Annual Report and Accounts
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 MARCH 2024
Reference and Administrative Information
| Charity Name: | Centre for Theology and Community |
|---|---|
| Charity Registration Number: | 1121648 |
| Company Registration Number: | 5848143 |
| Registered Office and Operational Address: | East Crypt |
| St George-in-the-East | |
| 14 Cannon Street Road | |
| London E1 0BH | |
| Board of Directors (Trustees): | John Deacon (Chair) |
| Sr Mary Josephine Canny OA | |
| The Revd Vanessa Conant | |
| The Revd Cecilia Dewu | |
| Averil Pooten Watan from 11thNov 24 | |
| Senior Management Team | The Revd Canon Angus Ritchie |
| (Executive Director) | |
| Marzena Cichon-Balcerowicz | |
| (Director of Partnerships and | |
| Development) | |
| Independent Financial Examiner | Derek Rodwell FCCA |
| Bankers | The Co-operative Bank |
| 1 Balloon Street | |
| Manchester M4 4BE |
Our aims and objectives
Purposes and Aims
The object of the Centre for Theology and Community Limited is ‘to advance public knowledge and mutual understanding of the teachings, traditions and practices of different faith communities including promoting good relations between persons of different faiths in particular but not exclusively by providing education and training, developing a network in order to share good practice and experience, by facilitating supervised placements for students and by engaging in research.’
Ensuring our work delivers our aims
The focus of our work has so far been on Christian congregations in east London, although there is an increasing interest in approach from those in a much wider geographical area, and from other religious and civic institutions (in particular mosques and migrant-led organisations).
Our approach has pioneered faith filled community organising - using the broad-based organising methodology of Citizens UK, but rooting it more deeply in theological reflection and the lived spirituality of local worshippers. This “roots down, walls down” approach is helping local churches and their leaders to develop deep relationships of mutual understanding, solidarity and trust with neighbours of other faiths – and discovering that to be a process that can happen at the same time as they grow in the understanding and practice of their own faith.
As a Centre engaged in research as well as action, our work streams develop in dialogue with our local congregations (from whom most of our Directors are drawn), and we are engaged in qualitative and quantitative research which both demonstrates the impact of our approach and helps us to develop it further.
Our three streams of work are:
Organised Churches – We work with churches to harness the potential of broad-based community organising to act with their neighbours from other religions and beliefs for the common good. We help to them understand why that is an integral part of their mission, and how the practice of broad-based community organsing can help them grow in number, depth and impact.
Organised Leaders – We train individual leaders emerging from these churches, and apprentices who want to work on our staff team. We help them to use the practices of community organising – when rooted in prayer and theological reflection – to connect their own action more deeply with their faith, and to work together with those of other religions and beliefs for the common good.
Page 2 ~~—~~ www.ctcuk.org
Organised Neighbourhoods – We help the churches with whom we work to develop deeper links with other local religious and civic institutions to act together for the common good – building hyper local broad-based community organising alliances and helping this work become financially sustainable for the long term.
A key partner in this work is Citizens UK, and its local affiliate, London Citizens.
How our activities deliver public benefit
These three streams of work deepen relationships of solidarity and trust within and across faith communities, develop the confidence and agency of those who live in some of England’s most socially diverse and economically deprived neighbourhoods, and enable them to both deepen their spiritual lives and take action together on issues of common concern.
Government
The organisation is a charitable company limited by guarantee, incorporated on 15th June 2006 and registered as a charity on 21st November 2007. The company was established under a Memorandum of Association, which established its objects and powers, and is governed by its Articles of Association. In the event of the company being wound up, its members are required to contribute an amount not exceeding £1.
Recruitment and appointment of members of the Trustee Board:
The directors of the company are also charity Trustees for the purposes of charity law. At the end of the first year, all Trustees are required to retire, and one third will do so at subsequent Annual General Meetings. The Trustees have all received training on their responsibilities, and the Chair of Trustees is responsible for the induction of new Trustees, when the occasion arises. This involves ensuring awareness of a Trustee's responsibilities, the governing document and the work of the charity.
Organisational Structure:
The Trustees are responsible for setting policy and strategy. Day-to day management and running of the charity is delegated to Canon Dr Angus Ritchie, the Executive Director. The overall pay policy for staff is set by the Trustees, with benchmarking of pay to comparable roles in community organising and church leadership. The charity has no subsidiaries, but is a member of the Citizens UK community organising alliance. CTC has no direct volunteers, but supports churches and other organisations in recruiting and training volunteers for their community engagement.
Membership:
The membership of the charity currently comprises John Deacon, Vanessa Conant, Cecilia Dewu, Josephine Canny and Averil Pooten Watan
~~—~~ www.ctcuk.org
Page 3 www.ctcuk.org
Achievements and Performance
The Centre's work has continued to flourish and grow. Once again, the Trustees want to pay tribute to the dedication and creativity of the staff team and of the people and congregations with whom CTC works. The Centre’s growing impact is also a sign of the power of its methodology – developing local congregations and their leaders through community organising, rooted in theological reflectiom and prayer.
1. Organised Churches
CTC has three main strands of work focused on developing organising in Anglican, Roman Catholic and Pentecostal congregations.
This year has seen a significant expansion in our work with Roman Catholics, with our continuing strategic partnership with the Oblates of Mary Immaculate Anglo-Irish Province and a major research project on the “Three Rivers” of Synodality, Community Organising and Catholic Social Teaching” being funded by the Porticus Trust. This programme of participatory research is helping us articulate the impact of our existing work with east London churches, to explore the theological and spiritual foundations of “faith-filled community organising” and to develop future work with Roman Catholics.
Our work in the Church of England centres on a programme on Harnessing the Potential of Community Organising for Congregational Growth. The pilot project helped churches develop deeper relationships of mutual understanding, solidarity and trust with neighbours of other religions and beliefs – at the same time as it helped those churches grow in number, depth and impact. The Church of England has agreed to fund roll-out work in these and other areas, and research to articulate and disseminate the learning.
Two churches we have supported with particular intensity have been the Parish of St George-in-the-East (where community organising has strengthened relationships in a majority Muslim area, and led to significant social impact) and the Guild Church of St Katharine Cree in the City of London (which we have helped to reach out to low paid workers across the capital, with opportunities to both engage with the Christian faith and to organise as part of a multi-faith movement). In the past year, more of this work has transferred to staff within the churches rather than CTC employees – making the work locally owned and sustainable for the long term.
The William Seymour Programme is developing a parallel stream of work for Pentecostal churches, with three congregations supported in engagement in faith-filled organising over the past three years with support from the Halley Stewart and Hinchley Charitable Trusts. We are working to make the existing work locally owned and sustainable for the long term, and to move this work to scale in the way we have with Roman Catholic and Anglican engagement.
We have also been pleased to work with Bloomsbury Baptist Church, and hope this may be the beginning of a new stream of work with another denomination.
~~—~~ www.ctcuk.org
Page 4 www.ctcuk.org
2. Organised Leaders
The Wagstaff Course is a twelve session evening class in faith and organising, and is now integrated into work with local congregations. This year, we conducted a piece of participatory research into its impact, and piloted a shorter “Listen and Lead” course which is accessible to a wider range of leaders, and may encourage even more people to take up Wagstaff.
We continue to offer internships to graduates from outside east London, through our thriving Buxton Leadership Programme, and are continuing to explore how best to develop an Apprenticeship programme for non-graduates
Our pioneering Multi Faith Chaplaincy at London Design and Engineering University Technical College (LDE UTC) in Newham continues to be a much-valued hub for developing young leaders. It has led on to the development of a School of Faith and Organising for young people from churches in Newham.
As part of our “roots down, walls down” approach, we have also developed multi-faith leadership trainings, including ones specifically focused on young leaders.
3. Organised Neighbourhoods
We have a growing range of programmes which build on our work with churches and their leaders, and help to develop hyper-local alliances with other religious and civic institutions to weave even deeper relationships of mutual understanding, solidarity and trust through faith-filled community organising.
With funding from the Mercers Company, we are deepening this work in two churches that have completed the Organising for Growth programme.
We have played a leading role in helping churches and other religious and civic institutions to harness the power of community organising in developing “Warm Welcome” hubs – and exploring how they could lead on to deeper, long-term relationship-building and action for justice.
We continue to deliver the Near Neighbours Programme in eastern London for HM Government and the Church Urban Fund, and have a particular focus on the way community organising can help to create and deepen relationships across faiths and cultures. In east London, the programme is blending the approach of broad-based community organising with that of asset-based community development in ways that are mutually beneficial.
Page 5 ~~—~~ www.ctcuk.org
Future Plans
The Trustees look forward to the future with confidence, with each of CTC’s areas of work in 2024-5 providing a basis for deeper work in east London in the years ahead – and the expansion of key strands of our approach across other parts of England and Wales and other faiths and communities. In the year ahead, our increased focus on participatory research to evaluate our work will bear fruit in new reports and teaching programmes.
In planning all these activities, the Trustees have had regard to the guidance on public benefit issued by the Charity Commission in December 2008.
Financial Review
The Charity's accounting period ended on 31 March 2024. Total income in the period came to £598k (2022/23 £522k) with expenditure of £585k (2022/23 £443k). There was a small deficit on unrestricted funds for the year of £9k (2022/23 £45k surplus).
Principal Funding Sources
The main funders for the year and income relating to the year for each funder are outlined in the accounts.
Conflicts of Interest
The Trustees regularly review potential conflicts of interest, and will be mindful of this in the recruitment and training of any new Trustees in the year ahead.
Investment Policy
The funds received during the period under review were not sufficient to justify separate investment.
Reserves Policy
The Trustees recognize the need for a reasonable level of reserves to protect the charity from fluctuations in funding and sudden emergency requirements. As indicated last year, our aim has been to build up free unrestricted reserves to three months 'unrestricted costs. This would indicate a target of £56k based on 2023/24 unrestricted expenditure of £225k. Free, unrestricted reserve levels (which exclude fixed assets) at the end of 2023/24 were at £51k which is just below the target level.
The total funds of the Centre at 31[st] March 2024 were £167k, comprising 61k of unrestricted and £106k of restricted funds.
Trustees therefore consider it to be appropriate to prepare the financial statements on a going concern basis as the charity is able to meet its day to day working capital requirements and this is not expected to change in the next year.
Page 6 ~~—~~ www.ctcuk.org
Risk Statement
The Centre conducts an annual review of operational risks. Key risks identified, and action taken to mitigate them, are as follows
-
HR – Peninsula HR continues to be engaged, and the staff handbook has been reviewed and updated regularly in the light of statutory changes.
-
Health and Safety – Health & Safety has also been outsourced to Peninsula HR, and continues to be reviewed regularly.
-
Safeguarding – We have conducted our annual review of safeguarding policy, and ensured all staff are up to date with training and DBS checks.
-
GDPR – CTC has a robust email provider, with dedicated online workspaces connected to all staff email accounts. All staff are either working from dedicated phones and computers owned by CTC, or using cloud space accessed from their own computers and phones.
-
Finances – The Centre continues to seek to achieve the Trustees’ target of three months’ worth of operating costs in unrestricted reserves.
Directors' Responsibilities
Charity law requires us as Directors to prepare financial statements for each accounting year which give a true and fair view of the state of the charity and of its income and expenditure for the year.
-
Select suitable accounting policies and apply them consistently
-
Make judgements and estimates that are reasonable and prudent
-
State whether the applicable accounting standards have been followed, subject to any material departures disclosed and explained in the accounts.
-
Prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charity will continue in business.
We are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the company and enable us to ensure that the financial statements comply with the Companies Act 2006.
We also have a responsibility to safeguard the assets of the charity and to take reasonable steps to prevent fraud or any other irregularities.
Preparation of the report
This report of the Board of Trustees has been prepared taking advantage of the small company’s exemption of section 415A of the Companies Act 2006.
Signed by:
Name: John Deacon Date: 16 December 2024
www.ctcuk.org ~~a~~
Page 7 www.ctcuk.org
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF Centre for Theology and Community Limited ('the Company')
Independent examiner’s report to the Trustees of The Centre for Theology and Community Ltd
I report on the financial statements of the charitable company for the year ended 31 March 2024, which comprise the statement of financial activities, balance sheet, cash flow, related notes and are set out on pages 10 to 16.
Respective responsibilities of trustees and examiner
The charity’s trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the financial statements. The trustees consider that an audit is not required for this year under section 145 of the Charities Act 2011 (the 2011 Act). The charity is required by company law to prepare accrual based accounts.
Having satisfied myself that the charity is not subject to audit under part 16 of the 2006 Companies Act and is eligible for independent examination, it is my responsibility to:
-
examine the financial statements under section 145 of the 2011 Act;
-
to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
to state whether particular matters have come to my attention.
This report, including my statement, has been prepared for and only for the charity’s trustees as a body. My work has been undertaken so that I might state to the charity’s trustees those matters that I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to any other than the charity and the charity’s trustees as a body for my examination work, for this report or for the statements that I have made.
Basis of independent examiner’s report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in Section 145 of the 2011 Act. I confirm that I an qualified to undertake the examination because I am a member of the Chartered institutute of Certified Accountants which is one of the listed bodies.
-
I have completed by examination. I confirm that no matter has come to my attention:
-
which gives me reasonable cause to believe that in any material respect the requirements
-
to keep accounting records in accordance with section 386 of the Companies Act 2006 and section 130 of the 2011 Act ; and
Page 8
- to prepare accounts which accord with the accounting records, comply with the accounting requirements of the Companies Act 2006 and Regulation 8 of the Accounts Regulations and the 2011 Act
have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Derek Rodwell FCCA, (Fellow of the Chartered Association of Certified Accountants) Impact the Future Ltd, Bennett Verby, 7 St Petersgate, Stickport, Cheshire, SK1 1EB
Date: 17[th] December 2024
Page 9
CENTRE FOR THEOLOGY AND COMMUNITY LIMITED
Statement of Financial Activities
FOR THE YEAR ENDED 31 MARCH 2024
Summary Income and Expenditure Account
| Note INCOME AND ENDOWMENTS FROM Donations, grants and legacies 2 Incoming resources from charitable activities Fee and consultancy income Total income and endowments 3 EXPENDITURE ON Charitable activities Organised Churches Organised leaders Organised Neighbourhoods Total expenditure Net Movement in Funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted Restricted Total Unrestricted Restricted Total Funds Funds Funds Funds Funds Funds 2024 2024 2024 2023 2023 2023 £ £ £ £ £ £ 12,057 382,819 394,876 31,349 385,700 417,049 203,224 0 203,224 105,001 0 105,001 |
|---|---|
| 215,281 382,819 598,100 136,350 385,700 522,050 103,550 137,056 240,606 33,826 237,164 270,990 114,260 51,371 165,631 55,820 41,352 97,171 6,878 171,640 178,518 1,619 73,119 74,738 |
|
| 224,688 360,067 584,755 91,265 351,634 442,899 |
|
| (9,407) 22,752 13,345 45,085 34,066 79,151 70,342 83,510 153,852 25,257 49,444 74,701 |
|
| 60,935 106,262 167,197 70,342 83,510 153,852 |
Adjustment to comparatives
A grant of £8,000 received from the Civic Power Fund was incorrectly allocated to unrestricted income in 2022/23 and has been correctly shown above as restricted. See note 10
Movements on reserves and all recognised gains and losses are shown above.
The notes on page 13-16 form part of these accounts.
Page 10
CENTRE FOR THEOLOGY AND COMMUNITY LIMITED
BALANCE SHEET
FOR THE YEAR ENDED 31 MARCH 2024
| Note | Unrestricted Restricted | Unrestricted Restricted | 2024 | 2023 | |
|---|---|---|---|---|---|
| Funds | Funds | £ | £ | ||
| FIXED ASSETS | £ | £ | |||
| Investments | 5 | 10,000 | 0 | 10,000 | 10,000 |
| Tangible assets | 37 | 0 | 37 | 237 | |
| 10,037 | 0 | 10,037 | 10,237 | ||
| CURRENT ASSETS | |||||
| Debtors | 6 | 51,309 | 16,786 | 68,095 | 83,503 |
| Cash at bank | 7 | 13,396 | 95,128 | 108,524 | 76,552 |
| 64,705 | 111,914 | 176,619 | 160,055 | ||
| CURRENT LIABILITIES | |||||
| Liabilities falling due within one year | 8 | 13,807 | 5,652 | 19,459 | 16,439 |
| Net Current Assets/(Liabilities) | 50,898 | 106,262 | 157,160 | 143,616 | |
| NET ASSETS/(LIABILITIES) | 60,935 | 106,262 | 167,197 | 153,852 | |
| FUND BALANCES | |||||
| Unrestricted funds | 10 | ||||
| General Funds | 60,935 | 60,935 | 70,342 | ||
| Restricted Funds | 10 | 106,262 | 106,262 | 83,510 | |
| 60,935 | 106,262 | 167,197 | 153,852 |
For the period ended 31 March 2024, the company was entitled to the exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
Responsibilities of directors/trustees:
a. The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with Section 476 of the Companies Act - however, in accordance with Section 145 of the Charities Act 2011 the accounts have been examined by an independent examiner whose report forms part of this document.
- b. The directors/trustees acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
Approved by the Directors and signed on their behalf on the by: 16th December 2024
----- Start of picture text -----
TansDane ---------------------------------------
----- End of picture text -----
--------------------------------------John Deacon
Company number:
Charity number:
05848143
1121648
Page 11
Centre for Theology and Community Limited
Cash flow statement
| For the year to 31st March 2024 Net income for the reporting period (as per statement of financial activities) Adjustments for: Depreciation charges Write off of assets (Increase)/decrease in value of debtors Increase/(decrease) in value of creditors Net cash from operating activities Cash flows from investing activities Purchase of fixed assets Increase/(decrease) in cash in year Reconciliation of net debt Cash and cash equivalents- Current accounts Deposit accounts Borrowings Debt due within one year Total |
2024 £ 200 0 15,408 3,020 |
2024 £ 13,345 18,628 |
2023 £ 200 0 (41,482) (38,559) |
2023 £ 79,151 (79,841) (112) |
|---|---|---|---|---|
| 31,973 | (802) | |||
| 76,552 31,972 108,524 0 0 0 |
||||
| 76,552 31,972 108,524 |
Page 12
CENTRE FOR THEOLOGY AND COMMUNITY LIMITED
Notes to the Accounts FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting Policies
The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless states in the relevant note(s). The Centre for Theology and Community Limted (the "Charity" or "Company") meets the definition of a public benefit entity under FRS 102. The financial statements are prepared under the historical cost convention, with the exception that investments are included at fair value.
The Trustees consider that there are no material uncertainties about the Charity's ability to continue as a going concern.
Reconciliation with previous Generally Accepted Accounting Policies
In preparing the accounts, the Trustees have considered whether in applying the accounting policies required by FRS 102 and the Charities SORP (FRS 102), any restatement was required to comparative or opening balances. No adjustments were considered necessary.
a) Donated and grant income:
Donated income and grants receivable are generally taken into account when received by the charity. Grant funding is also recognised in situations where entitlement to the funding is obtained by the charity but where funds have not been received (see note 6). In addition, elements of grants are deferred where performance related conditions are not met by the end of the accounting year (see note 9). Income received in circumstances where a claim for repayment of tax has been or will be made to HM Revenue & Customs is grossed up for the tax recoverable. Any amount of tax reclaimed from HM Revenue & Customs but not yet received is shown within the charity's debtors.
b) Other income and expenditure:
Investment income is taken into account when receivable.
c) Funds:
Unrestricted funds are donations and other income received or generated for the objects of the charity without specified purpose and are available for purposes as directed by the trustees. Restricted funds are amounts received where the donor has specified the purpose for which it should be used.
d) Fixed assets and depreciation:
Fixed assets acquired for use by the charity are capitalised and depreciated over their estimated useful life unless they cost less than £500 when they are written off on purchase.
Depreciation periods are as follows: Freehold land Not depreciated Freehold buildings Over 50 years Equipment Between 3 and 7 years
e) Pension costs:
The company operates a defined contribution scheme for certain employees. Pension premiums are charged as they are paid.
f) Taxation
The company is a registered charity and is exempt from taxation under the Income & Corporation Taxes Acts.
g) Cashflow statement
The company has taken advantage of the exemption provided by the Financial Reporting Standard 1 and has not prepared a Cash Flow Statement for the year.
h) Investments
Investments are a form of basic financial instrument and are initially recognised at their transactional value and subsequently measured at their fair value as at the balance sheet date. The Statement of Financial Activities inludes net gains and losses arising on revaluations and disposals throughout the year.
i) Going concern
The Trustees believe the charity to be a going concern because most staff members come with funding, and are only on contract for the period of that funding. The charity has managed to secure an increasing number of these grants which are guaranteed across several years.
| 2 Voluntary income Grants General donations 3 Income by activity 2023-24 Grants Donations Fees and sales Total 3 Income by activity 2022-23 Grants Donations Fees and sales Total |
Unrestricted Funds £ 9,150 2,907 |
Restricted Total Unrestricted Restricted Total Funds 2024 Funds Funds 2023 £ £ £ £ £ 380,719 389,869 26,692 383,554 410,246 2,099 5,007 4,657 2,146 6,805 |
|---|---|---|
| 12,057 | 382,819 394,876 31,349 385,700 417,051 |
|
| General Churches Leaders Neighbourhoods Total 5,000 152,083 33,047 199,739 389,869 2,907 0 2,099 0 5,006 0 117,239 85,986 0 203,224 |
||
| 7,907 269,322 121,132 199,739 598,100 |
||
| General Churches Leaders Neighbourhoods Total 0 253,874 70,807 85,565 410,246 4,657 0 2,146 0 6,804 0 44,951 53,550 6,500 105,001 |
||
| 4,657 298,825 126,504 92,065 522,051 |
Page 13
4 EXPENDITURE BY ACTIVITY 2023-24
| Organised Churches Organised leaders Organised Neighbourhoods Allocation of staff costs including training,expenses, etc Allocation of central admin costs Totals |
Direct costs Staff costs Central admin costs Total costs 2023-24 2023-24 2023-24 2023-24 £ £ £ £ 38,025 166,642 35,939 240,606 10,425 127,671 27,535 165,631 55,908 100,859 21,752 178,518 |
|---|---|
| 104,358 395,172 85,226 584,755 395,172 (395,172) 0 85,226 (85,226) 0 |
|
| 584,755 0 0 584,755 |
Note
Central and admin costs are allocated in proportion to the staff costs
EXPENDITURE BY ACTIVITY 2022-23
| EXPENDITURE BY ACTIVITY 2022-23 | |
|---|---|
| Organised Churches Organised leaders Organised Neighbourhoods Allocation of staff costs including training,expenses, etc Allocation of central admin costs Totals |
Direct costs Staff costs Central admin costs Total costs 2022-23 2022-23 2022-23 2022-23 £ £ £ £ 13,749 235,216 22,025 270,990 3,736 85,436 8,000 97,171 17,262 52,555 4,921 74,738 |
| 34,747 373,207 34,946 442,899 373,207 (373,207) 0 34,946 (34,946) 0 |
|
| 442,899 0 0 442,899 |
5 Analysis of costs
| Direct Charitable Costs Staff & Management costs Consultants Office costs Software & IT Printing, postage and stationery Projects - General Expenses Travel and subsistence Training/Development Event Costs Support Costs Rent, rates and utilities Office costs Software & IT Printing, postage and stationery Repairs and maintenance Overheads Event Costs Staff & Management costs Insurance Legal Costs General expenses Travel and subsistence Accountancy and payroll See note Independent Examination Training/Development Combined charitable activity cost |
Unrestricted Restricted Total Unrestricted Restricted Total Funds Funds 2024 Funds Funds 2023 £ £ £ £ £ £ 192,656 202,515 395,172 79,009 294,198 373,207 0 61,667 61,667 0 17,138 17,138 0 0 0 1 0 1 222 1,422 1,644 0 3,317 3,317 341 289 631 290 297 586 311 3,664 3,975 20 6,802 6,822 942 2,470 3,412 443 2,362 2,804 3,264 29,566 32,831 0 4,080 4,080 0 200 200 0 0 0 |
|---|---|
| 197,737 301,793 499,530 79,762 328,193 407,955 |
|
| Unrestricted Restricted Total Unrestricted Restricted Total Funds Funds 2023 Funds Funds 2023 £ £ £ £ £ £ 15,535 0 15,535 10,000 0 10,000 0 0 0 0 0 0 3,315 0 3,315 1,887 0 1,887 141 0 141 0 0 0 0 0 0 0 0 0 (58,274) 58,274 0 (23,442) 23,442 0 201 0 201 77 0 77 22,202 0 22,202 (2,546) 0 (2,546) 2,310 0 2,310 1,957 0 1,957 5,216 0 5,216 4,874 0 4,874 5,995 0 5,995 1,635 0 1,635 1,356 0 1,356 622 0 622 14,724 0 14,724 14,382 0 14,382 1,800 0 1,800 1,800 0 1,800 12,431 0 12,431 257 0 257 |
|
| 26,953 58,274 85,226 11,504 23,442 34,946 |
|
| 224,689 360,067 584,756 91,267 351,634 442,901 |
Note: The above figures include a charge of £1,800 for the preparation and independent examination of the annual accounts
Page 14
4 Staff & Trustees
| & Trustees | |
|---|---|
| Gross wages, salaries & benefits in kind Employer's National Insurance costs (net of employers allowance) Pension costs Total staff costs |
2024 2023 £ £ 365,495 307,072 28,423 20,997 14,173 11,333 |
| 408,091 339,402 |
The charity has 9.9 full time equivalent employed staff (2022/23: 9.1).
No staff received salaries at a rate of more than £60,000 per annum. Angus Ritchie is considered to be key management personnel. Total remuneration paid to key management as defined by the SORP is £56,530 (2023:£55,727).
No remuneration was paid to any trustee during the year nor to any person connected to them.
5 Tangible Fixed Assets
| Cost At 1 April 2023 Additions At 31 March 2024 Accumulated Depreciation At 1 April 2023 Charge for the year At 31 March 2024 Net book value At 31 March 2024 At 1 April 2023 |
Program related Investments Computer equipment Total & furniture 2024 £ £ 10,000 3,541 13,541 - - - |
|---|---|
| 10,000 3,541 13,541 |
|
| - 3,304 3,304 - 200 200 |
|
| - 3,504 3,504 |
|
| 10,000 37 10,037 10,000 237 10,237 |
The charity has a program related investment in the unlisted share capital of Clean for Good Ltd. The £10,000 investment is less than 20% of the issued share capital and does not therefore constitute a subsidiary, joint venture or associate of the Charity. The Trustees assessed the fair value of the company based on the net book value as at the balance sheet date and projected income for the next accounting period.
| Debtors and Prepayments Trade debtors Accrued income Prepayments |
2024 2023 £ £ 61,729 22,125 6,000 61,378 366 0 |
|---|---|
| 68,095 83,503 |
6 Debtors and Prepayments
Accrued income represents amounts receivable where entitlement for grant funding is obtained by the charity, normally when the offer of funding is communicated in writing by the grantor, but payment has not been received by the year end.
| Cash at Bank and in Hand Bank operating accounts Creditors: liabilities falling due within one year Trade creditors Accruals |
2024 2023 £ £ 108,524 76,552 |
|---|---|
| 108,524 76,552 |
|
| 9,473 361 9,985 16,078 |
|
| 19,458 16,439 |
- 7 Cash at Bank and in Hand
8 Creditors: liabilities falling due within one year
10 Restricted Funds
| The restricted funds represent amounts received for specific purposes and the movements in the year are as follows: | The restricted funds represent amounts received for specific purposes and the movements in the year are as follows: | The restricted funds represent amounts received for specific purposes and the movements in the year are as follows: | The restricted funds represent amounts received for specific purposes and the movements in the year are as follows: | The restricted funds represent amounts received for specific purposes and the movements in the year are as follows: | |||
|---|---|---|---|---|---|---|---|
| Closing | Incoming | Outgoing | Closing | Incoming | Outgoing | Closing | |
| balance | resources | resources | balance | resources | resources | balance | |
| 2022 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | |
| £ | £ | £ | £ | £ | £ | £ | |
| Bishop of Durham | 0 | 2,500 | (2,500) | 0 | 0 | 0 | 0 |
| Buxton 180 | 0 | 1,700 | (1,700) | 0 | 1,809 | (1,809) | 0 |
| Camellia Founation | 0 | 12,500 | (6,500) | 6,000 | 12,500 | (18,500) | 0 |
| Church of England- SDF | (0) | 78,182 | (73,995) | 4,186 | 27,000 | (14,996) | 16,190 |
| Church Urban Fund (Near Neighbours) | 474 | 0 | (474) | 0 | 0 | 0 | 0 |
| Civic Power Fund | 0 | 8,000 | 0 | 8,000 | 32,000 | (5,056) | 34,944 |
| Diocese of Chelmsford | 0 | 6,615 | (6,615) | 0 | 0 | 0 | 0 |
| Hinchley Charitable Trust | 0 | 7,500 | (7,500) | 0 | 7,500 | (7,500) | 0 |
Page 15
| Individual donations James Knott Trust Lillian Nash London Community Land Trust London Diocesan Fund Mercers Company Near Neighbours (CUF) Oblate of Mary Immaculate- Anglo-Irish Three Rivers Project Sanctuary Website Sir Halley Stewart St George in the East Buxton Leadership St Katherine's Cree St Thomas Church Trust For London Total |
0 446 (446) 0 290 (290) 0 2,365 2,500 (4,865) 0 0 0 0 0 6,000 (3,717) 2,283 0 (1,566) 717 1,043 0 (1,043) 0 0 0 0 0 6,615 (6,615) 0 0 0 0 0 0 0 0 30,000 (30,000) 0 0 27,565 (27,565) 0 31,239 (31,239) 0 223 30,000 (13,700) 16,523 30,000 (46,523) 0 0 0 0 0 85,388 (49,767) 35,621 0 3,000 (3,000) 0 0 0 0 0 19,793 (19,793) 0 29,688 (20,097) 9,591 2,365 0 (2,365) 0 0 0 0 33,343 142,784 (130,946) 45,181 0 (45,181) 0 0 0 0 0 15,404 (12,747) 2,657 9,631 30,000 (38,295) 1,336 80,000 (74,796) 6,540 |
|---|---|
| 49,443 385,700 (351,634) 83,510 382,819 (360,067) 106,262 |
Adjustment re comparatives
£8,000 received from the Civic Power Fund was incorrectly allocated to unrestricted income in 2022/23 and has been correctly shown above as restricted
The Bishop of Durham grant is towards the co-ordination of the Buxton programme
The Buxton 180 fund relates to donations in support of interns and staff working on the Buxton Leadership Programme and those who supervise them.
The Camellia Foundation grant is supporting the advancement of the affordable housing campaign in Shadwell.
The grants from the Church of England are towards harnessing the potential of community organising for congregational growth
The Church Urban Fund is funding CTC’s delivery of the Near Neighbours programme which seeks to promote engagement across faiths and cultures in eastern London. The Citizens UK grant went towards neighbourhood organising
The Civic Power grant is towards neighbourhood organising work
The Diocese of Chelmsford gave a grant towards the running of the multi-faith chaplaincy at London Design and Engineering University Technical College The Hinchley Charitable Trust gave towards the development of community engagement in pentecostal churches and the Buxton leadership programme
The James Knott Trust grant is for community organising training for churches engaging with food poverty The Lilian Nash Will Fund is supporting theological education
The London Community Land Trust Grant went towards the neighbourhood organising project
The Mercers Company grant is towards neighbourhood organising
The grant from the Oblate of St Mary Immaculate was given towards CTC’s work with Roman Catholic churches and migrant workers The Three Rivers Project is researching the relationship between Synodality, community organising and Catholic Social teaching
The grant from the Sir Halley Stewart Trust went toward the Pentecostal learning and Buxton leadership projects
The grants from St George in the East are towards mentoring on church growth and action for affordable housing, Buxton Leadership scheme and the youth organising programmes
The grant from St Katherine's Cree went towards the Eastminster Project
The St Thomas Church grant is for the Migrant Voices Project
The Trust for London grant went towards the cost of a community organising and co-design project to develop two adjacent pieces of land for permanent genuinely affordable homes, new spaces for the community, and potentially temporary accommodation for homeless people.
11 Analysis of Net Assets between Funds
| Analysis of Net Assets between Funds | |
|---|---|
| Fixed Assets Current assets Current liabilities Net Assets |
Unrestricted Restricted Total Unrestricted Restricted Total 2024 2024 2024 2023 2023 2023 10,037 0 10,037 10,237 0 10,237 64,705 111,914 176,619 63,545 96,510 160,055 (13,807) (5,652) (19,459) (3,440) (13,000) (16,440) |
| 60,935 106,262 167,197 70,342 83,510 153,852 |
12 Events since the year end
None
13 Members
Each member of the company commits to contribute if the charity is wound up an amount of £1.
14 Related Party Transactions
The Rev Vanessa Conant is a trustee and is also the Vicar at St Mary’s Walthamstowe. St Mary's received income from CTC in 2023/24 of £6,250 (21/22 £12,500) to help cover the staff costs for the project 'Harnessing the Power of Organising for Church Growth'
Page 16