| Page | ||
|---|---|---|
| Trustees' report |
1-5 | |
| Statement oftrustees' | responsibilities | |
| Independent examiner's report |
||
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements | 10-17 |
| Reference | and administrative | and administrative | details | |||||
|---|---|---|---|---|---|---|---|---|
| Registered | chart ty name | Nantgarw China Works |
Trust | |||||
| Charity number | 1121606 | |||||||
| Company | registration | number | 06113689 | |||||
| Registered | office | Nantgarw House |
||||||
| Tyla Gwyn | ||||||||
| Nantgarw | ||||||||
| Cardiff | ||||||||
| CF15TTB | ||||||||
| Trustees | Dr Eurwyn Wiliam - Chairman |
|||||||
| Michael Morris - Company | Secretary | |||||||
| Andrew Renton |
||||||||
| Kathryn Mome - Treasurer |
||||||||
| Deborah Barker- Membership | Secretary | |||||||
| John Phillips | ||||||||
| Gwen Griffiths | ||||||||
| Robert Stephen Peters | ||||||||
| Director | Charles Fountain | |||||||
| independent | examiners | Azsts Audit Services | ||||||
| Chartered Accountants |
and | Statutory | Auditors | |||||
| Ty Derw | ||||||||
| Lime Tree Court | ||||||||
| Cardiff Gate Business Park | ||||||||
| Cardiff | ||||||||
| CF23 8AB | ||||||||
| Bankers | Barclays | |||||||
| 121 Queen Street | ||||||||
| Cardiff | ||||||||
| CF1 4XR |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| Notes | 8 | 6 | 6 | 6 | 2 | 8 | ||
| lttggmafmmt | ||||||||
| Donations and legacies |
4 | 6,587 | 5,000 | 11,587 | 6,010 | 6,010 | ||
| Charitable activities |
3 | 105,609 | 105,609 | 91,336 | 91,336 | |||
| Investments | 5 | 2 | 2 | 8 | 8 | |||
| Total Income | 112,198 | 5,000 | 117,198 | 97,354 | 97,354 | |||
| EmtmtIittt~n; | ||||||||
| Charitable activities |
6 | 101,409 | 4,478 | 105,887 | 76,383 | 2,204 | 78,587 | |
| Net income for the year/ | ||||||||
| Net movement | in funds | 10,789 | 522 | 11,311 | 20,971 | (2,204) | 18,767 | |
| Fund balances at 1 April | 2021 | 60,280 | 18,478 | 78,758 | 39,309 | 20,682 | 59,991 | |
| Fund balances | at 31 Nlarch | |||||||
| 2022 | 71,069 | 19,000 | 90,069 | 60,280 | 18,478 | 78,758 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| 6 | 6 | |||
| Workshops | 60,684 | 8,344 | ||
| Shop, tea room and | group visits | 34,975 | 18,181 | |
| Grants | 9,950 | 64,811 | ||
| 105,609 | 91,336 | |||
| Performance related grants |
||||
| Federation ofWelsh | Museums | 30,000 | ||
| Welsh Government | -Cultural | Recovery Fund | 8,500 | |
| Welsh Government | -Cadw | 1,164 | ||
| Pilgrim Trust | 1,147 | |||
| RCT - Covid Funding | 24,000 | |||
| Welsh Government | 9,950 | |||
| 9,950 | 64,811 |
| Unrestricted | Restricted | Total | Unrestricted | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2022 6 |
2022 8 |
2022 6 |
2021f | |||
| Donations | and | giRs | 6,587 | 5,000 | 11,587 | 6,010 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2022 | 2021 |
| 6 | |
| 2 | 8 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| 8 | 6 | ||||
| Depreciation | 2,675 | 2,468 | |||
| Project expenditure | 36,519 | 45,825 | |||
| Workshop | costs | 35,665 | 5,446 | ||
| Shop, tea | room and | group visits | 13,778 | 11,641 | |
| Sundry | 1,734 | 413 | |||
| Insurance | 690 | 1,026 | |||
| Wsbsite costs | 492 | 311 | |||
| Telephone | 332 | 374 | |||
| Printing, postage and stationery |
1,400 | 1,532 | |||
| Subscriptions | 213 | 425 | |||
| Electricity | 5,915 | 4,447 | |||
| Repairs | 3,497 | 2,089 | |||
| Advertising | 921 | 430 | |||
| Water rates | 378 | 552 | |||
| 104,209 | 76,979 | ||||
| Share ofgovernance | costs (see nots 7) | 1,678 | 1,608 | ||
| 105,887 | 78,587 | ||||
| Analysis | by | fund | |||
| Unrestricted | funds | 101,409 | 76,383 | ||
| Restricted | funds | 4,478 | 2,204 | ||
| 105,887 | 78,587 |
| Support | c | osts | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2022 | Support | Governance | 2021 | |||
| costs | costs | costs | costs | |||||
| 6 | 6 | 8 | E | 2 | 8 | |||
| Independent | ||||||||
| examination | fees | 1,678 | 1,678 | 1,608 | 1,608 | |||
| 1,678 | 1,678 | 1,608 | 1,608 | |||||
| Analysed | between | |||||||
| Charitable | activities | 1,678 | 1,678 | 1,608 | 1,608 |
| The aver | age | monthly |
numb | er ofpaid staf |
f during the y | ear wss: | |||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| Number | Number | ||||||||
| Total | |||||||||
| There were no employees | whose annual | remuneration | was more than 860,000. | ||||||
| 10 | Tangible | fixed assets | |||||||
| aqnipmeni | |||||||||
| 8 | |||||||||
| Cost | |||||||||
| At 1April | 2021 | 30,816 | |||||||
| Additions | 8,068 | ||||||||
| At 31 March | 2022 | 38,884 | |||||||
| Depreciation | and impairment | ||||||||
| At 1April | 2021 | 4,653 | |||||||
| Depreciation | charged | in the year | 2.675 | ||||||
| At 31 March | 2022 | 7,328 | |||||||
| Carrying | amount | ||||||||
| At 31 March | 2022 | 31,556 | |||||||
| At 31 March | 2021 | 26,163 | |||||||
| 11 | Debtors | ||||||||
| 2022 | 2021 | ||||||||
| Amounts | falling due | within one year: | 8 | 8 | |||||
| Prepayments | 6,295 | ||||||||
| 12 | Stocks | ||||||||
| 2022 | 2021 | ||||||||
| 8 | 8 | ||||||||
| Finished | goods and goods | for resale | 1,963 | 2,004 |