OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Report of the Trustees and Unaudited Financial Statements ForTheYear Ended 30 September 2021 for GOLDEN-OLDIES IIAI At the end of this Financial Year we were able tTrrest2rt'Goldies' sessions in Engl3nd.Above (left) the group vlho look forward ro their session inl*Vam)inster and (right) the popular Bollywcod session was able to start at the HaveringAsian Social WelfareAss¢xtation in East LondorL REGISTERED COMPANY NUMBEIL- 6309123 (England and Wales) REGISTERED CHARITY NUMBEIL. 1121600 www.golden-oldies.org.uk

Pages
Trustees'
annual
report (incorporating
the
director's report) 1 to 8
Independent
examiner's
report
to the trustees
Statement
offinancial
activities (including income and
expenditure
account)
10
Statement
offinancial
position 11 to 12
Notes to the financial statements 13to 23
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial activities 25 to 26
Notes to the detailed statement offinancial activities 27 to 28

Reference and administrative and administrative and administrative details
Registered charity name Golden-Old)ca
Charity registration number 1121600
Company registration number 06369123
Principal office and registered Unit 7 Fourth Avenue
office Midsomer
Norton
Radstock
BA3 4XE
England
The trustees
M T Richardson
Dr A Stathi
S M Crick
Mrs C Gregory
Dr R Bullock
J Crick
(Chairman)
Mr A Humphreys
MrJJ Franklin
H Warm

2021 2020
Unrestricted Restricted
Note funds funds
6
Total funds Total funds
f
Income and endowments
Voluntary
income
5 184,647 20,440 205,087 284,380
Charitable
activities
6 38,761 38,761 64,679
Other trading
activities
7 803
Investment
income
8 7 7 116
Total income 223,415 20,440 243,855 349,978
Expenditure
Expenditure
on raising funds:
Costs of raising donations and
legacies 9 216 216 216
Costs ofother trading activities 10 2925
Expenditure
on charitable
activities 11,12 280,192 590 280,782 328,393
Other expenditure 14 64 64 64
Total expenditure 280,472 590 281,062 331,598
Net (expenditure)/income (57,057) 19,850 (37,207) 18,380
Transfers
between
funds
74 (74)
Net movement
in funds
(56,983) 19,776 (37,207) 18,380
Reconciliation
offunds
Total funds brought
forward
137,436 3,023 140,459 122,079
Total funds carried forward 80,453 22,799 103,252 140,459

Note 2021 2020f
Fixed assets
Tangible fixed assets 19 9,778 10,334
Investments 20 1 1
9,779 10,335
Current assets
Debtors 21 44,505 57,708
Cash at bank and in hand 58,117 78,971
102,622 136,679
Creditors: amounts falling due within one year 22 9,149 6,555
Net current assets 93,473 130,124
Total assets less current liabilities 103,252 140,459
Net assets 103,252 140,459
Funds of the charity
Restricted
funds
22,799 3,023
Unrestricted
funds
80,453 137,436
Total charity funds 23 103,252 140,459

Unrestricted Restricted Total Funds
Funds Funds 2021
8 E
Donations
Grants and donations 184,647 20,440 205,087
Unrestricted Restricted Total Funds
Funds Funds 2020
8 6
Donations
Grants and donations 262,103 22,277 284,380
Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 6
Sale of goods/services as part of direct
charitable activities 37,500 37,500 36,001 36,001
Goldies sessions income 1,261 1,261 28,678 28,678
38,761 38,761 64,679 64,679

7. Other trading Other trading activities activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E
Fundraising events 803 803
8. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E F E
Deposit account interest 7 7 116 116
9. Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F E E E
Costs ofgenerating voluntary income 216 216 216 216
10. Costs of other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E E
Fundraising expenditure 2,925 2,925
11. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2021
E F E
Expenditure to further the charitable aims and
objectives 11,035 11,035
Support costs 269,157 590 269,747
280,192 590 280,782
Unrestricted Restricted Total Funds
Funds Funds 2020
E E E
Expenditure to further the charitable aims and
objectives 46,794 11,282 58,076
Support costs 243,416 26,901 270,317
290,210 38,183 328,393

12. Expenditure on char itable
activities
by activity type
Activities
undertaken Total funds Total fund
directly
6
Support costs
8
2021
8
2020
f
Expenditure to further the charitable
aims and objectives 11,035 259,562 270,597 316,339
Governance costs 10,185 10,185 12,054
11,035 269,747 280,782 328,393
13. Analysis
ofsupport
costs
Support costs
f
Tots I 2021
8
Total 2020
2
Staff costs 60,376 60,376 55,057
Premises 9,806 9,806 10,276
Communications and IT 918 918 1,815
General office 2,979 2,979 5,835
Human
resources
98,037 98,037 112,130
Governance costs 10,185 10,185 12,054
Sundries 1,343 1,343 1,706
Secretarial and admin charges 39,458 39,458 32,386
Motor expenses 8,428 8,428 8,180
Depreciation 2,445 2,445 2,584
Advertising materials and promotions 35,772 35,772 28,294
269,747 269,747 270,317
14. Other expenditure
14. Other expend iture
Unrestricted Total Funds Unrestricted Total Funds
Funds
2
2021 Funds
2
2020
f
Bank charges 64 64 64 64
15. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting);
2021 2020
f 6
Depreciation of tangible fixed assets 2,445 2,584

2021 2020f
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 500 500
Other financial services 3,218 3,148
3,718 3,648

Staff costs
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2021
f
2020
f
Wages and salaries 63,541 84,622

The average
head count of employees
during
full-time
equivalent
employees
during
the year
the year was 4 (2020:4).The average
is analysed as follows:
number
o
2021 2020
No. No.
Finance officer 1 1
Fundraising 1 'I
Shop management 2 2
4 4

19. Tangible fixed as sets
Fixtures and
fittings
Cost
At 1 October 2020 30,566
Additions 1,889
At 30September 2021 32,455
Depreciation
At 1 October 2020 20,232
Charge for the year 2,445
At 30September 2021 22,677
Carrying
amount
At 30September 2021 9,778
At 30September 2020 10,334
20. Investments
Shares In
gl'oup
undertakings
Cost orvaluation
At 1 October 2020 and 30 September 2021
Impairment
At 1 October 2020 and 30 September 2021
Carrying
amount
At 30September 2021 1
At 30September 2020 1
All investments shown above are held at valuation.
Debtors
2021 2020
Trade debtors 5,770 12,307
Amounts
owed by
group undertakings 34,901 44,901
Prepaymenls and accrued income 3,834 500
44,505 57,708

Creditors: a mounts
f
alling due within o ne year
2021 2020
f 6
Trade creditors 5,081 2,578
Accruals and deferred income 3,150 3,267
Social security and other taxes 918 710
9,149 6,555
Analysis
of
charitable funds
Unrestricted funds
At At
October 202 30Septembe
0
f
Income
6
Expenditure Transfers
f
r2021
f
General funds 137,436 223,415 (280,472) 74 80,453
At At
October 201 30September
9
6
Income
f
Expenditure
6
Transfers
f
2020
General funds 100,852 327,701 (293,415) 2,298 137,436
Restricted funds
At At
1 October 202 30Septembe
0 Income
E
Expenditure
6
Transfers
f
r2021
f
The Wolfson Foundation 20,440 20,440
Lottery grant - People
and Places (Go Cyrmu) 3,023 (590) (74) 2,359
3,023 20,440 (590) (74) 22,799
At At
1 October 201 30September
9
6
Income Expenditure
6
Transfers
f
2020
The Wolfson Foundation
Lottery grant - People
and Places (Go Cyrmu) 21,227 22,277 (38,183) (2,298) 3,023
21,227 22,277 (38,183) (2,298) 3,023

Analysis of net as sets between
funds
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2021
f
Tangible fixed assets 7,419 2,359 9,778
Investments 1 1
Current assets 82,182 20,440 102,622
Creditors less than 1 year (9,149) (9,149)
Net assets 80,453 22,799 103,252
Unrestricted Restricted Total Funds
Funds Funds 2020
f f f
Tangible fixed assets 7,384 2,950 10,334
Investments 1 1
Current assets 136,606 73 136,679
Creditors less than 1 year (6,555) (6,555)
Net assets 137,436 3,023 140,459

2021 2020
6
Income and endowments
Voluntary
income
Grants and donations 205,087 284,380
Charitable
activities
Sale ofgoods/services as part of direct charitable activities 37,500 36,001
Goldies sessions income 1,261 28,678
38,761 64,679
Other trading
activities
Fundraising
events
803
Investment
income
Deposit account interest 116
Total income 243,855 349,978

2021 2020
Expenditure
Costs of raising donations and legacies
Other office costs 216 216
Costs ofother trading activities
Rent 2,925
Expenditure
on charitable
activities
Wages and salaries 63,541 84,622
Rent 6,825 12,576
Rates and water 563 559
Light and heat 1,827 1,967
Insurance 766 1,000
Motor vehicle expenses 9,135 14,461
Other motor/travel costs 2,565
Legal and professional fees 49,643 44,440
Telephone 918 1,815
Other office costs 9,967 19,674
Depreciation 2,445 2,584
Advertising 35,772 28,294
Sundries and DBScheck 1,343 1,706
Project managers and chief officer fees 98,037 112,130
280,782 328,393
Other expenditure
Bank charges 64 64
Total expenditure 281,062 331,598
Net (expenditure)/income (37,207) 18,380

2021f 2020
0
Costs of raising donations and legacies
Costs ofgenerating
voluntary
income
Sundries 216 216
Costs of raising donations and legacies 216 216
Costs of other trading activities
Fundraising
expenditure
Fundraiser 2,925
Costs of other trading
activities
2,925

2021 2020
6 6
Expenditure on charitable activities
Expenditure to further the charitable aims and objectives
Activities undertaken directly
Session leaders 3,165 29,565
Room hire 175 5,826
Goldies travel 707 6,281
Session leaders travel 2,565
Sundries 6,988 13,839
11,035 58,076
Supportcosfs
Wages 60,376 55,057
Office rental 6,650 6,750
Rates and water 563 559
Light and heat 1,827 1,967
Insurance 766 1,000
Motor vehicle expenses 8,428 8,180
Secretarial and admin charges 39,458 32,386
Telephone 918 1,815
Postage and Stationery 2,979 5,835
Depreciation of tangible and Profit/Loss of Disposal 2,445 2,584
Advertising
and promotions
35,772 28,294
Sundries 1,343 1,706
Project managers and chief officer fees 98,037 112,130
259,562 258,263
Governance costs
Accountancy 3,717 3,648
Professional fees 6,468 8,406
10,185 12,054
Expenditure on charitable activities 280,782 328,393