| Page | ||
|---|---|---|
| Legal and administrative information |
||
| Trustees report | 2-3 | |
| Independent examiners'report |
||
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements | 7-11 |
| Charity number | 1121879 | |||
|---|---|---|---|---|
| Registered office | 42 Bertha Road | |||
| Sparkhill | ||||
| Birmingham | ||||
| Bl1 2NN | ||||
| Trustees | Muhammad | Faizan | Amin Amin | |
| Malik Mohammed | Fayyaz | |||
| Basharat Mohammed | ||||
| Secretary | Malik Mohammed | Fayyaz | ||
| Chief executive | Mohammed | Amin | ||
| Accountants | Akber &Co | Accountants | ||
| 451Moseley | Road | |||
| Birmingham | ||||
| B129BX | ||||
| Bankers | National Westminster |
Bank Plc | ||
| 1 The Cross | ||||
| Worcester | ||||
| WR1 3PR | ||||
| HSBC Bank | Plc | |||
| 96High Street | ||||
| Kings Heath | ||||
| Birmingham | ||||
| B147LD |
| Unrestricted | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| funds | Total | Total | ||||
| Notes | ||||||
| Incoming resources | ||||||
| Incoming resources from generating | funds: | |||||
| Voluntary income |
2 | 47,537 | 47,537 | 74,635 | ||
| Investment income |
3 | 21,250 | 21,250 | 5,500 | ||
| Incoming resources from charitable | activities | 4 | 6,225 | 6,225 | 7,040 | |
| Other incoming resources |
5 | 13,266 | 13,266 | |||
| Total incoming resources |
88,278 | 88,278 | 87,175 | |||
| Resources expended | ||||||
| Costs ofgenerating funds: |
||||||
| Cost ofgenerating voluntary |
income | 6 | 41,800 | 41,800 | 41,271 | |
| Governance costs |
(I) | (I) | ||||
| Total resources expended | 41,799 | 41,799 | 41,271 | |||
| Net income for the year | 46,479 | 46,479 | 45,904 | |||
| Total funds brought forward |
461,060 | 461,060 | 415,156 | |||
| Total funds carried forward | 507,538 | 507,538 | 461,060 |
| as at31M | arch 20 | 21 | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets |
470,069 | 388,690 | |||||
| Current assets | |||||||
| Debtors | 168 | ||||||
| Cash at bank | and in hand | 46,352 | 83,397 | ||||
| 46,520 | 83,397 | ||||||
| Creditors: | amounts | falling | |||||
| due within | one year | 10 | (9,050) | (11,027) | |||
| Net current | assets | 37,470 | 72,370 | ||||
| Net assets | 507,538 | 461,060 | |||||
| Funds | |||||||
| Unrestricted | income funds | 461,060 | 415,156 | ||||
| Total funds | 507,538 | 461,060 |
| 2. | Voluntary income |
Voluntary income |
Voluntary income |
|||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | 2021 | 2020 | ||||||
| funds | Total | Total | ||||||
| Donations | 35,637 | 35,637 | 66,351 | |||||
| Gift aid tax relief | received | 11,900 | 11,900 | 8,284 | ||||
| 47,537 | 47,537 | 74,635 | ||||||
| 3. | Investment | income | ||||||
| Unrestricted | 2021 | 2020 | ||||||
| funds | Total | Total | ||||||
| Income from UK | investment | properties | 21,250 | 21,250 | 5,500 | |||
| 21,250 | 21,250 | 5,500 | ||||||
| 4. | Incoming resources from | charitable | activities | |||||
| Unrestricted | 2021 | 2020 | ||||||
| funds | Total | Total | ||||||
| Fees Received | 6,225 | 6,225 | 7,040 | |||||
| 6,225 | 6,225 | 7,040 | ||||||
| 5. | Other incoming | resources | ||||||
| Unrestricted | 2021 | 2020 | ||||||
| funds | Total | Total | ||||||
| K | ||||||||
| Other income | (JRS) | 13,266 | 13,266 | |||||
| 13,266 | 13,266 |
| Cost ofgenerating |
voluntary income |
|||
|---|---|---|---|---|
| Unrestricted | 2021 | 2020 | ||
| funds | Total | Total | ||
| Wages and salaries | 18,297 | 18,297 | 13,995 | |
| Council tax and water | 468 | 468 | 366 | |
| Light &heat | 1,495 | 1,495 | 9,427 | |
| Repairs &maintenance | 1,315 | 1,315 | 550 | |
| Insurance | 1,264 | 1,264 | 850 | |
| Accountancy fees |
350 | 350 | 400 | |
| General expenses | 685 | 685 | ||
| Depreciation &.impairment |
10,896 | 10,896 | 9,053 | |
| Charitable donations |
7,030 | 7,030 | 5,500 | |
| Legal and Professional | fees | 1,130 | ||
| 41,800 | 41,800 | 41,271 |
| Employment costs |
2021 | 2020 |
|---|---|---|
| Wages and salaries | 18,297 | 13,995 |
| was as follow | s: |
|---|---|
| 2021 | 2020 |
| Number | Number |
| for t | he year ended 31Ma | rch 2021 | |||
|---|---|---|---|---|---|
| Land and | Fixtures, | ||||
| S. | Tangible fixed assets | buildings | fittings and | ||
| freehold | equipment | Total | |||
| Cost | |||||
| At 1 April 2020 | 438,662 | 14,017 | 452,679 | ||
| Additions | 87,527 | 4,748 | 92,275 | ||
| At 31March 2021 | 526,189 | 18,765 | 544,954 | ||
| Depreciation | |||||
| At 1 April 2020 | 50,775 | 13,214 | 63,989 | ||
| Charge for the year | 9,508 | 1,388 | 10,896 | ||
| At 31March 2021 | 60,283 | 14,602 | 74,885 | ||
| Net book values | |||||
| At 31March 2021 | 465,906 | 4,163 | 470,069 | ||
| At 31March 2020 | 387,887 | 803 | 388,690 | ||
| 9. | Debtors | ||||
| 2021 | 2020 | ||||
| Other debtors | 168 | ||||
| 10. | Creditors: amounts | falling due | |||
| within one year | 2021 | 2020 | |||
| Interest free loans | 9,050 | 10,050 | |||
| Accruals and deferred income |
977 | ||||
| 9,050 | 11,027 |
| 12. | Unrestricted | funds | At | At | ||
|---|---|---|---|---|---|---|
| 1April | Incoming | Outgoing | 31March | |||
| 2020 | resources | resources | 2021 | |||
| Unrestricted | Fund | 461,060 | 88,278 | (41,800) | 507,538 | |
| 461,060 | 88,278 | (41,800) | 507,538 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Incoming resources | |||||||||
| Incoming resources from generating | funds: | ||||||||
| Voluntary income |
|||||||||
| Donations | 35,637 | 66,351 | |||||||
| Gift aid tax relief received | 11,900 | 8,284 | |||||||
| 47,537 | 74,635 | ||||||||
| Investment income |
|||||||||
| Income from UK investment | properties | 21,250 | 5,500 | ||||||
| 21,250 | 5,500 | ||||||||
| Total incoming resources from generating |
funds | 68,787 | 80,135 | ||||||
| Incoming resources from charitable | activities | ||||||||
| Fees Received | 6,225 | 7,040 | |||||||
| 6,225 | 7,040 | ||||||||
| Other incoming resources |
|||||||||
| Other income | 13,266 | ||||||||
| 13,266 | |||||||||
| Total incoming resources |
88,278 | 87,175 | |||||||
| Resources expended | |||||||||
| Costs ofgenerating funds: |
|||||||||
| Cost ofgenerating | voluntary | income | |||||||
| Wages and salaries | 18,297 | 13,995 | |||||||
| Council tax and water | 468 | 366 | |||||||
| Light &heat | 1,495 | 9,427 | |||||||
| Repairs &maintenance | 1,315 | 550 | |||||||
| Insurance | 1,264 | 850 | |||||||
| Accountancy fees |
350 | 400 | |||||||
| General expenses | 685 | ||||||||
| Depreciation &impairment | 10,896 | 9,053 | |||||||
| Charitable donations |
7,030 | 5,500 | |||||||
| Legal and Professional | fees | 1,130 | |||||||
| 41,800 | 41,271 | ||||||||
| Total cost ofgenerating | voluntary | income | 41,800 | 41,271 | |||||
| Fundraising trading: |
|||||||||
| cost ofgoods sold | and other | costs |
| Detailed statement offinancial activities | ||
|---|---|---|
| For the year ended 31March 2021 | ||
| 2021 | 2020 | |
| Charitable activities |
||
| Net incoming/(outgoing) resources for the year |
46,478 | 45,904 |