EALING CENTRE FOR INDEPENDENT LIVING (A Company Limited by Guarantee)
REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
Company Number: 06051085 Charity number: 1121619
EALING CENTRE FOR INDEPENDENT LIVING
REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| CONTENTS | PAGE |
|---|---|
| Legal and Administrative Details | 1 |
| Trustees’Report | 2–3 |
| Independent Examiner’s Report | 4 |
| Statement of Financial Activities (Including Summary Income and | 5 |
| Expenditure Account) | |
| Statement of Financial Position | 6 |
| Notes to the Financial Statements | 7 - 14 |
EALING CENTRE FOR INDEPENDENT LIVING
LEGAL AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 MARCH 2021
Board of Trustees/Directors
The Directors of the charitable company are its Trustees for the purposes of charity law. The Trustees who have served from 1 April 2020 up to the date of approval of these financial statements were as follows:
Ms L Armstrong (Joint Chair to 11.09.2020; Chair since 12.09.2020) Mr A Cook
Registered Office
Ealing Community Resource Centre 63 Mattock Lane London W13 9LA
Independent Examiner
Michael Tourville Beever and Struthers 15 Bunhill Row London EC1Y 8LP
Bankers
Lloyds Bank 45 The Broadway Ealing London W5 5JU
Company number 06051085 Charity number 1121619
1
EALING CENTRE FOR INDEPENDENT LIVING
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021
Ealing Centre for Independent Living has, in common with the rest of the UK if not the world, had to approach their work in a very different way when dealing with the COVID19 pandemic.
Objectives and Activities
The company is a not-for-profit organisation, whose objects are to promote independent living for disabled people and their unpaid carers. Our long-term objectives are:
-
To identify and relieve the needs of disabled people and their unpaid carers, who are living, working or studying within the London Borough of Ealing and nearby London Boroughs and to further their independence and full participation in society as equals.
-
Empower disabled people and unpaid carers through the provision of information, advice, counselling and advocacy.
-
To influence/change the attitudes and practices of service providers in relation to pan disability.
-
To create a social and activity hub for disabled people and their unpaid carers.
Mission Statement
Empowering disabled people and their unpaid carers to remove the barriers that prevent them from living full and independent lives.
Achievements and Performance for the year
The lockdown happened just as we were becoming settled into work based at the Lido centre in West Ealing and in a variety of other venues around the brough. As a result, no face-to-face contact was possible for the first three weeks, and then as the governmental guidance became clearer, we were able to assist our clients again in other ways. Our advisors were clever and inventive in the methods they used to assist their client group. They worked online, on the telephone and very rarely met at a cafe or other public place when the client was unable to cope with technology.
The statistics demonstrate clearly that they were working far harder than before Covid doing more hours and not billing ECIL. They were given instructions to refrain from taking risks -as the Trustees are aware that the service provided is dependent on the health and safety of the advisors.
Our association with ECP was helpful, as we were able to benefit from ECP arranged vaccinations for one of the staff, the other staff member was able to leave London to benefit from an area with much lower reported r value.
The trustees carried out their meetings on the phone, using Zoom and also Microsoft Teams. They found the communication between them was relatively smooth and trouble free, clearly, they missed the interaction when writing reports etc but the work was done in a timely and efficient enough manner.
The biggest internal issue that ECIL needed to cope with and absorb was the sudden and unexpected death of one of the Co-Chairs, John McNeill, in September 2020. His widow was kind enough to arrange for tributes to him from his friends and family be given to ECIL. John was an energetic and resourceful worker, with a wide knowledge of the third sector and has been much missed. Fortunately, just before his death the Board had agreed to co opt our advice workers and other volunteers to the Board to bring a different dynamic.
Lynne Armstrong, the surviving Co- Chair, was voted by the Board to become full Chair. She has carried on as the board had planned before John’s death, aiming to maintain the functions of ECIL but not expanding whilst the situation regarding COVID-19 is not yet fully controlled and the dangers of infection are still current.
The future of ECIL will become clear when it is possible and fully safe to meet clients face to face both at the Lido and other locations as we used to do, so that our activities are not restricted by outside factors. ECIL looks forward to this along with everyone else. In the meantime we are running as best we can, using all avenues open to us to help our clints but safeguard both them and our workers.
2
EALING CENTRE FOR INDEPENDENT LIVING
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021
Financial review
Income for the year ending 31 March 2021 totaled £58,285, a decrease from the previous year (2020: £88,320). Unrestricted income decreased to £515 (2020: £59,452) and restricted income increased to £57,767 (2020: £28,868). Expenditure totaled £53,091 (2020: £140,013), creating a profit of £5,914 (2020: £51,693 deficit) for the year. Total charity funds are £25,035 (2020: £19,841), of which £4,966 (2020: £58,930) relate to restricted funds.
Reserves Policy
The existing policy of the Charity at the time was that we should maintain unrestricted funds at as high a level as possible. Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes. Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim, use and level of each restricted fund is set out in note 10 to the financial statements.
Public Benefit
The Board considers the Charity to be a public benefit as it promotes independent living for disabled people and their unpaid carers. The Board complied with the duty in Section 17 Charities Act 2011 , to have regard to the Public Benefit guidance published by the Charity Commission.
The Trustees’ Report has been prepared taking advantage of the small companies’ exemption of section 415(A) of the Companies Act 2006. The financial statements have been prepared in accordance with the accounting policies set out in the notes to the financial statements and comply with the C harity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published on 2019.
This Report was approved by the Board of Trustees on and was signed on its behalf, by:
Lynne Armstrong Chair
3
EALING CENTRE FOR INDEPENDENT LIVING
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF EALING CENTRE FOR INDEPENDENT LIVING FOR THE YEAR ENDED 31 MARCH 2021
I report to the charity trustees on my examination of the financial statements of the company for the year ended 31 March 2021 which are set out on pages 5 to 14.
Responsibilities and basis of report
As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the financial statements of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s financial statements as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the financial statements give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Michael Tourville ACA Beever and Struthers Chartered Accountants 15 Bunhill Row London EC1Y 8LP
Date:
4
EALING CENTRE FOR INDEPENDENT LIVING
STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING SUMMARY INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2021
| Notes Income and Endowments from Donations and Legacies Charitable Activities Investments Other Total Income and Endowments 2 Expenditure on Charitable Activities Total Expenditure 3a Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of Funds: Total funds brought forward Total funds carried forward 9 |
Unrestricted Funds Restricted Funds Total 2021 2021 2021 £ £ £ 515 - 515 - 57,767 57,767 - - - 3 - 3 518 57,767 58,285 468 52,623 53,091 468 52,623 53,091 50 5,144 5,194 17,193 (17,193) - 17,243 (12,049) 5,194 2,826 17,015 19,841 20,069 4,966 25,035 |
Unrestricted Funds Restricted Funds Total 2020 2020 2020 £ £ £ 50 80 130 59,398 28,788 88,186 1 - 1 3 - 3 |
|---|---|---|
| 59,452 28,868 88,320 |
||
| 69,230 70,783 140,013 |
||
| 69,230 70,783 140,013 |
||
| (9,778) (41,915) (51,693) - - - |
||
| (9,788) (41,915) (51,693) 12,604 58,930 71,534 |
||
| 2,826 17,015 19,841 |
All income and expenditure derive from continuing activities. The Statement of Financial Activities includes all gains and losses recognised during the year.
The notes on pages 7 to 14 form an integral part of these financial statements.
5
EALING CENTRE FOR INDEPENDENT LIVING
STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2021
COMPANY NUMBER: 06051085
| Notes Current Assets Debtors 7 Cash at bank and in hand Total Current Assets Liabilities Creditors: amounts falling due within one year 8 Net Current Assets Total Net Assets Funds of the Charity Unrestricted funds Restricted funds Total Charity Funds 9 |
£ 165 26,802 |
2021 £ 26,967 (1,932) 25,035 25,035 20,069 4,966 20,035 |
£ 5,112 36,573 |
2020 £ 41,685 |
|---|---|---|---|---|
| (21,844) | ||||
| 19,841 | ||||
| 19,841 | ||||
| 2,826 17,015 |
||||
| 19,841 |
For the year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors’ responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and in accordance with FRS 102 and the Charities SORP (FRS 102) 2019.
and signed on their behalf, by:
Lynne Armstrong Chair
6
EALING CENTRE FOR INDEPENDENT LIVING NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1. BASIS OF PREPARATION
1.1
Legal Status
Ealing Centre for Independent Living is a charitable company incorporated in England under the Companies Act 2006. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is given in the legal and administrative details on page 1 of the financial statements.
1.2
Basis of accounting
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice. The charity constitutes a public benefit entity as defined by FRS 102.
The charity has elected to take the exemption from the requirement to prepare a Cash Flow due to its turnover being less than £500,000 as permitted by the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102).
1.3 Change in basis of accounting
There has been no change to the accounting policies since last year.
1.4 Recognition of incoming resources
These are included in the Statement of Financial Activities (SOFA) when:
-
the charity becomes entitled to the resources
-
the trustees are virtually certain they will receive the resources
-
the monetary value can be measured with sufficient reliability
1.5 Incoming resources with related expenditure
Where incoming resources have related expenditure (as with fundraising or contract income) the incoming resources and related expenditure are reported gross in the SOFA.
1.6 Grants and donations
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
1.7 Tax reclaims on donations and gifts
Incoming resources from tax reclaims are included in the SOFA at the same time as the gift to which they relate.
1.8 Liability recognition
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources.
1.9 Governance costs
Include costs of the preparation and examination of statutory financial statements, the costs of trustee meetings and cost of any legal advice to trustees on governance or constitutional matters.
7
EALING CENTRE FOR INDEPENDENT LIVING
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1.10 Tangible fixed assets and depreciation
All assets costing more than £1,000 are capitalised and valued at historical cost. Depreciation is charged from the month of acquisition on office equipment and software on a straight-line basis over their estimated useful life of three years.
1.11 Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, e.g. allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
1.12 Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price.
1.13 Going concern
The trustees consider that there are no material uncertainties about the Charity ’s ability to continue as a going concern.
1.14 Judgements and key sources of estimation uncertainty
The only judgements (apart from those involving estimates) that have been made in the process of applying the above accounting policies that have the most significant effect on amounts recognised in the financial statements is the depreciation rates for tangible fixed assets.
1.15 Financial Instruments
Financial instruments such as accounts payables, accounts receivables and cash are classified either as basic or complex. All financial instruments are initially measured at their fair values at the time the transactions occur. Subsequently all basic instruments are measured at amortised cost and all complex financial instruments are measured at a fair value through the comprehensive income.
Financial instruments held by the Charity are classified as follows:
-
Cash is held at cost
-
Financial assets such as debtors are held at amortised cost using the effective interest method
-
Financial liabilities such as creditors are held at amortised cost using the effective interest method
1.16 Employee costs and benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The Charity provides a defined contribution stakeholder pension scheme for employees. The employer contribution to the scheme is charged to the Statement of Financial Activities as it becomes payable. The assets of the scheme are kept separately from those of the Charity. .
The best estimate of the expenditure required to settle an obligation for termination benefits is recognised immediately as an expense when the Charity is committed to terminate the employment of an employee or to provide termination benefits.
8
EALING CENTRE FOR INDEPENDENT LIVING
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| 2. ANALYSIS OF INCOME Donations and Legacies Unrestricted: Donations Restricted: Donations Investments Unrestricted: Investment Income Charitable Activities Unrestricted: London Borough of Ealing Room Hire Co-Op Management Fee Restricted: West London NHS Trust ShopMobility Trust for London Other Unrestricted: Restricted: Total |
2021 £ 515 515 - - - - - - - - _ - _ 40,000 - 17,767 57,767 3 3 - - 58,285 |
2020 £ 50 |
|
|---|---|---|---|
| 50 | |||
| 80 | |||
| 80 | |||
| 1 | |||
| 1 | |||
| 47,517 8,439 3,442 - _ 59,398 _ 20,000 430 8,358 |
|||
| 28,788 | |||
| 3 | |||
| 3 | |||
| - | |||
| - | |||
| 88,320 |
9
EALING CENTRE FOR INDEPENDENT LIVING
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| 3a. ANALYSIS OF EXPENDITURE Charitable Activities: Staff costs (Note 5). Agency and contractor costs Direct project expenditure Bayham Road establishment expenses Other charitable expenditure Support Costs (Note 3b) 3b Support Costs: Print, Postage & Stationery Governance Costs (Note 3c) 3c Governance costs: Independent examination fee for current year |
2021 £ 1,638 27,731 22,675 - - 1,047 53,091 75 972 1,047 972 972 |
2020 £ 88,421 28.565 12,029 8,766 160 2,072 |
|---|---|---|
| 140,013 | ||
| 1.112 960 |
||
| 2,072 | ||
| 960 | ||
| 960 |
Of expenditure on charitable activities, £52,563 (2020: £70,783) related to restricted funds.
| 4. | DETAILS OF CERTAIN ITEMS OF EXPENDITURE | ||
|---|---|---|---|
| 2021 | 2020 | ||
| £ | £ | ||
| Operating lease rentals | 1,451 | 1,451 | |
| Depreciation on owned assets | - | 374 | |
| Independent examination fee (including VAT) | 972 | 960 |
10
EALING CENTRE FOR INDEPENDENT LIVING
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| 5. EMPLOYEE COSTS Staff costs: Wages and salaries Social security costs Employer’s pensioncontributions Other: Redundancy costs Recruitment costs Total staff costs Average number of full-time equivalent employees in the year Average number of employees in the year |
2021 £ 1,638 - - - - 1,638 0.05 1 |
2020 £ 62,443 2,009 1,426 22,543 - |
|---|---|---|
| 88,421 | ||
| 2 3 |
No employees received total employee benefits (excluding employer pension costs) of more than £60,000 (2020 £Nil)
The charity trustees were reimbursed expenses during the year of £Nil (2020: £Nil).
The key management personnel of the charity compromise the trustees. The total employee benefits (including employer pension contribution but excluding national insurance) of key management personnel for the year was £0 (2020: £1,500). This is explained in more detail in note 12.
11
EALING CENTRE FOR INDEPENDENT LIVING
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
6. OPERATING LEASE COMMITMENTS
| OPERATING LEASE COMMITMENTS | ||
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Amounts due: | ||
| Within 1 year | 1,451 | 1,451 |
| Between 1 and 2 years | 1,451 | 1.451 |
| Between 2 and 5 years | 1,451 | 2,902 |
The operating lease was for the broadband and phone line at the prior registered office in West Ealing and taken out on 1 April 2019 for 5 years.
| 7. DEBTORS Trade debtors Prepayments and accrued income 8. CREDITORS Trade creditors Accruals and deferred income |
2021 £ - 165 165 2021 £ - 1,932 1,932 |
2020 £ 4,920 192 |
||
|---|---|---|---|---|
| 5,112 | ||||
| 2020 £ 1,730 20,114 21,844 |
||||
Held within the accruals and deferred income balance above is £0 of deferred income (2020: £17,767). See note 16 for the deferred income reconciliation.
12
EALING CENTRE FOR INDEPENDENT LIVING
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
9. FUND RECONCILIATION
| Unrestricted Funds Unrestricted Total Unrestricted Restricted Funds Trust for London West London NHS Trust Total Restricted Total Funds |
Fund balances b/fwd Incoming resources Outgoing resources Transfers Fund balances c/fwd £ £ £ £ £ 2,826 518 (468) 17,193 20,069 |
|---|---|
| 2,826 518 (468) 17,193 20,069 13,025 17,767 (13,599) (17,193) - 3,990 40,000 (39,024) - 4,966 |
|
| 17,015 57,767 (52,563) (17,193) 4,966 |
|
| 19,841 58,285 (53,091) - 25,035 |
The transfer relates to the project management overhead and other project costs of £14,428 over the total project, and the remaining value of the fund to unrestricted. The Trust for London project is complete, and no funds have been requested.
The restricted funds are for the following purposes:
-
West London NHS Trust is a minimum three-year contract to continue ECIL’s work helping the disabled and their careers live independently.
-
The Trust for London project relates to funding to gain understanding on what issues are most pressing in the sector.
10. TAXATION
By virtue of S.478 Corporation Tax Act 2010, the charitable company is exempt from corporation tax.
11. DEFINED CONTRIBUTION PENSIONS
There were no employees enrolled in the defined contribution scheme during the year (2020: 4).
12. RELATED PARTIES
There were no payments for financial support and training for staff during the year, compared to the prior year where £1,500 was provided to a Trustee as allowed per the governing document and under the Charities Act 2011. The amount outstanding as to Trustees at the 31 March 2021 in relation this was £0 (2020: £0). No remuneration was paid to any of the other trustees in the year to 31 March 2021 (2020: none). There are no other related party transactions (2020: none).
13. CAPITAL COMMITMENTS
There are no capital commitments as at 31 March 2021 (2020: £Nil).
13
EALING CENTRE FOR INDEPENDENT LIVING
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
14. FINANCIAL INSTRUMENTS
| At the Statement of Financial Position date the Charity held the following Financial Assets Measured at cost: Cash at bank Measured at amortised cost: Trade Debtors Total Financial Assets Financial Liabilities Measured at amortised cost: Trade Creditors Total Financial Liabilities |
2021 £ 26,802 - 26,802 - - |
2020 £ 36,573 5,112 |
|---|---|---|
| 41,685 | ||
| 4,077 | ||
| 4,077 |
15. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Cash Debtors Creditors: amounts falling due within one year |
Unrestricted Funds Restricted Funds Total Funds 2021 Total Funds 2020 £ £ £ £ 21,337 5,465 26,802 36,573 165 - 165 5,112 (1,433) (499) (1,932) (21,844) |
|---|---|
| 20,069 4,966 25,035 19,841 |
16. DEFERRED INCOME
| At 1 April 2020 Additions during the year Amounts released to income At 31 March 2021 |
Total £ 17,767 - (17,767) |
|---|---|
| - |
Income had been deferred in line with the accounting policy to recognise grant income when performance conditions are met. The amount above relates to the Trust for London project which completed in the financial year 2020-2021.
14