| Trustees | M Grattan | (Appointed | 11 December | |||
|---|---|---|---|---|---|---|
| 2019) | ||||||
| SJennings | ||||||
| R Pell | ||||||
| LShaw | ||||||
| Charity | number | 1121748 | ||||
| Company | number | 06317256 | ||||
| Registered | office | The Jungle | ||||
| Whetdon Road |
||||||
| Castleford | ||||||
| yYF10 2SD | ||||||
| Independent | examiner | Bretton Davis FCA of Hentons | ||||
| 124Acomb Road | ||||||
| Holgate | ||||||
| York | ||||||
| YO24 4EY |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 6-18 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| Notes | 2020 6 |
2020 6 |
2020f | 2019 | 2019 P. |
2019 6 |
|
| Income from: | |||||||
| Donations and legacies |
84,392 | 216,293 | 300,685 | 92,500 | 8,400 | 100,900 | |
| Charitable activities |
32,032 | 32,032 | 62,755 | 62,755 | |||
| Other trading activities |
5,425 | 5,425 | |||||
| Investments | 12 | 12 | 55 | 12 | 67 | ||
| Total income | 116,436 | 216,293 | 332,729 | 155,310 | 13,837 | 169,147 | |
| ~Edit ~ | |||||||
| Charitable activities |
92,672 | 212,149 | 304,821 | 171,281 | 21,215 | 192,496 | |
| Gross transfers | |||||||
| between funds |
(9,173) | 9,173 | |||||
| Net income/(expenditure) | |||||||
| for the year/ | |||||||
| Net movement | in funds | 23,764 | 4,144 | 27,908 | (25,144) | 1,795 | (23,349) |
| Fund balances at 1 | |||||||
| December 2019 | 22,685 | 25,560 | 48,245 | 47,829 | 23,765 | 71,594 | |
| Fund balances | at 30 | ||||||
| November 2020 |
46,449 | 29,704 | 76,153 | 22,685 | 25,560 | 48,245 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||
| Current assets | ||||||
| Debtors | 36,526 | 34,756 | ||||
| Cash at bank and in | hand | 66,356 | 56,188 | |||
| 102,882 | 90,944 | |||||
| Creditors: amounts one year |
falling due within | 12 | (26,729) | (42,699) | ||
| Net current assets | 76,153 | 48,245 | ||||
| Income funds | ||||||
| Restricted funds | 13 | 29,704 | 25,560 | |||
| Unrestricted funds |
46,449 | 22,685 | ||||
| 76,153 | 48,245 |
| Donations and l |
egacies | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2020 | 2020f | 2020 6 |
2019 f |
2019f | 2019 6 |
||
| Grants receivable | 84,392 | 216,293 | 300,685 | 92,500 | 8,400 | 100,900 | |
| Grants receivable for | |||||||
| core activities | |||||||
| The Rugby Football League |
2,500 | 2,500 | 3,000 | 3,000 | |||
| Sky Try | 107,322 | 107,322 | 89,500 | 89,500 | |||
| Wakefield Council Active |
|||||||
| & inspired | 56,896 | 56,896 | |||||
| Government Covid-19 |
|||||||
| grants Virtual Learning |
UK | 81,892 | 52,075 | 81,892 52,075 |
8,400 | 8,400 | |
| 84,392 | 216,293 | 300,685 | 92,500 | 8,400 | 100,900 |
| la dl0t) |
la dl0t) |
|||||||
|---|---|---|---|---|---|---|---|---|
| 23 | al Vl dl |
Vt ~ |
||||||
| dl | Id 0 |
Ctt | ||||||
| taV. | ||||||||
| dl 0 |
dt ) 0a! |
Ch C5 Ctl |
W | It! | ||||
| ) | N dl) |
0! Vt |
W | Ild Ctt Ctt |
||||
| V | Vd | |||||||
| td | ||||||||
| dl ta 0 at 0 ' C5- dl ') |
Vl N |
|||||||
| Val | ||||||||
| It! 0 |
t) Cd ca N |
W | Ctt C) |
|||||
| 2' | 0 | dl 8 Vl I! |
t) Cd t) N |
|||||
| dl | \I | |||||||
| alQ. | ||||||||
| Q lUDzI-z00 |
O | dt dt 5') IL'— V III dl 0 0 dl It!5 Ct-0 |
N0N at td Vt Cd |
VI | Ctt 0! Ctt CO ttd |
|||
| (0I-z | O Al |
al | ||||||
| lUX | Cl | |||||||
| IU | ||||||||
| V) | 0 | |||||||
| Oz | O | |||||||
| cCz | CI | at dl |
||||||
| IU | ||||||||
| IUXI-0I- | IU | 0 ad dl al |
dt E 8E dl |
|||||
| tO IUI-0z |
0 U. |
at0 | 0 |
| Total | Restricted |
|---|---|
| funds | |
| 2020 | 2019 |
| f | F |
| 5,425 |
| Unrestricted | Unrestricted | Restricted | Total |
|---|---|---|---|
| funds | funds | funds | |
| 2020 | 2019f | 2019 f |
2019 |
| 12 | 55 | 12 | 67 |
| Charitable activitie |
s | |||||||
|---|---|---|---|---|---|---|---|---|
| Rugby activities |
Dance activities |
School Activities |
BTEC Education |
Total 2020 |
Total 2019 |
|||
| 2020 | 2020 | 2020 | 2020 | |||||
| f | 6 | f | 6 | |||||
| Staff costs | 33,691 | 20,325 | 33,024 | 87,040 | 70,244 | |||
| Equipment Pitch hire Other office costs |
416 1,120 |
3,535 | 416 1,120 3,535 |
1,522 180 913 |
||||
| Camp costs Coaching Equipment hire Room hire |
4,461 | 4,461 | 568 3,070 3,279 1,745 |
|||||
| Other motor/travel | costs | 2,253 | 2,253 | 3,586 | ||||
| Administration costs |
2,274 | 2,274 | 408 | |||||
| Sundries | 19,965 | 756 | 325 | 21,046 | 4,563 | |||
| Rugby League costs Course leadership Media services |
4,000 | 9,271 | 4,000 9,271 |
500 4,297 7,680 |
||||
| Provision for doubtful | ||||||||
| debts | 4,433 | 1,620 | 3,435 | 9,667 | 19,155 | 6,731 | ||
| 72,613 | 22,701 | 36,784 | 22,473 | 154,571 | 109,286 | |||
| Share ofsupport costs (see note 8) |
104,322 | 3,133 | 4,113 | 29,230 | 140,798 | 74,140 | ||
| Share of governance (see note 8) |
costs | 7,004 | 210 | 276 | 1,962 | 9,452 | 9,070 | |
| 183,939 | 26,044 | 41,173 | 53,665 | 304,821 | 192,496 | |||
| Analysis by fund Unrestricted funds |
25,455 | 26,044 | 41,173 | 92,672 | 171,281 | |||
| Restricted funds | 158,484 | 53,665 | 212,149 | 21,215 | ||||
| 183,939 | 26,044 | 41,173 | 53,665 | 304,821 | 192,496 |
| '0 Gl GE |
NO! 4I T 0 o I- CG |
GI Pl CP |
PI Pl lp |
PI Pl lp |
O CO |
O CO |
CA OI |
CO CO lp |
CO CO lp |
O I CP GI |
CD IA I C AI I G! |
CD IA I C AI I G! |
CD IA I C AI I G! |
CO CO lp YJ |
CO CO lp YJ |
CO d f |
CO d f |
P! CO IA |
P! CO IA |
CP d IA |
I lo 0! CO Al CO |
I lo 0! CO Al CO |
CO I CO |
CO I CO |
CO CO 0! CP |
lo CP O «D |
lo CP O «D |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 00O | |||||||||||||||||||||||||||||||
| O 0 W 0 |
IA CO |
' | ' | CA | |||||||||||||||||||||||||||
| I | |||||||||||||||||||||||||||||||
| m Gl |
|||||||||||||||||||||||||||||||
| '0 | |||||||||||||||||||||||||||||||
| LU | |||||||||||||||||||||||||||||||
| 8+' w 8.80 I 8 0, Z |
CD CD I PI |
||||||||||||||||||||||||||||||
| 8 W 00— 0) |
|||||||||||||||||||||||||||||||
| CO | |||||||||||||||||||||||||||||||
| Gl N 4I 0 8 0 «E d ~08 |
CD | CP Cc! |
C3 PL CO |
PI Al IA Al CP |
|||||||||||||||||||||||||||
| ID 4l Gl 0I GE |
IA Q lp O |
PI Ol CO |
lo CO |
CO CO IA |
D CO CA Pl |
Ol I PL CA |
O CP I |
CO CO IA G! |
CO PI GC |
lp lp 'GP |
D O lp |
O IA |
CO CP |
I O I IA D lA 'G' |
|||||||||||||||||
| 0 | |||||||||||||||||||||||||||||||
| Gl | |||||||||||||||||||||||||||||||
| L 0 0I ID 'e E ~5 |
|||||||||||||||||||||||||||||||
| N IG 0 0 IG |
|||||||||||||||||||||||||||||||
| Ci | |||||||||||||||||||||||||||||||
| LUDZI-Z0 | |||||||||||||||||||||||||||||||
| O | GD | ||||||||||||||||||||||||||||||
| UII-z | |||||||||||||||||||||||||||||||
| LU | LU | ||||||||||||||||||||||||||||||
| IU | Cl | Ol | CO | ||||||||||||||||||||||||||||
| M Oz z LUxI-0I- th LLII-0z |
UI 0 o CI Q 'Z LLI U.0 |
Gl 0 Gl C8 O |
CD CG I Gl E8 0ZI) GI 'D8 G! 8 u. |
Gl 0 Cn 8 BEDE ID GC CO LU 0 |
N G!0o m CD V! p 80 o E'EN CG 0 OOO |
CD 8 E GE 0. E0 0- 0 LU LY. |
N ID0o G! Gl 2 0 |
N o p CD G! E '0 GL |
8 8 c CO |
ID 0 Gl 0! ID8 p LD K |
ID '008 IC G! m CG m Gl e 8 O Gl ID NP'0 8 Gl IG Gl 8c p 8 OXO |
CO Gl 0 8 8 Gl m N 0 0 0. 0. N 4- 0 ID 8 CO |
G! 0 0 CD 8 CD G! N0 o CD O 0 ID0 8 0 0! 4- 0 G! 8 CO |
| '0 CD |
CO N |
IO N |
lo OI |
|---|---|---|---|
| 0 | Cff Ol |
||
| L0O | |||
| CO lo |
CC CIf |
O 0! |
|
| CB | CD | ||
| O | CD IA |
CD 0! |
|
| O | O | ||
| ' | |||
| CO 0I |
CO 0! |
||
| IA | IA | ||
| Ol | Ol | ||
| Al | CIf |
| 8 | Support costs | Support | Governance | 2020 | Support | Governance | 2019 |
|---|---|---|---|---|---|---|---|
| costs | costs | costs | costs | ||||
| 6 | 5 | 6 | 6 | ||||
| Staff costs | 134,085 | 134,085 | 63,781 | 63,781 | |||
| Bank charges Insurance |
1,094 582 |
1,094 582 |
630 753 |
630 753 |
|||
| Other office costs | 4,293 | 4,293 | 7,541 | 7,541 | |||
| Staff training | 744 | 744 | 1,435 | 1,435 | |||
| Accountancy/ | |||||||
| Independent examiner's fees |
2,202 | 2,202 | 2,160 | 2,160 | |||
| Legal and other professional fees Bookkeeping Sundry expenses |
1,050 6,000 200 |
1,050 6,000 200 |
864 6,000 46 |
864 6,000 46 |
|||
| 140,798 | 9,452 | 150,250 | 74,140 | 9,070 | 83,210 | ||
| Analysed between Charitable activities |
140,798 | 9,452 | 150,250 | 74,140 | 9,070 | 83,210 |
| The average monthly number of employees during t |
he year was: | |
|---|---|---|
| 2020 | 2019 | |
| Number | Number | |
| Employment costs |
2020 | 2019 6 |
| Wages and salaries Social security costs Other pension costs |
214,217 5,675 1,233 |
127,196 5,896 933 |
| 221,125 | 134,025 |
| No employee received |
employee | benefits of more than f60,000 during the year (2019:Nil). | benefits of more than f60,000 during the year (2019:Nil). | ||
|---|---|---|---|---|---|
| 11 | Debtors Amounts falling due |
within one | year: | 2020f | 2019f |
| Trade debtors | 11,957 | 34,756 | |||
| Other debtors | 24,569 | ||||
| 36,526 | 34,756 | ||||
| 12 | Creditors: amounts | falling due | within one year | 2020f | 2019f |
| Trade creditors Accruals and deferred |
income | 24,527 2,202 |
40,539 2,160 |
||
| 26,729 | 42,699 |
| Q UJDzI-z0O UJI-z UJX UJ IIJ Oz z LUxI-0I- IJJ UlI-0z |
CD Cl CLL Cl)0 CD a a 4I 4J 4J U.0 |
'DN C 4 "U al o 88 LL |
Ut8 ut0 CL 0.0 4 &0 CL N 0 4— N C0'o8 M L &0 ot0C &0 lnC0 8C0'o 0 N dt0C Gl &0 o ID'o C &0 CL X &DL Dl C 3 0 &0 ot C In t— CL E0o tnDC 'o ID0 Utal dl UoC 6f0 6! 0 M 13C 4! E0oC dl |
N %7 C 4 L C 8 E & 0 Ul 'D C al E & |
ta illVC &4 ta &D dtm 44 o E &4 tn 0z M 0 N N &C Vl c E 3 C N tdV 0 tll 4I Ndt 40a E &4 0 dt0 4I NC taI- tlt0 0 N Dt C 0 C 11 4I 'V C dlC. X N Iff dlV 0 ul tlt td NVC ld al ID &U 44 4l E Pl V &00 'c &0 'O C 414 X N |
4& 4! 4& 4l 4! 44 44 4l |
Ct IA Uf pt &0 0! IA Ct IA CD IA Ut Ct &0 IA ' &tf CD Ct IA 40 Pt IA 40 C! ut w IA CD Ctf IA Ot &tf C dt E Ul GlC m 8 c E ot P &0 Ul8 'O 30ot~ utc maJ C p ' L&f o. &0 2 &0 Z &Ct C1 IA ' &0 CD &0 &0 pt |
&B IA &tf IA Ot IA &0 Ct CO Ca &0 &0 &0 D IA I co CA I C 8 0 dt 2'o !—0 u &0 0 &0 40 |
C1 ca &0 pf CD &0 Ctf CI IA IA &0 &9 |
tnUt C0 E &6 C ID lg 80. ut &D &n &0 &D at 4 C ID 0 40 N In8C ID Gl3 &60 &D &0 lg ID0C C 6l ul &6 dt In &0 0 CL M C C8 E Ol Gl Dt C ID dt 0 CL E 0 NE &0 c E &6 dt ut C C0 m &n N X gt e ut ut C fn8 ut C 8 8 o Ig3 at 6! &A CDC 2 tn & 6!10C 0 &0 In ln '— 0 0 'CL08 0 In h o &- ut I oQ -X 'o o C eO m O 8 No C 8 10~8 C ID —" N O C C 0 NO ID D N— al 2'- dt &0 0 3 tn D 4 8 0 &0 0 SO ID N C0 3c0 ato 'o 3' CLc E f- E0 Gl O &0 D m dt 0 c c Ig ce at C E CL 3 e Ol ~ IgC8 0 dl CD C6! GJ 0 0 &A dt d! OlC0 8 cL C &A LJ &. t 4 l3 0 c 0. U &A LL ln at o M ID Dl &0 C 8 ID ID CI 40 ul CD m 2 ID C dl E E CD m.E ut 0otg o.LC 8 &0 In 8 'c E &0 00 4! 0 . C0 &n»m 840 8 o In p 0 c C oo " ut Gl 8 8 E ut In lg 0 0 D c88 0 Ut &g m ol EC8 ID Gl C GI mg 8 N ut &0 ' Gl eec Pn N ME 8 tg E h o8—0 Gl &, at 'U 8 &g E otc tn —o8 'OID 8 Ot& 0 C ln 0 Gl at »L CL N EC 0 N e ot 'o ' 8 8 L fn 8 m dt 8 L ut 0 8 C ~ D Fat E '10 nt E0 3 &0' o tn C C 6! c mcfC In &g 6! f nt dl 6! N~ 8 ot oI= 0 C at Dt 0C' |
fn ID &D CU E 8 N Ig) Dl M &6 GJ ID o 3' C ~e E c E0 0 o CL Gf D8 »3e C C 8 C 8 GE c 3 al E U dt 0 13D mm Ut N C «1. E0 8 C ID 13 lg0 0 O &6 O o CL8 LL C &0 ot 0 C L&J m O ~8 D L' C 0 Gl O.0. C &g ut (g o &0 at ID 8&8 ofz C I 4( 8 Uf) N C Q nd Z 0 C of Ol S.c e V I ZLL 3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CI IJJ ZI-Z0 O IJJI-Z IJJ LU I&CJ 0Z Z IL IJJXI-0I- Ii) IJJI-0Z |
CD C«f Cl IJJ 0 CD CI 0 IJJ IJ.0 |
13 ID C C0 CJ ID'a C « (A dl (L |
'oe &Cd! 3 CL VleC e CL C O4! dl IDO ID C(0 CL0 6! O. ID (0 I—0 D! C (D d!3 &0 C dl E'a C(0 C0 OC Vl dl Ul (D (0 0 C(0 E C (O IU UlC (04! (0 dl M OC(0 M 0! ID 0 Gl e0 Ul 4! 0 CL 4l E N C ID E dl O Ul &0 S CQ C m E Sc CD e e CD 3 L . &0 (0 (0 2 O e af E E Vl CD0 CL 0 (0 Ne 6! «m C ID N O O! C0 &0 0e 'O /3 (0 Gf -00 UlC0 eEo O dl 3c NV! O e 8 0 K 0 &D 0 Ol h C0 Me &6 Oe e 0 Qf ID 0 ID O IU dl N(0 E Gl ID LL Q v—0 N 0! U! &0 C 8 M M CD ce Sw |
0 &0O 'a DJ CJ Q! CQ dl 6! M 0 0 e 0 CL 6! Ol C 0 0 0 (O 0 &D CL C CL C (O CD fD ID ID (0 fD 0 Ul &0 e CO«E e E D. m oeCO CL 0 a! GL C p C &0 0'I Ul S dl e ocl DD& C e e p m Gl & 'O O cd e eg 4! (0 e O! C/f e m S.E (6SCfc0 e' 8 e Vf Uf e (0 df 4! Ctf e C g $ (L moo CJ fff S ~e3 3 c/: 0 CL CL (0 X e ec ~3- Ce 0 E (0 ID e &—o C LC E df s CL (L a! CO C 0 4!C CL 0 5 a!&1 m i e 0 e »C O e 3 c«f— 0 CO& oep0 L SZ O O.— 3 0 ma 0c'm 3 |
Ce E (0 (0 &0 'O 6! Dl UJ CQ QJ CQ0 0 6f Ul |
dl 6! 13e 'O C(0 C0 LL 2' ID CL 0 « (0 E D. p &6 Ol &0 ID CL0 dl CL O! C 0 C0 V! ID N 00 0 dl D. 4! D! N QQ E 0 e « d! Ee 13C Gl 0 em 6! Qf Dl C 3$ C0 E Lom e 0 C 0 ZOO. OOD IQQ s |
(0 C6! C4! E mC0 Gf0 De «0 M L=eC ID OL (0 6!0C6! ID 4! ID 0 Dl C '13C Gl dlaC 0f Vl &D 0 (0 0 (O (0 0 ID0 O. dl 2e dl13 Gl0 0e D. dl e ME DlO C0 e Gl u! e CL &O 0 dl a /3 C IU 0 0 3 m e (00 O Ol CL 4! N— e /3 Gl U! 4! ND e |
0 (O ID 0 CL CL0 0 CL CL M DC6! VlC0 CLe0C 00 (O E ID CO C ID (0 0 30 (Oae 0 U! (04! (0 Vl ID0 OC Gl00 &O 'O C Gl0 E0C0 dl Gl0 'O &0e e «0 a! dl V! LE0 m c e dl .— E &DC e (0 Cl 0 UO e e 4! &D O ID Ul 'U 0 C E &0 ID- N I/I 0 0O c e 0 e —'O |
CD CaC 0 IO 'U C Gl o dl I df dl N M006! M00 0 U! 2' &3C00 ID CQ C(0 2' E Q C 0 (0 CL E ID0C (0 0l 0 13e C C00 'O C(0 UlC LU 0 CQ OC(0 (L ID o Gl 'O C 2' 2 I- I— Cff CQ GfO &O p. e UlC 0 CL D. Ql CL0 df CL O! C 0 ID «0 IDOC6! &O 0 dl 0 Gf &Il dl E E (0 Ol0 CL ID e E c e! V 0 'h)o e C m E 00 0 0 N 0 m (0 O0 Of Gl CU N e &0 &, dl LD 3 &0 (0 'U C e e E 0CL— V! 4! 6! O 'D E= Cfl 0 C 0 ul E o e 0 a! (L (0 N0 0e M ID |
(O ID CO e E E O!0 O. (0 dl ID M ID 0 (0 O! C'e0D. (60 N U! ID00 Gl O4! E ID (0 (00 0 3 dl CL0eD.e (O0 0 50 Vl dl 0 &0 ID C0 Ce2 C 'U IDep 0 13e &C dl 0 e3 'O0 'O C &0 C0 2' (L dl (0 'O ID C 0 CL Ul0 Ul Ul ID00 (D 'O C(0 CeB ID3 IU ID ID df 0 CL E 'D ' 4l 0 f (0 ul E 6! 'U 'O ID It!- 4! Ul & C ~m 03 dl K' C 00 dl C N(0e (0 13e t'. U!0 (0 CL CL Gl M D Dl Gl C (O 'O GD I/I ID 0Eo e c &0 Ql Vl E CL 0 X (o e |
|---|---|---|---|---|---|---|---|---|---|---|
| 14 | Analysis | ofnet assets | ofnet assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | funds | funds | ||||||
| 2020 6 |
2020 6 |
2020 f |
2019 f |
2019 f |
2019 F |
||||
| Fund balances at 30 | |||||||||
| November | 2020 are | ||||||||
| represented | by; | ||||||||
| Current assets/ | |||||||||
| (liabilities) | 46,449 | 29,704 | 76,153 | 22,685 | 25,560 | 48,245 | |||
| 46,449 | 29,704 | 76,153 | 22,685 | 25,560 | 48,245 |