OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Report ofthe Trustees 1 to 2
Independent
Examiner's
Report to the Trustees
Statement of Financial Activities
Statement of Financial Posison
Notes tothe Financial Statements 6to 11
Detailed Statement of Financial Activities 12



running a charity (P


running a charity (P


running a charity (P


B2)'.


B2)'.


B2)'.
REFERENCE AND ADMINISTRATIVE INFORMATION
Name of Charity Newbiggin
by the Sea Heritage
Partnership Limited
Charity registration number 1121602
Company registration number 06255729
Principal address Church
Point
Newbiggin
by the Sea
Noithumberland
NE646DB
Trustees
The trustees snd officers serving during the year and since the year end were as follows:
Mrs Sheila Hamson
Peter Seddon
Ms Eleanor Air
Mr Barry Mead
Independent examiners Northumberland Accountants & TaxAdvisers Ltd
Ashington
Workspace
Lintonville
Parkway
Ashington
Northumberland
NE63 9JZ
Bankers Lloyds Bank Pic

Unrestricted Restricted 2021 2020
funds funds
8 8
Income and endowments from:
Donations and legacies 57,800 57,800 41,004
Other trading activttes 12,000 12,000 17,385
Total sa,soo 69,800 ss,ssa
Expenditure on:
Raising funds 4 (770) (770) (2,351)
Charitable activities 5/6 (11,914) (11,914) (25,884)
Total (12,684) (12,684) (28,236)
Net income/expenditure 67,118 67,116 30,164
Reconciliation
offunds
Total funds brought forward 301,642 2,494,797 2,796,439 2,756,284
Total funds carried forward 358,758 2,494,787 2,853,556 2,796,438

2021 2020
6 6
Fixed assets
Tangible assets 12 2,495,458 2,495,843
2,496,458 2,495,843
Current assets
Debtors 13 12,000 12,000
Cash at bank and in hand 346,417 290,283
368,417 302,283
Creditors: amounts falling due within one year 14 (320) (1,488)
Net currant assets 368,097 300,795
Total assets less current liabilities 2,853,555 2,798,438
Net assets 2,853,655 2,7$6,438
The funds ofthe charity
Restricted income funds 15 2,494,797 2,494,797
Unrestricted income funds 15 358,758 301,641
Total funds 2,853,555 2,796,438

2021 2020
8 6
Unrestricted funds
Donations 770 2,351
770 2,351
Costs ofcharitable activities by fund type
2021 2020
6
Unrestricted funds
Premises costs and insurances 7,162 21,373
Support costs 4,752 4,511
11,814 25,884

Costs ofcharitable
activities
by acthrtty typ
e
Activities Support 2021 2020
undertaken costs
directly
Support costs
Premises costs snd insursnces 7,162 7,162 21,373
Admin and governance costs 1,138 1,138 897
Depreciation 3,614 3,614 3,614
7,162 4,752 11,814 25,884

Analysis ofs upport costs
Admin and Depreciation 2021 2020
coals
8 6 8 f
Governance costs- 3,614 3,614 3,614
sundry expenses
Governance costs-
professional &
accountancy charges
Governance costs- 152 152 131
bank charges
1,138 3,614 4,752 4,511
8.Net income/(expenditure) 8.Net income/(expenditure) for the year for the year
This is stated afier charging/(crediting):
2021 2020
f 5
Depreciation ofowned fixed assets 3,614 3,614
9.Staffcosts and emoluments
2021 2020
Employees 0 0
11.Comparative for the Statement cfFinancial Activities
Unrestricted Restricted 2020
funds funds
6 6
Income and endowments from:
Donations
and legacies
29,756 11,248 41,004
Other trading activites 17,385 17,365
Total 47,141 11,248 58,389
Expenditure on:
Raising funds (1,151) (1,200) (2,351)
Charitable
activities
(25,884) (25,884)
Total (27,035) (1,200) (28,235)
Net Income 20,106 10,048 30,154
Reconciliation offunds
Total funds brought
forward
281,535 2,484,749 2,766,284
Total funds carried forward 301,641 2,494,797 2,796,438

Land and Beach Fixtures and
Cost or valuation buildings Wheelcairs fittings Total
E E E E
At 01 April 2020 2,298,147 14,457 188,830 2,501,434
Additions 3,429 3,429
At 31 March 2021 2,298,147 14,4S7 192,259 2,504,863
Depreciation
At 01 April 2020 5,791 5,791
Charge for year 3,614 3,614
At 31 March 2021 $,406 8,405
Net book values
At 31 March 2021 2,288,147 5,052 1$2,25$ 2,495,458
At 31 March 2020 2,288,147 8,666 188,830 2,495,843
13.Debtors
2021 2020
E E
Amounts
due within
one year.
Other debtors 12,000 12,000
12,000 12,000
14.Creditors: amounts falling due within one year
2021 2020
E E
Other creditors (120) 1,053
Accruals and deferred income 440 435
320 1,488

Unrestrtcted
Funds
Balance at Incoming Outgoing Balance at
01/04/2020 resources resources 31/03/2021
E E E E
General
General 301,642 69,800 (12,684) 358,758
301,842 69,800 (12,884) 358,7SS

Balance at Incoming Outgoing Balance at
01/04/2019 resoulcos resources 31/03/2020
f E E f
281,535 47,141 (27,035) 301,641
281,535 47,141 (27,035) 301,841

Restricted funds
Restricted Funds - Previous year
Restricted funds
Balance at Incoming Outgoing Balance at
01/04/2020f resources
E
resources
f
31/03/2021
E
2,494,797 2,494,797
2,494,787 2,494,797
Balance at Incoming Outgoing Balance at
01/04/2019
f
resources
f
IOOCUICOS 31/03/2020f
2,484,749 11,248 (1,200) 2,494,797
2,484,749 11,248 (1,200) 2,414,797

Analysis of net assels between funds
Tangible Net current Net Assets
fixed assets assels I
(liabilities)
5 8 6
Unrestricted funds
Geneml
General 2,492,029 (2,133,271) 358,758
Restricted funds
Restricted funds 3,429 2,491,368 2,494,797
2,485~ 368,0$7 2,853,565
Previous year
Tangible Net cunent Net Assets
fixed assets assets I
(liabilides)
6
Unrestricted funds
General
General 2,489,893 (2,188,252) 301,641
Restricted funds
Restricted funds 5,750 2,489,047 2,494,797
2,4$6,843 300,7$5 2,7$8,438

2021 2020
6 2
INCOME AND ENDOWMENT
Donations and legacies
Subscriptions
and
donations 6,976 35,754
Grants receivable 50,624 5,250
57,6OO 41,004
Other trading activities
Rental Income 12,000 17,365
12,000 17,385
Total incoming resources 69,6OO 58,388
EXPENDITURE
Raising donations and legacies
Direct cost ofcharitable
activities
(770) (2,351)
(770) (2,351)
Charitable
activities
Premises costs and insurances (Premises costs (7,162) (21,373)
and insurances)
(7,162) (21,373)
SUPPORT COSTS
Governance costs - sundry expenses
Governance
costs
- sundry expenses (3,614) (3,614)
(Depreciation)
(3,614) (3,614)
Governance costs - professional 8 accountancy charges
Governance
costs
- professional &accountancy (986) (766)
charges (Admin and governance costs)
(886) (766)
Governance costs -bank charges
Governance
costs
- bank charges (Admin snd (152) (131)
governance
costs)
(152) (131)
Total resources expended (12,684) (28,235)
Net Income 57,116 30,154