OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

for the year ended 31/03/2022
2022 2021
Unrestricted
funds
Restricted
funds
T tal 7 I I
6 f f
Income
Income from generated
funds
Donations
and legacies
74,412 74412 69800
Income from charitable
activities
16,071 200 16,270
Total Income and endowments 90,483 200 90,682 69,800
Expenses
Costs ofgenerating
funds
Expenditure
on Raised funds
205 205
Expenditure
on Charitable
activities 21,789 21,788 12,583
TotalExpenses 21,994 21,993 12,583
Net gains on investments
Net Income 68,489 200 68,689 57,117
Gains/(losses)
on revaluation
offixed assests
Net movement
in funds:
Net income forthe year 68,489 200 68,689 57,117
Total funds brought forward 2,853,554 2,853,554 2,796,438
Net funds carried forwanl 2,922,043 200 2,922,243 2,853,555

BALANCE SHE ET AT 31/03/2022
2022 2021
Notes 2
FIXEDASSETS
Tangible assets 2,492,731 2,495,458
CURRENT ASSETS
Debtors (amounts falling due within one year) 13,709 12,119
Cash at bank and in hand 416,303 346,417
430,012 358,536
CREDITORS:Amounts falling due within one year 500 440
NET CURRENT ASSETS 429,512 358,096
TOTAL ASSETS LESSCURRENT LIABILITIES 2,922,243 2,853,554
CAPITAL AND RESERVES
Restricted and Unrestricted funds
Unrestricted
funds
430,954 358,757
Restricted funds 2,491,089 2,494,797
Restrkted funds 200
2,922,243 2,853,554

land
And
Plant and Fixtures
Buildings Machinery Fittings T tel
8 8
Cost
At 01/04/2021 2,298,147 14,457 192,259 2,504,863
Additions 375 606 981
At 31/03/2022 2,298,147 14,832 192,865 2,505,844
Depreciation
At 01/04/2021 9,405 9,405
Forthe year 3,708 3,708
At 31/03/2022 13,113 13.113
Net BookAmounts
At 31/03/2022 2,298.147 1.719 192.888 2,492,721
At 31/03/2021 2.298,147 5,252 192,259 2,495,4M

4.DEBTORS 4.DEBTORS 2022 2021
E
Amounts falling due within one year.
VAT 1,709 120
Other debtors 12,000 11,999
13,709 12,119

Brought
forward
Incoming
resources
resources Transfers Carried
forward
8 8 E 6 6
General fund 358,757 90,482 (18,285) 430,954
general day to day management and operations 2,494,797 2,494,797
~3,708
2,853,554 90,482 (21,993) 2,922,043

Brought
forward
Incoming
resources
Outgoing
resources
T 0 fe Cerned
forward
6 6 6 6 6
200 200
200

2022 2021
Incoming resources
Incoming resources from generated funds
Grants
Subscriptions and donations 62,332 6,976
Rental Income 12,080 12,000
74,412 18,976
74,412 69,800
Unrestricted Funds for Charitable Activity
Resgicted funds for Charitable Acevity 200
200
16,270
90,682 69,eoo
Expenses
forthe year ended 31/03/2022
2022 2021
Expenses
Costs ofgenerating funds
Costs OfGenerating Voluntary Income
Advertising Costs Of Generating Funds 205
205
Charitable Activities
Operation ofNewbiggin Maritime Centre
Premises Costs 975
Governance costs - professional and accountancy charges 985
Governance costs - bank charges 152
Insursnces 6,187
Accountancy fees 790
Insurance 5,610
Stationery 5 ot5ce supplies 770
Sundry tools and maintenance 10,956
Bank charges 176
Depreciation ofplant and machinery 3,707 3,614
21,788 12,583
21,993 12,683