Charity registration number 1121606
Company registration number 06113689 (England and Wales)
NANTGARW CHINA WORKS TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
NANTGARW CHINA WORKS TRUST
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 4 |
| Statement of trustees' responsibilities | 5 |
| Independent examiner's report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Notes to the financial statements | 9 - 19 |
NANTGARW CHINA WORKS TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2024
The trustees present their report and financial statements for the year ended 31 March 2024.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Objectives and activities
Our charity's purposes as set out in the objects contained in the company's memorandum of association are:
-
to preserve for the benefit of the citizens of Glamorgan, the Nation and all who recognise the importance of Nantgarw porcelain in the history of ceramic manufacture ("the beneficiaries"), the historical, architectural and constructional heritage that may exist in and around Nantgarw and Taff's Well ("the area of benefit") in buildings (including any structure or erection, and any part of a building as so defined) of particular beauty or historical, architectural or constructional interest.
-
to promote interest in Nantgarw porcelain and its place in the history of the manufacture of ceramics and the manufacture of pottery at Nantgarw through the development of a museum, collecting and exhibiting examples of Nantgarw porcelain and pottery and other relevant ceramics and artefacts.
-
to establish, maintain and manage Nantgarw China Works as a centre for the promotion, practice and exhibition of contemporary ceramics and allied arts and crafts for the public benefit (without distinction on the grounds of disability, gender, race, religion or belief, or sexual orientation), offering opportunities for artists and craftspeople to work at the site and by providing classes, workshops and other educational activities and events, and in co-operation with any local authority, statutory body, voluntary organisation, or individuals in furtherance of its objects ("the objects").
Our vision for the next decade is to transform where the world's finest porcelain was made into a vibrant centre for ceramic history and contemporary innovation.
Ensuring our work delivers our aims
Out activity falls into two main areas, namely operating the museum together with its educational activities and pottery and porcelain manufacture, and caring for the Ancient Monument which occupies much of the site. These aspects are reflected in the more detailed report below.
Achievements and performance
2023-24 continued to see the impact of rising costs. Nevertheless, activity on the whole remained steady and some significant strategic progress was achieved.
Museum and China Works activities
Increasing utility charges throughout the year resulted in a downturn in net income, not least because one of our major income sources, the workshops, use so much electricity in running the kilns that fire the work of the students as well as our resident ceramicists. The workshop roof also had to be repaired before Christmas due to heavy rain resulting in water ingress. More positively, workshop numbers remained high, and group visits saw steady growth as did the number of individual visits: one particularly useful visit was by a group of 32 American tour operators. One of our long-term tutors, Freya James, became our third ceramicist in residence. Other necessary expenditure included increasing our off-site storage capacity, a new CCTV system, new fire inspection arrangements and a new shop payments system.
The main visitor-focused activity during the year was a major exhibition (the first in the UK) on the work of Thomas Pardoe, the enameller who worked at Nantgarw from 1820 to 1823, held on the bicentennial of his death. The exhibition, held from early September to Christmas 2023, was conceived and planned by director Charles Fountain and curated by experts Andrew Renton and Jonathan Gray, and included, as well as pieces from Nantgarw’s own collection, major loans from Amgueddfa Cymru, the Andrews collection at Plas Glyn-yweddw, Llanbedrog, and from a number of private collectors.
- 1 -
NANTGARW CHINA WORKS TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
The well-received exhibition consisted of some 120 pieces and utilised the entire first floor and was accompanied by a well-illustrated and definitive volume of which 500 copies were printed, and a much-praised study day. Many of the items lent by Amgueddfa Cymru were subsequently offered on longer-term loan, and following the dismantling of the exhibition, a new permanent display was arranged. This large exhibition was followed by a smaller one of paintings illustrating the Glamorganshire Canal and associated sites by local artist and long-time supporter Michael Ashcroft.
Work continued on creating an electronic record of the collections on the eHive portal, with the associated training of volunteers in documentation procedures funded by an Association of Independent Museums Brighter Day grant. Other grants from the Welsh Government via the Welsh Museums Federation enabled the progression of work necessary to achieve full Museum Accreditation, including the creation of a conservation care and collections policy and plan, an access policy and plan, and an emergency plan, all to national standards and guidelines; it is hoped to seek full Accreditation in 2025. A generous donation was received from the Angelicat Trust towards acquisitions to the collection.
Director Charles Fountain tendered his resignation after several years working with the Trust; he contributed greatly towards making the site more professional and commercially-minded. However, it is pleasing to record that appointment was made to a successor post when Claire Bentley began work in January 2024 as Strategic Development Manager.
Caring for the Ancient Monument
The work of developing an Options Appraisal or Project Viability study to help Trustees with future developments led by architect Michael Davies (who has a long association with the site) and Peter Wakelin (lead author of the Conservation Management Plan of 2020), begun the previous year, was completed. The project was funded by the National Lottery Heritage Fund and the Architectural Heritage Fund. The work was required because the site has reached the limits of what is possible in terms of income generation and future sustainability within its existing physical parameters, since there is no room to hold additional workshop sessions despite waiting lists, and groups of no more than 35 can be accommodated despite a need to be able to cater for groups of 50. The Appraisal concluded that rather than a range of options, it made better sense to present a Masterplan for the site which could, with adequate funding, be implemented as a sequence of phases or together. At 2023 prices, it was estimated that the work could cost in the region of £3,650,000 excluding VAT. The Appraisal document was presented to the funders and to Cadw and senior officers of the local authority, Rhondda Cynon Taf County Borough Council, and was well received with discussions regarding next steps continuing.
Much of the site in the Trust’s care is a Scheduled Monument. This comprises the remains of the 19th-century pottery (the only one with extensive surviving remains in Wales) with most of its structures being roofless and in poor condition, as well as one restored kiln and the conserved remains of another one. Much of the Trust’s strategic thrust is accordingly directed towards the preservation of these significant remains. Cadw funded 80% of the cost of a condition report on the rare steam boiler which survives in the grounds. The Options Appraisal mentioned above will have considerable impact on the care and use of structures within the Scheduled area and if its recommendations are funded, will help obviate the need for major maintenance as well as bringing some of the ruined buildings back into beneficial use.
Financial review
Grants were received from Welsh Government totalling £544.
Memberships and donations provided the Trust with a total of £10,127 (2023: £21,857).
Workshops provided an income of £64,006 (2023: £60,905) while the shop, tearoom and group visits produced £48,741 (2023: £50,642).
The charity reported a deficit of £4,507 during the year (2023: £14,673 surplus) consisting of an unrestricted surplus of £2,450 (2023: £2,283 surplus) and a restricted deficit of £6,957 (2023: £12,390 surplus).
The total net assets of the trust at the year end are £100,235 (2023: £104,742).
- 2 -
NANTGARW CHINA WORKS TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Reserves policy
The Trustees have decided that a reserve of £24,000 should be maintained, which is equivalent to 6 months of overhead costs.
The total free reserves at the year end are £46,564 (2023: £44,113).
Structure, governance and management
Governing document
The Nantgarw China Works Trust is a company limited by guarantee governed by its Memorandum and Articles of Association dated 19 February 2007. It is a registered charity with the Charity Commission. Its members agree to contribute £1 in the event of the charity's winding up.
Appointment of trustees
The board of trustees, which can have up to 15 members, administers the charity. Up to three individuals may be appointed by outside bodies. One third of the trustees not appointed by outside bodies must retire at each Annual Meeting, those longest in office retiring first and the choice between any of equal service being made by drawing lots. The trustees may at any time co-opt any person duly qualified to be appointed as a trustee, but a co-opted trustee holds office only until the next Annual Meeting.
When considering co-opting trustees, the Board has regard to the requirement for any specialist skills needed. Nominees appointed by National Museum Wales and Rhondda Cynon Taf County Borough Council are subject to the appointment processes of those bodies.
Trustee training
New trustees are briefed on their legal obligations under charity and company law and all trustees are encouraged to seek training that would contribute to their work at Nantgarw.
- 3 -
NANTGARW CHINA WORKS TRUST TRUSTEES. REPORT (INCLUDING DIRECTORS, REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024 Reference and admlnlstratlve detalls Registered charity namo Charity numbor Company regIstraOn number Regl8t8red offlce Nantgatw China Work8 Trust 1121606 06113689 Nantgarw House Tyla Gwyn Nantga¢w Cardiff CF15 7TB Tru8tee8 Dr Eutwyn Wllam- Chalrman Michael Morris- Company Secretary Andrew Renton Kathryn Morris-Treasurer Deborah Barker- Membership Secretary Gwen Griffiths- reslgn8d 7112123 Stephen Peters Cèlia Hunt Lisa Cannon- appointed 13106124 Elizabeth Powell - appointed 13106124 Dlroctor Charlos Fountain - resigned 14106123 Indopendent examlnérn Azets Audit Servic•8 Chartered Accountants and Statutory Audltors Ty Derw Lime Tre8 Court Cardiff Gate Business Park Cardiff CF23 8AB Banker8 Bardays 121 Queen Strgel Cardiff CF14XR The tru$tees' report was approved by the 8oard of Trustees. Dr Eurwyn Willam Trustso Dated.,
NANTGARW CHINA WORKS TRUST
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2024
The trustees, who are also the directors of Nantgarw China Works Trust for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 5 -
NANTGARW CHINAWORKS TRUST INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF NANTGARW CHINA WORKS TRUST I report to the trustees on my examination of the financial statements of Nantga China Works Trust (the charity} for the year ended 31 March 2024. Responsibilities and basis of report As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act). Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity's financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5){b) of the 2011 Act. Independent examinerfs statement I have completed my examination. I confimi that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect- accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or the financial statements do not acrd th those records" or the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination- or the financial statements have not been prepared in accordan with the methods and principles of the statement of Recommended Practice for accounting and reporting by charities applicable lo charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). I have no concerns and have Come across no other matters in connection with the examination lo which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached. Craig Yearsley FCCA Azets Audit Services Ty Dew, Lime Tree Court Cardiff Gate Business Park Cardiff CF23 8AB United Kingdom 19 teMber 2024 Dated:.........................
NANTGARW CHINA WORKS TRUST
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
| Unrestricted Restricted funds funds 2024 2024 Notes £ £ Income from: Donations and legacies 4 7,327 1,225 Charitable activities 3 112,747 12,666 Investments 5 446 - Total income 120,520 13,891 Expenditure on: Charitable activities 6 118,070 20,848 Gross transfers between funds - - Net income/(expenditure) for the year/ Net movement in funds 2,450 (6,957) Fund balances at 1 April 2023 73,352 31,390 Fund balances at 31 March 2024 75,802 24,433 |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 8,552 3,732 18,125 125,413 111,547 45,612 446 52 - 134,411 115,331 63,737 138,918 111,102 53,293 - (1,946) 1,946 (4,507) 2,283 12,390 104,742 71,069 19,000 100,235 73,352 31,390 |
Total 2023 £ 21,857 157,159 52 |
|---|---|---|
| 179,068 | ||
| 164,395 | ||
| - 14,673 90,069 |
||
| 104,742 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 7 -
NANTGARW CHINA WORKS TRUST BALANCE SHEET AS AT31 MARCH 2024 2024 2023 Notes Flxed assets Tangible assets Current assets Stocks Debtors Cash at bank and in hand 11 48,082 52,837 13 12 8,864 981 47,332 2.503 973 56,708 57,157 60.184 Crodltorn: amounts falling duo within onè year 14 15.004) {8,279) Net current assets 52,153 51,905 Total a880ts I& currgnt Ilabllltlo• 100,235 104,742 Income fundg Restricted funds Unrestricted fijnds 15 24,433 75,802 31,390 73,3S2 100,235 104,742 The company is entitled lo the exemption from the audlt requirement contalned In Sectlon 477 of the Companle8Act 2006, for the year ended 31 March 2024. The directors acknowledge their responsibilities for complying with the requirements of the Cornpanies Act 2008 with respect to accounting records and the preparation of financial statements. The members have not required the company to obtaln an audit of its financial statements for the year In questlon In accordance with section 478. These financlal statements have been prepared in accordance vlth the provislons applicable to companies subject to the Small mpanIeS regim8. The financial statements were approved by the Trustees on ,..,. Dr Eurwyn Wlllam Trustse Company Reglstratlon No. 06113689
NANTGARW CHINA WORKS TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
Charity information
Nantgarw China Works Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is Nantgarw House, Tyla Gwyn, Nantgarw, Cardiff, CF15 7TB.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid is recognised at the time of the donation.
In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met.
Unrestricted grants are recognised when received.
Income from other charitable activities is recognised once received.
Income from investments is included in the year in which it is receivable.
- 9 -
NANTGARW CHINA WORKS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Expenditure on charitable activities includes all costs relating to the furtherance of the charity’s objectives as stated in the trustees report and their associated support costs.
Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Equipment 10% straight line
Assets in the course of construction are not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
- 10 -
NANTGARW CHINA WORKS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the charity transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.11 Taxation
As a registered charity, Nantgarw China Works Trust is entitled to the exemption from taxation in respect of income and capital gains received with sections 478-489 of the Corporation Tax Act 2010 and section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects purposes only.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 11 -
NANTGARW CHINA WORKS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
3 Charitable activities
| Workshops Shop, tea room and group visits Grants Analysis by fund Unrestricted funds Restricted funds Performance related grants Federation of Welsh Museums Architectural Heritage Fund Interlink RCT Welsh Government - Cadw Association of Independent Museums RCT - Welsh Church Act Fund Federation of Small Museums National Heritage |
2024 £ 64,006 48,741 12,666 125,413 112,747 12,666 125,413 5,712 4,810 1,000 544 600 - - - 12,666 |
2023 £ 60,905 50,642 45,612 |
|---|---|---|
| 157,159 | ||
| 111,547 45,612 |
||
| 157,159 | ||
| - - - 23,592 2,400 10,000 1,620 8,000 |
||
| 45,612 |
- 12 -
NANTGARW CHINA WORKS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
4 Donations and legacies
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £ | £ | £ | £ | £ | £ | |
| Donations and gifts | 7,327 | 1,225 | 8,552 | 3,732 | 18,125 | 21,857 |
- 13 -
NANTGARW CHINA WORKS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
5 Investments
| **Unrestricted ** | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Interest receivable | 446 | 52 | |
| 6 | Charitable activities |
| Staff Costs Depreciation Project expenditure Workshop costs Shop, tea room and group visits Project costs Sundry Insurance Website costs Telephone Printing, postage and stationery Subscriptions Electricity Repairs Advertising Water rates Share of governance costs (see note 7) Analysis by fund Unrestricted funds Restricted funds |
2024 £ 5,749 4,754 8,197 33,007 18,899 33,658 3,765 1,141 277 641 527 289 15,396 7,938 444 666 135,348 3,570 138,918 118,070 20,848 138,918 |
2023 £ - 3,541 32,654 34,802 26,070 43,114 3,372 981 334 363 1,134 426 7,514 6,474 1,142 602 |
|---|---|---|
| 162,523 1,872 |
||
| 164,395 | ||
| 111,102 53,293 |
||
| 164,395 |
- 14 -
NANTGARW CHINA WORKS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
7 Support costs
| Support costs Governance costs £ £ Independent examination fees - 2,040 Legal and professional - 1,530 - 3,570 Analysed between Charitable activities - 3,570 |
2024Support costs Governance costs £ £ £ 2,040 - 1,872 1,530 - - 3,570 - 1,872 3,570 - 1,872 |
2023 £ 1,872 - |
|---|---|---|
| 1,872 | ||
| 1,872 |
Governance costs includes payments to the independent examiners of £2,040 (2023 - £1,872) for independent examination fees.
8 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
9 Paid Staff
The average monthly number of paid staff during the year was:
| 2024 | 2023 | |
|---|---|---|
| Number | Number | |
| 1 | - | |
| Employment costs | 2024 | 2023 |
| £ | £ | |
| Wages and salaries | 5,749 | - |
There were no employees whose annual remuneration was more than £60,000.
10 Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
- 15 -
NANTGARW CHINA WORKS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
| 11 Tangible fixed assets Cost At 1 April 2023 At 31 March 2024 Depreciation and impairment At 1 April 2023 Depreciation charged in the year At 31 March 2024 Carrying amount At 31 March 2024 At 31 March 2023 12 Debtors Amounts falling due within one year: Prepayments 13 Stocks Finished goods and goods for resale 14 Creditors: amounts falling due within one year Other taxation and social security Accruals |
Equipment £ 63,706 63,706 10,869 4,755 15,624 48,082 52,837 2024 2023 £ £ 961 973 2024 2023 £ £ 8,864 2,503 2024 2023 £ £ 467 - 4,537 8,279 5,004 8,279 |
Equipment £ 63,706 63,706 10,869 4,755 15,624 48,082 52,837 2024 2023 £ £ 961 973 2024 2023 £ £ 8,864 2,503 2024 2023 £ £ 467 - 4,537 8,279 5,004 8,279 |
|---|---|---|
| 63,706 | ||
| 10,869 4,755 |
||
| 15,624 | ||
| 48,082 | ||
| 52,837 | ||
| 2023 £ 973 |
||
| 2023 £ 2,503 |
||
| 2023 £ - 8,279 |
||
| 8,279 |
- 16 -
NANTGARW CHINA WORKS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
15 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds | Movement in funds | Movement in funds | Movement in funds | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfers | Balance at | Incoming | Resources | Balance at | |
| 1 April 2022 | resources | expended | 1 April 2023 | resources | expended 31 |
March 2024 | ||
| £ | £ | £ | £ | £ | £ | £ | £ | |
| John Andrews Charitable Trust | 2,636 | - | (859) | - | 1,777 | - | (859) | 918 |
| Weston Loan Programme with Art Fund - Capital Assets | 13,167 | - | (1,816) | - | 11,351 | - | (1,816) | 9,535 |
| Welsh Government - Cadw | - | - | - | - | - | 544 | (544) | - |
| Porcelain Acquisition Fund | 3,197 | 5,000 | (4,032) | - | 4,165 | - | - | 4,165 |
| John Andrews Charitable Trust | - | 10,925 | (455) | - | 10,470 | - | (2,079) | 8,391 |
| SAM convervation Fund | - | 41,592 | (43,114) | 1,522 | - | - | - | - |
| Pardoe Exhibition Fund | - | 2,200 | (2,624) | 424 | - | 1,225 | (1,225) | - |
| Collections Management Fund | - | 2,400 | (393) | - | 2,007 | 600 | (2,607) | - |
| Accredition Fund | - | 1,620 | - | - | 1,620 | 5,712 | (6,908) | 424 |
| Architectural Heritage Fund | - | - | - | - | - | 4,810 | (4,810) | - |
| - | - | - | - | - | 1,000 | - | 1,000 | |
| 19,000 | 63,737 | (53,293) | 1,946 | 31,390 | 13,891 | (20,848) | 24,433 |
- 17 -
NANTGARW CHINA WORKS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
15 Restricted funds
(Continued)
John Andrews Charitable Trust - this funding was provided to cover costs of the creation of the new Nantgarw porcelain. Depreciation on capital expenditure purchased with this funding has been expensed to this fund.
Weston Loan Project Programme with Art Fund - this funding was provided to upgrade security at Nantgarw and to purchase a high security display case. Depreciation on capital expenditure purchased with this funding has been expensed to this fund.
Welsh Government - Cadw - this funding was for a survey of the histroic boiler to heat the kilns.
Porcelain Acquisition Fund - was provided for the purchase of porcelain pieces for display.
John Andrews Charitable Trust - this funding was provided towards the purchase of a display case. Depreciation on capital expenditure purchased with this funding has been expensed to this fund.
SAM Conservation Fund - this funding was provided to help obviate the need for maintenance, as well as bringing some of the ruined buildings back into beneficial use.
Pardoe Exhibition Fund - this funding was provided to plan for exhibition on the work of Thomas Pardoe.
Collections Management Fund - this funding was provided by the Association of Independent Museums to train three of the volunteers in collections documentation skills.
Accreditation Fund - this funding was provided to develop policies, procedures and activities necessary to achieve Museum Accreditation.
Architectural Heritage Fund - this funding was towards an Options Appraisal or Project Viability study.
Interlink RCT - this funding was provided to equip and develop the volunteers.
- 18 -
NANTGARW CHINA WORKS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
| 16 Analysis of net assets between funds Unrestricted Restricted 2024 2024 £ £ Fund balances at 31 March 2024 are represented by: Tangible assets 29,238 18,844 Current assets/(liabilities) 46,564 5,589 75,802 24,433 |
Total Unrestricted Restricted 2024 2023 2023 £ £ £ 48,082 29,239 23,598 52,153 44,113 7,792 100,235 73,352 31,390 |
Total 2023 £ 52,837 51,905 |
|---|---|---|
| 104,742 |
17 Related party transactions
There were no disclosable related party transactions during the year (2023 - none).
- 19 -