OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-11-30-accounts

Trustees M Grattan (Appointed 11 December
2019)
SJennings
R Pell
LShaw
Charity number 1121748
Company number 06317256
Registered office The Jungle
Whetdon
Road
Castleford
yYF10 2SD
Independent examiner Bretton Davis FCA of Hentons
124Acomb Road
Holgate
York
YO24 4EY

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 6-18

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2020
6
2020
6
2020f 2019 2019
P.
2019
6
Income from:
Donations
and legacies
84,392 216,293 300,685 92,500 8,400 100,900
Charitable
activities
32,032 32,032 62,755 62,755
Other trading
activities
5,425 5,425
Investments 12 12 55 12 67
Total income 116,436 216,293 332,729 155,310 13,837 169,147
~Edit ~
Charitable
activities
92,672 212,149 304,821 171,281 21,215 192,496
Gross transfers
between
funds
(9,173) 9,173
Net income/(expenditure)
for the year/
Net movement in funds 23,764 4,144 27,908 (25,144) 1,795 (23,349)
Fund balances at 1
December 2019 22,685 25,560 48,245 47,829 23,765 71,594
Fund balances at 30
November
2020
46,449 29,704 76,153 22,685 25,560 48,245

2020 2019
Notes 6 6
Current assets
Debtors 36,526 34,756
Cash at bank and in hand 66,356 56,188
102,882 90,944
Creditors: amounts
one year
falling due within 12 (26,729) (42,699)
Net current assets 76,153 48,245
Income funds
Restricted funds 13 29,704 25,560
Unrestricted
funds
46,449 22,685
76,153 48,245

Donations
and l
egacies
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020f 2020
6
2019
f
2019f 2019
6
Grants receivable 84,392 216,293 300,685 92,500 8,400 100,900
Grants receivable for
core activities
The Rugby Football
League
2,500 2,500 3,000 3,000
Sky Try 107,322 107,322 89,500 89,500
Wakefield
Council Active
& inspired 56,896 56,896
Government
Covid-19
grants
Virtual
Learning
UK 81,892 52,075 81,892
52,075
8,400 8,400
84,392 216,293 300,685 92,500 8,400 100,900
la
dl0t)
la
dl0t)
23 al
Vl
dl
Vt
~
dl Id
0
Ctt
taV.
dl
0
dt
)
0a!
Ch
C5
Ctl
W It!
) N
dl)
0!
Vt
W Ild
Ctt
Ctt
V Vd
td
dl
ta
0
at
0 '
C5-
dl ')
Vl
N
Val
It!
0
t)
Cd
ca
N
W Ctt
C)
2' 0 dl
8
Vl
I!
t)
Cd
t)
N
dl \I
alQ.
Q
lUDzI-z00
O dt
dt
5')
IL'—
V
III
dl 0
0
dl
It!5
Ct-0
N0N
at
td
Vt
Cd
VI Ctt
0!
Ctt
CO
ttd
(0I-z O
Al
al
lUX Cl
IU
V) 0
Oz O
cCz CI at
dl
IU
IUXI-0I- IU 0
ad
dl
al
dt
E
8E
dl
tO
IUI-0z
0
U.
at0 0

Total Restricted
funds
2020 2019
f F
5,425

Unrestricted Unrestricted Restricted Total
funds funds funds
2020 2019f 2019
f
2019
12 55 12 67

Charitable
activitie
s
Rugby
activities
Dance
activities
School
Activities
BTEC
Education
Total
2020
Total
2019
2020 2020 2020 2020
f 6 f 6
Staff costs 33,691 20,325 33,024 87,040 70,244
Equipment
Pitch hire
Other office costs
416
1,120
3,535 416
1,120
3,535
1,522
180
913
Camp costs
Coaching
Equipment
hire
Room hire
4,461 4,461 568
3,070
3,279
1,745
Other motor/travel costs 2,253 2,253 3,586
Administration
costs
2,274 2,274 408
Sundries 19,965 756 325 21,046 4,563
Rugby League costs
Course leadership
Media services
4,000 9,271 4,000
9,271
500
4,297
7,680
Provision for doubtful
debts 4,433 1,620 3,435 9,667 19,155 6,731
72,613 22,701 36,784 22,473 154,571 109,286
Share ofsupport costs
(see note 8)
104,322 3,133 4,113 29,230 140,798 74,140
Share of governance
(see note 8)
costs 7,004 210 276 1,962 9,452 9,070
183,939 26,044 41,173 53,665 304,821 192,496
Analysis
by fund
Unrestricted
funds
25,455 26,044 41,173 92,672 171,281
Restricted funds 158,484 53,665 212,149 21,215
183,939 26,044 41,173 53,665 304,821 192,496
'0
Gl
GE
NO! 4I
T
0 o
I- CG
GI
Pl
CP
PI
Pl
lp
PI
Pl
lp
O
CO
O
CO
CA
OI
CO
CO
lp
CO
CO
lp
O
I
CP
GI
CD
IA
I
C
AI
I
G!
CD
IA
I
C
AI
I
G!
CD
IA
I
C
AI
I
G!
CO
CO
lp
YJ
CO
CO
lp
YJ
CO
d
f
CO
d
f
P!
CO
IA
P!
CO
IA
CP
d
IA
I
lo
0! CO
Al
CO
I
lo
0! CO
Al
CO
CO
I
CO
CO
I
CO
CO
CO
0!
CP
lo
CP
O
«D
lo
CP
O
«D
00O
O 0 W
0
IA
CO
' ' CA
I
m
Gl
'0
LU
8+' w
8.80
I
8 0,
Z
CD
CD
I
PI
8 W
00—
0)
CO
Gl
N 4I
0 8
0 «E
d ~08
CD CP
Cc!
C3
PL
CO
PI Al
IA
Al
CP
ID 4l
Gl
0I GE
IA
Q
lp
O
PI
Ol
CO
lo
CO
CO
CO
IA
D
CO
CA
Pl
Ol
I
PL
CA
O
CP
I
CO
CO
IA
G!
CO
PI
GC
lp
lp
'GP
D
O
lp
O
IA
CO
CP
I
O
I
IA D
lA
'G'
0
Gl
L 0
0I ID
'e E
~5
N
IG
0 0
IG
Ci
LUDZI-Z0
O GD
UII-z
LU LU
IU Cl Ol CO
M
Oz
z
LUxI-0I-
th
LLII-0z
UI
0
o
CI
Q
'Z
LLI
U.0
Gl
0
Gl
C8
O
CD
CG
I
Gl
E8
0ZI)
GI
'D8
G!
8
u.
Gl 0
Cn 8
BEDE
ID
GC
CO
LU 0
N
G!0o
m
CD
V!
p 80 o
E'EN
CG 0
OOO
CD
8
E
GE
0. E0
0- 0
LU
LY.
N
ID0o
G!
Gl
2
0
N
o
p
CD
G!
E
'0
GL
8
8
c
CO
ID
0
Gl
0!
ID8
p
LD
K
ID
'008
IC
G!
m
CG
m
Gl e 8
O
Gl
ID
NP'0
8
Gl
IG
Gl 8c
p 8
OXO
CO
Gl
0
8
8
Gl
m
N
0
0
0.
0.
N
4-
0
ID
8
CO
G!
0
0
CD
8
CD
G!
N0
o
CD
O
0
ID0
8
0
0!
4-
0
G!
8
CO
'0
CD
CO
N
IO
N
lo
OI
0 Cff
Ol
L0O
CO
lo
CC
CIf
O
0!
CB CD
O CD
IA
CD
0!
O O
'
CO
0I
CO
0!
IA IA
Ol Ol
Al CIf

8 Support costs Support Governance 2020 Support Governance 2019
costs costs costs costs
6 5 6 6
Staff costs 134,085 134,085 63,781 63,781
Bank charges
Insurance
1,094
582
1,094
582
630
753
630
753
Other office costs 4,293 4,293 7,541 7,541
Staff training 744 744 1,435 1,435
Accountancy/
Independent
examiner's
fees
2,202 2,202 2,160 2,160
Legal and other
professional
fees
Bookkeeping
Sundry expenses
1,050
6,000
200
1,050
6,000
200
864
6,000
46
864
6,000
46
140,798 9,452 150,250 74,140 9,070 83,210
Analysed
between
Charitable
activities
140,798 9,452 150,250 74,140 9,070 83,210

The average
monthly
number of employees
during t
he year was:
2020 2019
Number Number
Employment
costs
2020 2019
6
Wages and salaries
Social security costs
Other pension costs
214,217
5,675
1,233
127,196
5,896
933
221,125 134,025

No employee
received
employee benefits of more than f60,000 during the year (2019:Nil). benefits of more than f60,000 during the year (2019:Nil).
11 Debtors
Amounts
falling due
within one year: 2020f 2019f
Trade debtors 11,957 34,756
Other debtors 24,569
36,526 34,756
12 Creditors: amounts falling due within one year 2020f 2019f
Trade creditors
Accruals and deferred
income 24,527
2,202
40,539
2,160
26,729 42,699
Q
UJDzI-z0O
UJI-z
UJX
UJ
IIJ
Oz
z
LUxI-0I-
IJJ
UlI-0z
CD
Cl
CLL
Cl)0
CD
a
a
4I
4J
4J
U.0
'DN
C
4
"U
al
o
88
LL
Ut8
ut0
CL
0.0
4
&0
CL
N
0
4—
N
C0'o8
M
L
&0
ot0C
&0
lnC0
8C0'o
0
N
dt0C
Gl
&0
o
ID'o
C
&0
CL
X
&DL
Dl
C
3
0
&0
ot
C
In
t—
CL
E0o
tnDC
'o
ID0
Utal
dl
UoC
6f0
6!
0
M
13C
4!
E0oC
dl
N
%7
C
4
L
C
8
E
&
0
Ul
'D
C
al
E
&
ta
illVC
&4
ta
&D
dtm
44 o
E &4
tn
0z
M
0
N
N
&C
Vl
c
E
3
C
N
tdV
0
tll
4I
Ndt
40a
E &4
0
dt0
4I
NC
taI-
tlt0
0
N
Dt
C
0
C
11
4I
'V
C
dlC.
X
N
Iff
dlV
0
ul
tlt
td
NVC
ld
al
ID
&U
44
4l
E Pl
V
&00
'c
&0
'O
C
414
X
N
4&
4!
4&
4l
4!
44
44
4l
Ct
IA
Uf
pt
&0 0!
IA
Ct
IA
CD
IA
Ut
Ct
&0
IA
'
&tf
CD
Ct
IA
40
Pt
IA 40 C!
ut w
IA
CD
Ctf
IA
Ot
&tf
C
dt
E
Ul
GlC
m 8
c
E ot
P
&0
Ul8
'O
30ot~
utc
maJ
C p
'
L&f
o.
&0
2
&0 Z
&Ct
C1 IA
'
&0
CD
&0
&0 pt
&B IA
&tf
IA
Ot
IA
&0
Ct
CO
Ca
&0
&0
&0
D
IA
I
co
CA
I
C
8
0
dt
2'o
!—0
u
&0 0
&0
40
C1
ca
&0
pf
CD
&0
Ctf
CI
IA
IA
&0
&9
tnUt
C0
E
&6
C
ID
lg
80.
ut
&D
&n
&0
&D
at
4
C
ID
0
40
N
In8C
ID
Gl3
&60
&D
&0
lg
ID0C
C
6l
ul
&6
dt
In
&0
0
CL
M
C
C8
E
Ol
Gl
Dt
C
ID
dt
0
CL
E
0
NE
&0
c E
&6
dt
ut
C C0
m
&n
N
X
gt
e
ut
ut C
fn8
ut
C 8
8 o
Ig3 at
6! &A
CDC
2
tn &
6!10C
0
&0
In
ln '—
0 0
'CL08
0
In
h
o &-
ut I
oQ
-X 'o
o C
eO
m O
8 No
C 8
10~8
C
ID —"
N
O
C C
0
NO
ID D
N—
al
2'-
dt
&0
0 3
tn D
4
8
0
&0
0
SO
ID
N C0
3c0
ato
'o 3'
CLc E
f- E0
Gl
O
&0 D
m
dt 0
c c
Ig
ce at
C
E
CL
3 e
Ol ~
IgC8
0
dl
CD
C6!
GJ
0
0
&A
dt
d!
OlC0
8 cL
C &A
LJ &.
t
4
l3
0 c
0. U
&A LL
ln
at o
M
ID
Dl
&0
C 8
ID
ID
CI 40
ul
CD
m 2
ID C
dl
E
E
CD
m.E
ut
0otg
o.LC
8
&0
In
8 'c
E
&0 00
4!
0 . C0
&n»m
840 8
o
In p
0 c
C oo
" ut
Gl
8 8
E
ut
In
lg
0 0 D
c88
0
Ut
&g
m
ol
EC8
ID
Gl C
GI mg
8
N
ut
&0 '
Gl
eec
Pn
N
ME
8
tg
E h
o8—0
Gl
&, at 'U
8
&g
E otc
tn —o8
'OID 8
Ot& 0
C
ln
0
Gl
at
»L
CL
N EC
0
N e ot
'o '
8
8
L
fn 8
m
dt
8 L
ut
0 8 C
~ D
Fat E
'10 nt E0
3
&0'
o
tn
C
C 6!
c mcfC
In
&g
6!
f
nt
dl
6!
N~
8 ot
oI= 0
C
at
Dt
0C'
fn
ID
&D
CU
E
8
N
Ig)
Dl
M
&6
GJ
ID
o 3'
C
~e E
c E0
0 o
CL
Gf D8
»3e
C C
8
C
8 GE
c 3
al
E U
dt 0
13D
mm
Ut N
C
«1. E0
8 C
ID
13 lg0
0 O
&6 O
o
CL8
LL C
&0 ot
0
C
L&J m
O ~8
D L'
C 0
Gl O.0.
C
&g
ut
(g o
&0
at
ID
8&8
ofz C
I
4( 8
Uf)
N
C Q
nd Z
0 C
of Ol
S.c e
V
I
ZLL 3
CI
IJJ
ZI-Z0
O
IJJI-Z
IJJ
LU
I&CJ
0Z
Z
IL
IJJXI-0I-
Ii)
IJJI-0Z
CD
C«f
Cl
IJJ
0
CD
CI
0
IJJ
IJ.0
13
ID
C
C0
CJ
ID'a
C
«
(A
dl
(L
'oe
&Cd!
3
CL
VleC
e
CL
C
O4!
dl
IDO
ID
C(0
CL0
6!
O.
ID
(0
I—0
D!
C
(D
d!3
&0
C
dl
E'a
C(0
C0
OC
Vl
dl
Ul
(D
(0
0
C(0
E
C
(O
IU
UlC
(04!
(0
dl
M
OC(0
M
0!
ID
0
Gl
e0
Ul
4!
0
CL
4l E
N
C
ID
E
dl
O
Ul
&0 S
CQ C
m
E
Sc
CD
e e
CD 3
L .
&0
(0 (0
2 O
e
af E
E
Vl
CD0
CL
0
(0
Ne
6!
«m
C
ID
N O
O! C0
&0
0e 'O
/3
(0
Gf -00
UlC0
eEo
O
dl
3c
NV! O
e 8
0 K
0
&D 0
Ol h
C0
Me
&6 Oe
e 0
Qf
ID 0
ID O
IU
dl
N(0
E
Gl
ID
LL
Q
v—0
N
0!
U!
&0
C 8
M
M
CD ce
Sw
0
&0O
'a
DJ
CJ
Q!
CQ
dl 6!
M 0
0 e
0
CL
6! Ol
C
0
0 0
(O
0
&D
CL
C
CL
C
(O
CD
fD
ID
ID
(0
fD
0
Ul
&0 e
CO«E
e E
D. m
oeCO
CL 0
a! GL
C
p C
&0
0'I
Ul
S
dl
e ocl
DD& C
e e p
m
Gl
& 'O O
cd e
eg
4!
(0
e O!
C/f e
m S.E
(6SCfc0
e'
8 e
Vf
Uf
e
(0
df 4!
Ctf
e C
g $ (L
moo
CJ
fff S
~e3
3 c/:
0
CL CL
(0
X
e ec
~3-
Ce
0
E
(0
ID
e
&—o
C LC
E
df s
CL (L a!
CO C
0 4!C
CL 0
5 a!&1
m
i
e 0 e
»C
O e
3 c«f—
0
CO&
oep0
L SZ
O O.—
3
0 ma
0c'm 3
Ce
E
(0
(0
&0
'O
6!
Dl
UJ
CQ
QJ
CQ0
0
6f
Ul
dl
6!
13e
'O
C(0
C0
LL
2'
ID
CL
0
«
(0
E
D.
p
&6
Ol
&0
ID
CL0
dl
CL
O!
C
0
C0
V!
ID
N
00
0
dl
D.
4!
D! N
QQ E
0
e «
d!
Ee 13C
Gl
0
em
6!
Qf
Dl
C
3$ C0
E
Lom
e 0
C
0
ZOO.
OOD
IQQ s
(0
C6!
C4!
E
mC0
Gf0
De
«0
M
L=eC
ID
OL
(0
6!0C6!
ID
4!
ID
0
Dl
C
'13C
Gl
dlaC
0f
Vl
&D
0
(0
0
(O
(0
0
ID0
O.
dl
2e
dl13
Gl0
0e
D.
dl e
ME
DlO
C0 e
Gl
u! e
CL
&O
0
dl
a /3
C
IU
0 0
3
m
e (00
O
Ol
CL 4!
N—
e /3
Gl
U! 4!
ND e
0
(O
ID
0
CL
CL0
0
CL
CL
M
DC6!
VlC0
CLe0C
00
(O
E
ID
CO
C
ID
(0
0
30
(Oae
0
U!
(04!
(0
Vl
ID0
OC
Gl00
&O
'O
C
Gl0
E0C0
dl
Gl0
'O
&0e
e
«0 a!
dl
V! LE0
m c
e
dl .—
E
&DC
e (0
Cl 0
UO
e e
4!
&D
O
ID
Ul 'U
0 C
E
&0
ID-
N
I/I
0 0O
c e
0 e
—'O
CD
CaC
0
IO
'U
C
Gl
o
dl
I
df
dl
N
M006!
M00
0
U!
2'
&3C00
ID
CQ
C(0
2'
E
Q
C
0
(0
CL
E
ID0C
(0
0l
0
13e
C
C00
'O
C(0
UlC
LU
0
CQ
OC(0
(L
ID
o
Gl
'O
C
2' 2
I- I—
Cff CQ
GfO
&O
p.
e
UlC
0
CL
D.
Ql
CL0
df
CL
O!
C
0
ID
«0
IDOC6!
&O
0
dl
0
Gf
&Il
dl
E
E
(0
Ol0
CL ID
e E
c e!
V 0
'h)o
e C
m E
00
0
0
N
0
m
(0
O0
Of
Gl
CU
N
e
&0
&, dl
LD 3
&0
(0
'U C
e e
E
0CL—
V! 4!
6!
O 'D
E=
Cfl 0
C 0
ul E
o e
0 a!
(L
(0
N0 0e
M
ID
(O
ID
CO
e
E
E
O!0
O.
(0
dl
ID
M
ID
0
(0
O!
C'e0D.
(60
N
U!
ID00
Gl
O4!
E
ID
(0
(00
0
3
dl
CL0eD.e
(O0
0
50
Vl
dl
0
&0
ID
C0
Ce2
C
'U
IDep
0
13e
&C
dl
0
e3
'O0
'O
C
&0
C0
2'
(L
dl
(0
'O
ID
C
0
CL
Ul0
Ul
Ul
ID00
(D
'O
C(0
CeB
ID3
IU
ID
ID
df
0
CL
E
'D
'
4l 0
f
(0
ul E
6!
'U 'O
ID
It!-
4!
Ul
& C
~m
03
dl
K'
C
00
dl
C
N(0e
(0
13e t'.
U!0
(0
CL
CL
Gl
M
D
Dl
Gl C
(O
'O
GD
I/I
ID
0Eo
e c
&0
Ql
Vl
E
CL
0 X
(o e

14 Analysis ofnet assets ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020
6
2020
6
2020
f
2019
f
2019
f
2019
F
Fund balances at 30
November 2020 are
represented by;
Current assets/
(liabilities) 46,449 29,704 76,153 22,685 25,560 48,245
46,449 29,704 76,153 22,685 25,560 48,245