Charity registration number 1121549 Company registration number 06324340 (England and Wales)
B W FOUNDATION
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
B W FOUNDATION
(A company limited by guarantee)
| Charity Trustees | Dr M Asaria | Medical Practitioner |
|---|---|---|
| Dr N Merali | Medical Practitioner | |
| Mr M Versi | Retired | |
| Mrs M Manji | Director | |
| Mr M Walji | Accountant | |
| Charity number | 1121549 | |
| Company number | 06324340 | |
| Principal address | 336 Pinner Road | |
| Harrow | ||
| Middlesex | ||
| HA1 4LB | ||
| Auditor | Deitch Cooper LLP | |
| 1stFloor, 3 Hobbs House | ||
| Harrovian Business Village | ||
| Bessborough Road | ||
| Harrow | ||
| Middlesex | ||
| HA1 3EX | ||
| Bankers | Habib Bank Zurich PLC | |
| 377 Station Road | ||
| Harrow | ||
| Middlesex | ||
| HA1 3EX | ||
| Solicitors | Blake Lapthorn Tarlo | |
| Lyons Harbour Court | ||
| Compass Road | ||
| North Harbour | ||
| Portsmouth | ||
| PO6 4ST |
B W FOUNDATION
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 4 |
| Independent auditor's report | 5 - 7 |
| Consolidated statement of financial activities | 8 |
| Consolidated statement of financial position | 9 |
| Company statement of financial position | 10 |
| Consolidated statement of cash flows | 11 |
| Notes to the financial statements | 12 - 29 |
B W FOUNDATION
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 JULY 2024
The Trustees present their annual report and the consolidated financial statements for the year ended 31 July 2024. The legal and administrative information page forms a part of this report.
The accounts have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the Charity's governing document, the Companies Act 2006, and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Our aims
-
The aims of the charity are set out in the charity's Memorandum and Articles of Association and are summarised: - Relief of poverty and famine, the safeguarding of health and for the advancement of education.
-
Furtherance of religion and other purposes anywhere in the world which are charitable according to the laws of England and Wales.
Our objectives
Our objectives are set to reflect our aims. Each year the trustees review our objectives and activities to ensure they continue to reflect our aims.
The Trustees have paid due regard to public benefit guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Strategies
The charity assists others within the UK and worldwide for the relief of need and financial hardship and those who have insufficient resources to cover their basic needs for shelter, food, clothing or who are destitute with no means of support.
An important part of our strategy is community welfare and education. All our community facilities and activities are widely advertised, and we welcome the participation of all our local community. All activities are free to the users and are supported by donations.
How our activities deliver public benefits
The charity carries out a wide range of activities in pursuance of its charitable aims. The trustees consider that these activities, summarised below, provide benefit to the local community.
Achievements and Performance
The Trustees carried out several activities and are pleased to report the the following achievements:
-
Regular faith-based occasions on a weekly and seasonal basis at the Centre
-
Interfaith sessions to discuss various faith and ideological issues.
The phase 2 construction of the Salaam centre is ongoing however additional funding is needed to complete the project.
- 1 -
B W FOUNDATION
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 JULY 2024
Financial Review
The Statement of Financial Activities and related notes show the sources of income and how the income has been applied. The net movement in funds for the year was an increase of £1,756,838 (2023: £1,314,927). Total funds at 31 July 2024 stand at £16,247,075 (2023: £14,490,237) of which £947,652 (2023: £2,195,635) are restricted funds and £15,299,423 (2023: £12,294,602) are unrestricted funds. The majority of unrestricted funds is tied up in fixed assets. A breakdown of restricted funds is contained in the notes. The Trustees consider the state of the charity's affairs to be satisfactory.
Grants Policy
We are committed to working in partnership with other UK Charities through a grant-making approach. Grants to partner organisations are made within our agreed strategies. Project proposals are subject to formal approval process before individual grants are approved. All projects are systematically monitored for the duration of their existence.
Fundraising
Fundraising by way of Standing Orders, one-off donations from within the community and other supporters continue, as well as Organisations. The Foundation also raises funds publicly, through our website and sponsoring events, utilising opportunities to promote The Salaam Centre where possible. There were no complaints in the year towards the fundraising strategies. The Foundation adheres to the fundraising regulatory codes.
All our fundraising is carried out by our trustees who have approached people in the community and known to them. Appeals are only made to known supporters and with the consent to keep the donors updated. Our services and other programmes are broadcast live, by video stream, to maintain the continuity and contact with the wider public.
Reserves policy
Currently the charity is undergoing a major capital build project, and all funds are raised towards the build. It is felt that the4re is no reason to maintain any free reserves especially as the standing order donations cover any costs that are not related to the construction – the current free reserves are negligible.
Once the construction is completed, the trustees will aim to keep 12 months operational costs of this Centre in free reserves. The value of the free reserves over the next 12 months is expected to be £20,000 per month compared to operational costs of £15,000 per month over next 12 months.
Risk Management
The trustees have assessed the risk the charity faces and have drawn up a risk matrix which identifies the major risks by area of activity, the nature of those risks, the likelihood of the risks happening, and the measures taken to manage them. The trustees review this risk matrix regularly at their meetings. The trustees are satisfied that systems are in place, or arrangements are in hand, to manage the risks that have been identified.
The key risks identified by the trustees are as follows:
Risk
A delay in finishing the construction of the Salaam centre. Mitigation
The trustees constantly monitor finances to ensure that the charity does not over commit.
Risk
Interest rate increase that may impact the charity in future borrowings. Mitigation
Constant monitor of cash flow projections with fixed interest borrowing to ensure all repayments are managed well. Risk
Increase in cost of materials for construction.
Mitigation
Fixed fee contracts are entered into at inception of each phase with known costs. Future plans
In addition to the aims and objectives above, the Charity has additional objectives over the forthcoming year: Continuing the construction of the Salaam Centre to accommodate the growing number of participants who attend the community centre.
- 2 -
B W FOUNDATION
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 JULY 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
BW Foundation is registered in England and Wales as a company limited by guarantee, number 06324340 and Registered charity number 1121549. It is governed by the Charity' s Memorandum and Articles of Association.
Organisation structure
We operate an incorporated charity ("BW Foundation") registered with the Charity Commission for England and Wales and with Companies House. The charity has one wholly owned subsidiary, BWF Development Company Limited, which carries out the development of the Salaam Centre. Three of the Trustees of the charity also serve as directors of BWF Development Co Limited.
None of the Trustees or Directors or any related party receive any remuneration for the services provided.
The Trustees, who are also the directors for the purpose of company law, who served during the year and up to the date of signature of the financial statements were:
Dr. N Merali Mrs. M Manji Dr. M Asaria Mr. M Versi (appointed 5 November 2023) Mr. M Walji (appointed 5 November 2023) Mr. R Esmail (resigned 5 November 2024)
Recruitment and appointment of trustees
The trustees are elected in accordance with the Charity's Memorandum and Articles at the Annual General meeting of the Charity. At an Annual General Meeting the members accept the retirement of those trustees who wish to retire or who are retiring by rotation and elect trustees to fill the vacancies arising. The members of the charity are the existing trustees and the Councillors of the Shi’a Ithna Ashary Community of Middlesex.
The existing trustees are responsible for the recruitment of new trustees. In selecting new trustees, we seek to identify people who regularly attend events and functions organised by the Charity and are willing to volunteer to help in our broader community work. Potential trustees are invited to attend trustees' meetings as observers and are given more details of the charity's aims and activities and if all agree, they are then proposed as new trustees at the subsequent annual general meeting of the Charity. This process allows due consideration of the person's eligibility, personal competence, specialist knowledge and skills.
Induction and training of trustees
The trustees receive information about their role and responsibilities from a range of sources, including the Charity Commission and professional advisers to the Charity. Following appointment, new trustees are introduced to their new role and given copies of the constitution and a guide to policies and procedures adopted by our charity. A number of publications from the Charity Commission are also provided including the guidance on charities and public benefits and on advancement of religion for the public benefit. This ensures that new trustees are aware of the scope of their responsibilities under the Charities Act. Initially, new trustees work with existing trustees assisting on particular activities and projects run by the charity. After satisfactory feedback from the existing trustees, they are then given the task of leading a particular activity or project, reporting progress at the trustees' meetings.
Volunteers
It has been an extraordinary year for volunteers. We have been heartened by the resilience of our volunteers, adapting to new challenges and embracing new ways of working to support our work. In response, we have provided regular guidance to enable safe volunteering, as well as resources and training.
- 3 -
B W FOUNDATION
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 JULY 2024
Statement of Trustees' responsibilities
The Trustees, who are also the directors of B W Foundation for the purpose of company law, are responsible for preparing the Trustees' report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law and the law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principle in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the financial and other information included on the Charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Disclosure of information to auditor
Each of the charity Trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken all the necessary steps they ought to have taken as charity Trustees in order to make themselves aware of all relevant audit information and to establish that the auditor is aware of that information.
The Trustees' annual report was approved and signed on behalf of the Board of Trustees.
Mr M Walji Trustee
29 April 2025
- 4 -
B W FOUNDATION
INDEPENDENT AUDITOR’S REPORT
TO THE TRUSTEES OF B W Foundation
Opinion
We have audited the financial statements of B W Foundation (the 'Charity') and its group for the year ended 31 July 2024 which comprise the consolidated statement of financial activities, consolidated statement of financial position, company statement of financial position, consolidated statement of cash flows, and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the group's and charity's affairs as at 31 July 2024 and of its incoming resources and application of resources, including income and expenditure, for the year then ended; and
-
- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
- have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity and group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standards, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual Report other than the financial statements and our auditor's report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether other information is materially inconsistent with the financial statements, or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
- 5 -
B W FOUNDATION
INDEPENDENT AUDITOR’S REPORT (CONTINUED)
TO THE TRUSTEES OF B W Foundation
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and Charity and their environment obtained during the course of the audit, we have not identified material misstatements in the directors' report included within the Trustees' We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion;
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the Trustees' report and from the requirement to prepare a strategic report.
Responsibilities of Trustees
As explained more fully in the statement of Trustees' responsibilities, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. ln preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
-
we identified the laws and regulations applicable to the charity and the group through discussions with management and from our knowledge and experience of the sector and activities of the charity; and
-
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the charity, including the Charities (Accounts and Reports) Regulations 2008 and the Charities Act 2011; and
-
we assessed the extent of compliance with the laws and regulations identified through making enquiries of management and inspecting documentation; and
-
we identified laws and regulations which were communicated within the audit team and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the financial statements to material misstatements including obtaining an understanding of how fraud might occur by making enquiries of management and considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
- 6 -
B W FOUNDATION
INDEPENDENT AUDITOR’S REPORT (CONTINUED)
TO THE TRUSTEES OF B W Foundation
Auditor's responsibilities for the audit of the financial statements (continued)
To address the risk of fraud through management bias and override of controls we performed the following procedures:
-
we performed analytical procedures to identify any unusual or unexpected relationships; and
-
we assessed whether judgements and assumptions made in determining the accounting estimates set out in the accounting policies were indicative of potential bias; and
-
we investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations we designed procedures which included, but were not limited to, agreeing financial statement disclosures to underlying supporting documentation and remaining alert for actual and potential litigation and claims during our other audit procedures. We did not identify any key audit matters relating to irregularities, including fraud.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in audit procedures performed and the further removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it. Auditing standards also limit the audit procedures required to identify noncompliance with laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the company’s members, as a body, in accordance with section 391 of the Companies Act 2014. Our audit work has been undertaken so that we might state to the company’s matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Deitch Cooper LLP 29 April 2025
Statutory Auditor 1[st] Floor, 3 Hobbs House Harrovian Business Village Bessborough Road Harrow Middlesex HA1 3EX
Deitch Cooper LLP is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under of section 12 of the Companies Act 2006.
- 7 -
B W FOUNDATION
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 JULY 2024
| Income from: Donations and legacies Charitable activities Other trading activities Investments Total income Expenditure on: Raising funds Charitable activities Total expenditure Net gains/(losses) on investments Net income Transfers between funds Net movements in funds Reconciliation of funds: Fund balances at 1 August 2023 Fund balances at 31 July 2024 |
Unrestricted funds 2024 £ 199,337 70,354 21,350 73,351 364,392 162,998 180,414 343,412 10,000 30,980 2,973,841 3,004,821 12,294,602 15,299,423 |
Restricted funds 2024 £ 2,020,667 - - - 2,020,667 - 294,809 294,809 - 1,725,858 (2,973,841) (1,247,983) 2,195,635 947,652 |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 2,220,004 205,006 1,529,563 70,354 72,913 - 21,350 15,000 - 73,351 78,700 - 2,385,059 371,619 1,529,563 162,998 84,426 - 475,223 140,626 218,203 640,121 225,052 218,203 10,000 (143,000) - 1,756,838 3,567 1,311,360 - 2,498,006 (2,498,006) 1,756,838 2,501,573 (1,186,646) 14,490,237 9,793,029 3,382,281 16,247,075 12,294,602 2,195,635 |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 2,220,004 205,006 1,529,563 70,354 72,913 - 21,350 15,000 - 73,351 78,700 - 2,385,059 371,619 1,529,563 162,998 84,426 - 475,223 140,626 218,203 640,121 225,052 218,203 10,000 (143,000) - 1,756,838 3,567 1,311,360 - 2,498,006 (2,498,006) 1,756,838 2,501,573 (1,186,646) 14,490,237 9,793,029 3,382,281 16,247,075 12,294,602 2,195,635 |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 2,220,004 205,006 1,529,563 70,354 72,913 - 21,350 15,000 - 73,351 78,700 - 2,385,059 371,619 1,529,563 162,998 84,426 - 475,223 140,626 218,203 640,121 225,052 218,203 10,000 (143,000) - 1,756,838 3,567 1,311,360 - 2,498,006 (2,498,006) 1,756,838 2,501,573 (1,186,646) 14,490,237 9,793,029 3,382,281 16,247,075 12,294,602 2,195,635 |
Total 2023 £ 1,734,569 72,913 15,000 78,700 |
|---|---|---|---|---|---|---|
| 371,619 1,529,563 |
1,901,182 | |||||
| 84,426 - 140,626 218,203 |
84,426 358,829 |
|||||
| 225,052 218,203 |
443,255 | |||||
| (143,000) - |
(143,000) | |||||
| 3,567 1,311,360 2,498,006 (2,498,006) |
1,314,927 - |
|||||
| 2,501,573 (1,186,646) 9,793,029 3,382,281 |
1,314,927 13,175,310 |
|||||
| 12,294,602 2,195,635 |
14,490,237 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
- 8 -
B W FOUNDATION
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible assets | 15 | 15,453,716 | 12,486,898 | ||
| Investment properties | 16 | 540,000 | 530,000 | ||
| Investments | 17 | 10,000 | 10,000 | ||
| 16,003,716 | 13,026,898 | ||||
| Current assets | |||||
| Debtors | 18 | 135,609 | 94,298 | ||
| Cash at bank and in hand | 833,882 | 2,408,703 | |||
| 969,491 | 2,503,001 | ||||
| Creditors: amounts falling due | |||||
| within one year | 19 | (42,196) | (290,676) | ||
| Net current assets | 927,295 | 2,212,325 | |||
| Total assets less current liabilities | 16,931,011 | 15,239,223 | |||
| Creditors: amounts falling due | |||||
| after more than one year | 19.b | (683,936) | (748,986) | ||
| Net assets | 16,247,075 | 14,490,237 | |||
| Income funds | |||||
| Restricted funds | 20 | 947,652 | 2,195,635 | ||
| Unrestricted funds Total charity funds |
15,299,423 16,247,075 |
12,294,602 14,490,237 |
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
These accounts were approved by the Board of Trustees on 29 April 2025 and were signed on its behalf by:
Mr M Walji Mr M Versi Trustee Trustee
- 9 -
B W FOUNDATION
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible assets | 15 | 15,982,931 | 12,778,482 | ||
| Investment property | 16 | 540,000 | 530,000 | ||
| Investments | 17 | 10,100 | 10,100 | ||
| 16,533,031 | 13,318,582 | ||||
| Current assets | |||||
| Debtors | 18 | 584,275 | 145,579 | ||
| Cash at bank and in hand | 812,619 | 2,378,837 | |||
| 1,396,894 | 2,524,416 | ||||
| Creditors: amounts falling due | |||||
| within one year | 19 | (488,720) | (319,324) | ||
| Net current assets | 908,174 | 2,205,092 | |||
| Total assets less current liabilities | 17,441,205 | 15,523,674 | |||
| CREDITORS: amounts falling due | |||||
| after more than one yar | (683,936) | (748,986) | |||
| NET ASSETS | 16,757,269 | 14,774,688 | |||
| Income funds | |||||
| Restricted funds | 605,864 | 1,871,287 | |||
| Total charity funds Unrestricted funds |
16,757,269 16,151,405 |
14,774,688 12,903,401 |
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
These accounts were approved by the Board of Trustees on 29 April 2025 and were signed on its behalf by:
Mr M Walji Trustee
Mr M Versi Trustee
- 10 -
B W FOUNDATION
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Cash flows from operating activities | |||||
| Cash generated from operations | 24, 25 | 1,390,719 | 1,294,644 | ||
| Investing activities | |||||
| Investment income received | 73,351 | 78,700 | |||
| Purchase of tangible fixed assets | (2,973,841) | (2,229,604) | |||
| Net cash generated from/ (used in) investing activities | (2,900,490) | (2,150,904) | |||
| Financing activities | |||||
| Proceeds from borrowings | 180,450 | 12,500 | |||
| Repayment of borrowings | (245,500) | - | |||
| Net cash (used in)/generated from | |||||
| financing activities | (65,050) | 12,500 | |||
| Net (decrease)/increase in cash and cash equivalents | (1,574,821) | (843,760) | |||
| Cash and cash equivalents at beginning of year | 2,408,703 | 3,252,463 | |||
| Cash and cash equivalents at end of year | 833,882 | 2,408,703 |
- 11 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
1 ACCOUNTING POLICIES
Charity information
BW Foundation ("the Charity") is a private company limited by guarantee, incorporated in England and Wales (company number 063234340) and a charity registered in England and Wales (charity number 1121549).
The charity’s registered office address is: 336 Pinner Road, Harrow, Middlesex, HA1 4LB.
1.1 Accounting convention
These financial statements have been prepared in accordance with the Charity's governing document, the Companies Act 2006, FRS102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS102") and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). This a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the group.
Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value.
The principal accounting policies adopted are set out below.
1.2 Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company together with all entities controlled by the parent company (its subsidiaries). All financial statements are made up to 31 July 2024. All intra-group transactions, balances and unrealised gains and losses on transactions between group companies are eliminated on consolidation. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
1.3 Going concern
The trustees have assessed the charity's requirements for the foreseeable future, including the charity's contingency plans as a result of Covid 19 and are confident that sufficient funds will be available to enable operations to continue at a sustainable level for a period of at least 12 months from the date of approval of these financial statements. The Charity therefore continues to adopt the going concern basis in preparing its financial statements. As there are no material uncertainties about the charity's ability to continue operations, the accounts have been prepared on a going concern basis. The Charity has maintained its regular standing order receipt donations and other small donations for the day-to-day running of operations.
1.4 Critical accounting estimates and judgements
In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Significant judgements and key accounting estimates made by the Trustees include the fair value of investment property and the estimated useful economic life of tangible fixed assets, which is reflected in the depreciation rates applied.
- 12 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
1 ACCOUNTING POLICIES (CONTINUED)
1.5 Income
-
Income is recognised when the Charity is legally entitled to after any performance conditions have been met, the amounts can be measured reliably, and it is probable that the income will be received.
-
Cash donations are recognised on receipt. Gift Aid recoverable is recognised at the time of the donation. Other donations are recognised once the Charity has been notified of the donation.
1.6 Resources expended
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered and is reported as part of the expenditure to which it relates.
Governance costs are included within support cots and include costs relating to strategic planning for its future development, auditors' remuneration, certain legal costs and all costs of complying with constitutional and statutory requirements, such as costs of Board meetings and of preparing the statutory accounts.
Where support costs cannot be directly attributable to specific charitable activities they have been allocated between charitable activities in line with the total direct expenditure on each activity.
1.7 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold property Straight line over 25 years Plant and equipment 25% straight line
Freehold land and assets in the course of construction are not depreciated. Assets in the course of construction are not depreciated until the work is fully completed.
The gain or loss arising on the disposal of an asset is the difference between the sale proceeds and the carrying value of the asset and is recognised in the Statement of Financial Activities.
Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of tangible assets, including Burial land, to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated to determine the extent of the impairment loss (if any).
1.8 Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially measured at cost and subsequently measured using the fair value model and stated at its fair value as at the reporting end date. The net gain or loss on revaluation is recognised in net income/(expenditure) for the year.
1.9 Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. The tax payable by subsidiaries of the charity is recognised as part of the support costs of the group for the year.
1.10 Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
- 13 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
1 ACCOUNTING POLICIES (CONTINUED)
1.1 1 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS102 to all of its financial instruments.
Financial instruments are recognised in the charity’s statement of financial position when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic Financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Financial liabilities classified as payable within one year are not amortised.
Concessionary loans
Concessionary loans are those loans made or received by a charity to further its purposes and any interest charged is below the prevailing market rate. Concessionary loans are not made solely to achieve a financial return and therefore are not discounted at a market rate of interest.
Concessionary loans repayable on demand or within one year are measured at the carrying amount of the loan. Concessionary loans repayable in more than one year are initially recognised and measured at the amount received or paid. In subsequent years the carrying amount is adjusted to reflect repayments and any
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
Fund Accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for specific purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
- 14 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
2 SUBSIDARY COMPANY
The Foundation has a wholly owned trading subsidiary, BWF Development Company Limited, incorporated in the United Kingdom, number 06287768, the principal activity of which is the development of building projects. A summary of the trading results of the subsidiary for the year ended 31 July 2024 is shown below.
| Turnover Cost of Sales Gross Profit Administrative expenses Operating profit Interest payable and similar charges Profit/(loss) before tax Tax on profit/(loss) Profit/(loss) for the financial year The net assets of the subsidiary were: Total Assets Total Liabilities Total Equity (Including 100 ordinary shares of £1 each) |
2024 £ 3,211,282 (2,973,841) 237,441 (233,620) 3,821 - 3,821 (753) 3,068 483,452 (473,756) 9,696 |
2023 £ 2,742,315 (2,497,969) |
|---|---|---|
| 244,346 (143,128) |
||
| 101,218 - |
||
| 101,218 (1,370) |
||
| 99,848 | ||
| 337,186 (330,558) |
||
| 6,628 |
- 15 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
3 FINANCIAL PERFORMANCE OF THE CHARITY
The financial activities showing the consolidated financial statements include those of the Charity's subsidiary. A summary income and expenditure account showing the financial activities undertaken by the charity alone during the period is set out below.
| Total income Total expenditure Net gains and losses on revaluation of investment properties Net income for the year/Net movement in funds Total funds brought forward Total funds carried forward |
2024 2023 £ £ 2,615,059 2,041,182 (632,478) (440,128) 10,000 (143,000) 1,992,581 1,458,054 14,774,688 13,316,634 16,767,269 14,774,688 |
|---|---|
- 16 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
| Unrestricted Restricted funds funds 2024 2024 £ £ 4 DONATIONS AND LEGACIES Salaam Centre donations - 1,696,519 Other general donations 74,851 324,148 Tax relief on donations 124,486 - 199,337 2,020,667 5 INCOME FROM CHARITABLE ACTIVITIES Conferences and Seminars 62,549 - Hall Hire 7,805 - 70,354 - 6 INCOME FROM OTHER TRADING ACTIVITIES Rental Income 21,350 - Other trading activities - - 21,350 - 7 INVESTMENT INCOME Dividends from investments 30,000 - Interest received on bank deposits 43,351 - 73,351 - |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 1,696,519 - 1,268,055 398,999 25,932 261,508 124,486 179,074 - 2,220,004 205,006 1,529,563 62,549 65,058 - 7,805 7,855 - 70,354 72,913 - 21,350 15,000 - - - - 21,350 15,000 - 30,000 30,000 - 43,351 48,700 - 73,351 78,700 - |
Total 2023 £ 1,268,055 287,440 179,074 |
|---|---|---|
| 1,734,569 | ||
| 65,058 7,855 |
||
| 72,913 | ||
| 15,000 - |
||
| 15,000 | ||
| 30,000 48,700 |
||
| 78,700 |
- 17 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
8 EXPENDITURE ON RAISING FUNDS
| Advertising and sponsorship Staff costs Share of support costs Share of governance costs Other fundraising costs Total fundraising and publicity |
Unrestricted funds 2024 £ 12,000 14,050 16,381 5,730 114,837 162,998 |
Unrestricted funds 2023 £ 19,600 10,828 7,082 3,950 42,966 84,426 |
|---|---|---|
9 EXPENDITURE ON CHARITABLE ACTIVITIES
| Conferences Education & Seminars £ £ Religious activities 106,479 - Education - 47,166 Grants - - Burial charges - - 106,479 47,166 Share of support costs 28,712 12,077 Share of governance costs 4,810 2,131 140,001 61,374 Analysis by Fund Unrestricted funds 140,001 14,208 Restricted funds - 47,166 140,001 61,374 |
Grants £ - - 104,254 - 104,254 19,145 4,710 128,109 26,205 101,904 128,109 |
Burial Services £ - - - 145,739 145,739 - - 145,739 - 145,739 145,739 |
Total 2024 £ 106,479 47,166 104,254 145,739 403,638 59,934 11,651 475,223 180,414 294,809 475,223 |
Total 2023 £ 88,055 17,558 68,596 136,049 |
|---|---|---|---|---|
| 310,258 | ||||
| 37,572 10,999 |
||||
| 358,829 | ||||
| 140,626 218,203 |
||||
| 358,829 |
- 18 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
9 EXPENDITURE ON CHARITABLE ACTIVITIES (CONTINUED)
| For the year ended 31 July 2023 Religious activities Education Grants Burial charges Share of support costs Share of governance costs Analysis Fund Unrestricted funds Restricted funds |
Conference Education & Seminars £ £ 88,055 - - 17,558 - - - - 88,055 17,558 18,954 6,589 5,559 1,109 112,568 25,256 112,568 7,698 - 17,558 112,568 25,256 |
Grants £ - - 68,596 - 68,596 12,029 4,331 84,956 20,360 64,596 84,956 |
Burial Services £ - - - 136,049 136,049 - - 136,049 - 136,049 136,049 |
Total 2023 £ 88,055 17,558 68,596 136,049 |
|---|---|---|---|---|
| 310,258 | ||||
| 37,572 10,999 |
||||
| 358,829 | ||||
| 140,626 218,203 |
||||
| 358,829 |
- 19 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
10 SUPPORT COSTS
| Staff costs Depreciation Premises costs Office costs Bank charges Development company costs Governance Costs Governance Costs Audit fees Legal and professional fees Accountancy fees |
Support costs 2024 £ 14,051 7,023 17,742 25,761 6,187 5,551 17,381 93,696 11,000 1,861 4,520 17,381 |
Total 2024 £ 14,051 7,023 17,742 25,761 6,187 5,551 17,381 93,696 11,000 1,861 4,520 17,381 |
Support costs 2023 £ 10,828 7,023 16,550 1,186 6,130 2,936 14,950 59,603 7,500 2,230 5,220 14,950 |
Total Basis of allocation 2023 £ 10,828 Usage 7,023 Directly attributable 16,550 Directly attributable 1,186 Directly attributable 6,130 Directly attributable 2,936 Directly attributable 14,950 Governance 59,603 7,500 2,230 5,220 14,950 |
|---|---|---|---|---|
11 TRUSTEES
None of the Trustees (nor any persons connected with them) received any remuneration or benefits from the charity during the year (2023: None).
- 20 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
12 EMPLOYEES
Number of employees
The average monthly number of employees during the year was:
| Total excluding Trustees Employment costs Wages and salaries Staff pension costs |
2024 2023 Number Number 2 2 2024 2023 £ £ 27,601 21,185 500 471 28,101 21,656 |
2024 2023 Number Number 2 2 2024 2023 £ £ 27,601 21,185 500 471 28,101 21,656 |
|---|---|---|
| 21,656 |
There were no employees whose annual remuneration was £60,000 or more.
13 RETIREMENT BENEFIT SCHEME
The Foundation operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Charity in an independently administrated fund.
14 GAINS AND LOSSES ON INVESTMENTS
| Gains/(losses) arising on: Revaluation of investment properties |
2024 2023 £ £ 10,000 (143,000) |
|---|---|
- 21 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
15 TANGIBLE FIXED ASSETS
| THE GROUP Cost At 1 August 2023 Additions At 31 July 2024 Depreciation At 1 August 2023 Charge for the year At 31 July 2024 Net Book Value At 31 July 2024 At 31 July 2023 THE FOUNDATION Cost At 1 August 2023 Additions At 31 July 2024 Depreciation At 1 August 2023 Charge for the year At 31 July 2024 Net Book Value At 31 July 2024 At 31 July 2023 |
Freehold Assets under Plant & Total Land and construction equipment buildings £ £ £ £ 401,558 12,098,236 8,165 12,507,959 - 2,973,841 - 2,973,841 401,558 15,072,077 8,165 15,481,800 13,662 - 7,399 21,061 6,831 - 192 7,023 20,493 - 7,591 28,084 381,065 15,072,077 574 15,453,716 387,896 12,098,236 766 12,486,898 401,558 12,390,585 - 12,792,143 - 3,211,281 - 3,211,281 401,558 15,601,866 - 16,003,424 13,662 - - 13,662 6,831 - - 6,831 20,493 - - 20,493 381,065 15,601,866 - 15,982,931 387,896 12,390,586 - 12,778,482 |
|---|---|
- 22 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
| 16 INVESTMENT PROPERTY THE GROUP AND THE FOUNDATION Fair value At 1 August 2023 Net gains and losses through fair value adjustments At 31 July 2024 At 31 July 2023 |
Total £ 530,000 10,000 |
|---|---|
| 540,000 | |
| 530,000 |
Investment property comprises property held for capital appreciation and rental income purposes.
The fair value of the investment property has been valued by the Trustees on an open market value basis. Open market value has been determined by reference to a thorough assessment of various factors including market trends, prevailing interest rates and future interest rate expectations on 31 July 2024, the political and economic environment during the period, the property condition and comparable property sales in the area.
- 23 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
| 17 FIXED ASSET INVESTMENTS THE GROUP Cost At 1 August 2023 & 31 July 2024 Carrying amount At 31 July 2024 At 31 July 2023 THE FOUNDATION Cost At 1 August 2023 & 31 July 2024 Carrying amount At 31 July 2024 At 31 July 2023 |
Unlisted Total £ £ 10,000 10,000 |
|---|---|
| 10,000 10,000 |
|
| 10,000 10,000 |
|
| 10,100 10,100 |
|
| 10,1001 10,100 |
|
| 10,100 10,100 |
| Fixed asset investments amounting to £10,000 represent non-controlling participating interests. 18 DEBTORS – THE GROUP Amounts falling due within one year: Other debtors Prepayments and accrued income 18.a DEBTORS – THE FOUNDATION Amounts falling due within one year: Amounts owed by subsidiary undertakings Other debtors Prepayments and accrued income |
2024 2023 £ £ 130,980 91,082 4,629 3,216 |
|---|---|
| 135,609 94,298 |
|
| 2024 2023 £ £ 458,666 - 130,980 142,363 4,629 3,216 |
|
| 594,275 145,579 |
- 24 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
19 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR – THE GROUP
| Amounts falling due within one year: Taxation and social security Trade creditors Accrued expenses Other creditors |
2024 2023 £ £ 9,533 - 9,968 271,033 22,585 19,543 110 100 |
|---|---|
| 42,196 290,676 |
The bank loans are secured by way of charges over certain investment properties owned by the group.
19.a CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - THE FOUNDATION
| Amounts falling due within one year: Taxation and social security Amounts owed to subsidiary undertakings Accrued expenses Other creditors |
2024 2023 £ £ 8,121 - - 305,340 480,489 13,884 110 100 |
|---|---|
| 488,720 319,324 |
19.b CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR – THE GROUP
| Loans for Salaam Centre project – payable after one year | 2024 2023 £ £ 683,936 748,986 |
|---|---|
19.c CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR – THE FOUNDATION
| Loans for Salaam Centre project – payable after one year | 2024 2023 £ £ 683,936 748,986 |
|---|---|
Loans for the Salaam Centre project represent interest-free concessionary loans received from members made wholly to advance charitable purposes, for the benefit of the Charity's beneficiaries, and achieve no financial return.
- 25 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
20 RESTRICTED FUNDS
The income funds of the group include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Funds for interment in plot J Advance for Headstone commissioning Funds to purchase graves in plot J Salaam Centre project funds Zakat Sadqa/IZ/India for poor and needy Husseiny Madrassa for Education Restricted Funds 2 for poor and needy Fidia – Food Distribution to poor Fitra – Distributed to poor at end of Ramadhan Khums – Saheme Sadat Khums – Saheme Imam LFT Charity donation Restricted funds 1 mainly for education Fundraising for Salaam Centre Education UK & Overseas WIPAHS- Kibaha Imam Hussein Foundation Sufra Fund Food distribution in UK Master Foundation Wafa Orphans – Iraq Kaffara Pakistan Flood Victims Care 4 Calais Gaza Muslim Community of Great Britain |
Balance at 1 Aug 2023 £ 148,233 74,264 35,931 1,799,753 - 2,273 5,065 22,916 - 2,963 10,667 - 1,157 26,692 4,830 50,475 346 - - - 10,000 40 - 30 - - 2,195,635 |
Income Expenses Transfers Balance at 31 July 2024 £ £ £ £ 142,131 (127,663) - 162,701 29,635 (18,076) - 85,823 775 - - 36,706 1,696,519 - (2,973,841) 522,431 24,424 (11,500) - 12,924 3,936 - - 6,209 29,742 (28,854) - 5,953 - (5,550) - 17,366 540 - - 540 6,518 (6,000) - 3,481 36,964 (47,631) - - - - - - 1,500 - - 2,657 19,000 (18,312) - 27,380 313 (5,143) - - 350 - - 50,825 920 - - 1,266 500 - - 500 250 - - 250 1,000 (1,000) - - - - - 10,000 - - - 40 - - - - - - - 30 650 (80) - 570 25,000 (25,000) - - 2,020,667 (294,809) (2,973,841) 947,652 |
Income Expenses Transfers Balance at 31 July 2024 £ £ £ £ 142,131 (127,663) - 162,701 29,635 (18,076) - 85,823 775 - - 36,706 1,696,519 - (2,973,841) 522,431 24,424 (11,500) - 12,924 3,936 - - 6,209 29,742 (28,854) - 5,953 - (5,550) - 17,366 540 - - 540 6,518 (6,000) - 3,481 36,964 (47,631) - - - - - - 1,500 - - 2,657 19,000 (18,312) - 27,380 313 (5,143) - - 350 - - 50,825 920 - - 1,266 500 - - 500 250 - - 250 1,000 (1,000) - - - - - 10,000 - - - 40 - - - - - - - 30 650 (80) - 570 25,000 (25,000) - - 2,020,667 (294,809) (2,973,841) 947,652 |
|---|---|---|---|
| 947,652 |
Transfers:
Salaam Centre Project fund transfers - the value of assets under construction purchased during the year has been transferred from the restricted fund to unrestricted funds since the asset has been purchased from restricted donations but the asset does not have a restricted purpose.
- 27 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
20 RESTRICTED FUNDS (CONTINUED)
| For the year ended 31 July 2023 Funds for interment in plot J Advance for Headstone commissioning Funds to purchase graves in plot J Salaam Centre project funds Zakat Sadqa/IZ/India for poor and needy Husseiny Madrassa for Education Restricted Funds 2 for poor and needy Fidia – Food Distribution to poor Fitra – Distributed to poor at end of Ramadhan Khums – Saheme Sadat Khums – Saheme Imam LFT Charity donation Restricted funds 1 mainly for education Fundraising for Salaam Centre Education UK & Overseas WIPAHS- Kibaha Imam Hussein Foundation Sufra Fund Food distribution in UK Wafa Orphans – Iraq Hujjat-Harefiel Project Empowered Women Network Event Kaffara Pakistan Flood Victims Care 4 Calais |
Balance at 1 Aug 2022 £ 113,031 68,896 35,181 3,029,704 - 5,208 1,070 26,016 658 1,516 7,583 - 3,620 21,921 4,830 50,425 772 350 1500 10,000 - - - - - 3,382,281 |
Income Expenses Transfers Balance at 31 July 2023 £ £ £ £ 115,299 (120,097) - 148,233 21,320 (15,952) - 74,264 750 - - 35,931 1,268,055 - (2,498,006) 1,799,753 - - - - 4,473 (7,408) - 2,273 21,303 (17,308) - 5,065 1,200 (4,300) - 22,916 220 (878) - - 4,767 (3,320) - 2,963 17,003 (13,919) - 10,667 2,750 (2,750) - - 4,754 (7,217) - 1,157 20,630 (15,859) - 26,692 - - - 4,830 50 - - 50,475 674 (1,100) - 346 - (350) - - 500 (2,000) - - - - - 10,000 250 (250) - - 300 (300) - - 40 - - 40 550 (550) - - 4,674 (4,644) - 30 1,529,562 (218,202) (2,498,006) 2,195,635 |
Income Expenses Transfers Balance at 31 July 2023 £ £ £ £ 115,299 (120,097) - 148,233 21,320 (15,952) - 74,264 750 - - 35,931 1,268,055 - (2,498,006) 1,799,753 - - - - 4,473 (7,408) - 2,273 21,303 (17,308) - 5,065 1,200 (4,300) - 22,916 220 (878) - - 4,767 (3,320) - 2,963 17,003 (13,919) - 10,667 2,750 (2,750) - - 4,754 (7,217) - 1,157 20,630 (15,859) - 26,692 - - - 4,830 50 - - 50,475 674 (1,100) - 346 - (350) - - 500 (2,000) - - - - - 10,000 250 (250) - - 300 (300) - - 40 - - 40 550 (550) - - 4,674 (4,644) - 30 1,529,562 (218,202) (2,498,006) 2,195,635 |
|---|---|---|---|
| 2,195,635 |
Transfers:
Salaam Centre Project fund transfers - the value of assets under construction purchased during the year has been transferred from the restricted fund to unrestricted funds since the asset has been purchased from restricted donations but the asset does not have a restricted purpose.
- 27 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
21 ANALYSIS OF GROUP NET ASSETS BETWEEN FUNDS
| Fund balances at 31 July 2024 are represented by: Tangible assets Investment properties Investments Current assets/(liabilities) Long term liabilities |
Unrestricted Restricted funds funds 2024 2024 £ £ 15,453,716 - 540,000 - 10,000 - (20,357) 947,652 (683,936) - 15,299,423 947,652 |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 15,453,716 12,486,898 - 540,000 530,000 - 10,000 10,000 - 927,295 16,690 2,195,635 (683,936) (748,986) - 16,247,075 12,294,602 2,195,635 |
Total 2023 £ 12,486,898 530,000 10,000 2,212,325 (748,986) |
|---|---|---|---|
| 14,490,237 |
22 CAPITAL COMMITMENTS
The company has contractual commitments in respect of the development of The Salaam Centre, Harrow and associated professional fees. Future costs of the project have not been recognised in these financial statements, except to the extent that the work has been carried out by the reporting end date.
23 RELATED PARTY TRANSACTIONS
Donations from the Trustees and their close family members to the Charity during the year amounted to £151,442 (2023: £130,546).
The Wolsey Trust, a UK registered charity in which a Trustee is also a trustee, made donations to BW Foundation of £6,000 (2023: £5,500) during the year, as part of its charitable activities.
Related party donations to the Charity during the year from entities in which trustees are directors amounted to £351,500 (2023: £171,000).
- 28 -
B W FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
24 CASH GENERATED FROM OPERATIONS
| Surplus for the year Adjustments for: Investment income recognised in Statement of Financial Activities Fair value gains and losses on investment properties Depreciation and impairment of tangible assets Movements in working capital: (Increase)/decrease in debtors (Decrease) in creditors Cash generated from operations |
2024 £ 1,756,838 (73,351) (10,000) 7,023 (41,311) (248,480) 1,390,719 |
2023 £ 1,314,927 (78,700) 143,000 7,023 (88,591) (3,015) |
|---|---|---|
| 1,294,644 |
25 ANALYSIS OF CHANGES IN NET FUNDS
| Cash at bank and in hand Loans due after more than one year |
At 1 August 2023 £ 2,408,703 (748,986) 1,659,717 |
Cashflows Acquisitions and Disposals £ £ (1,574,821) - 245,500 (180,450) (1,329,321) (180,450) |
At 31 July 2024 £ 833,882 (683,936) 149,946 |
|---|---|---|---|
- 29 -