A Company Limited by Guarantee)
Statement of Liquidity at 5‘ April 2025
Statement Of Liquidity at 5th April 2025
General Creditors
Tax & NI
£-
£-
Fee Debtors £- Banks Cash £38,463.57
Independent Examiners Report to the Directors of Knossington & Somerby Pre-school | report on the accounts of the Pre-School for the year ended 5th April 2025 which are attached.
Respective responsibilities of the directors and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed:
It is my responsibility to:
-
© examine the accounts under section 145 of the Charities Act. e to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145 (5) (b) of the Charities Act, and
-
© to state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination was carried out in accordance with general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
independent examiner’s statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that in, any material aspect, the requirements:
-
e to keep accounting records in accordance with section 130 of the Charities Act; and
-
e to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Nicholas Vanstone
Date: 19% August 2025
- 8 Brooke Close, Oakham, Rutland, LE15 6GD