| Page | |
|---|---|
| Trustees and Advisers | |
| Report ofthe Trustees | 3-5 |
| Statement ofTrustees' Responsibilities | |
| Report ofthe Auditors | 7-9 |
| Statement ofFinancial Activities | 10 |
| Balance Sheet | |
| Statement ofCashflowe | 12 |
| Accounting Policies |
13 |
| Notes tothe Financial Statements | 14-17 |
| Board ofTrustees of | Board ofTrustees of | the Company | the Company | Dermot Collins | |
|---|---|---|---|---|---|
| Joshua Desouza | |||||
| Nicholas Kehoe | |||||
| Steven Keogh | |||||
| Matthew Lorenzo {Resigned 31 August 2020) |
|||||
| Andrew Ndoca | |||||
| Francis McGettigan OBE | |||||
| Sean McWeeney | |||||
| Anthony Mars |
|||||
| Anthony Murphy |
|||||
| Scott Price | |||||
| Liam Sparks (appointed | 20 September 2020) | ||||
| Paul Stubbings | |||||
| Foundation | Director | Nicholas Kehoe | |||
| Company | Secretary | Nicholas Kehoe | |||
| Registered | Office | The Cardinal Vaughan |
Memorial School | ||
| 89Addison Road |
|||||
| London W148BZ | |||||
| Auditors | PKF Littlejohn LLP |
||||
| Statutory Auditors |
|||||
| 15Westferry Circus | |||||
| Canary Wharf | |||||
| London E144HD | |||||
| Bankers | Lloyds TSB | ||||
| Hammersmith Branch |
|||||
| 21 —25 King Street | |||||
| Hammersmith | |||||
| London W6 9HW | |||||
| Solicitors | Bates Wells &Braithwaite | ||||
| 10Queen Street | |||||
| London EC4R 1BE | |||||
| Company | Registration | Number | 6388943 | ||
| Charity Registration | Number | 1121531 |
| Notes | |||||||
|---|---|---|---|---|---|---|---|
| General | Total | Total | |||||
| Purpose | Funds | funds | |||||
| Fund | 2020 | 2019 | |||||
| R | |||||||
| Income from: | |||||||
| Donations | 35,628 | 35,628 | 36,034 | ||||
| Activities for generating investment income |
funds | 51,422 4,332 |
51,422 4,332 |
84,172 3,31? |
|||
| Charitable Activities |
10,437 | 10,437 | 8,793 | ||||
| Total Income | 101,819 | 101,819 | 132,316 | ||||
| Expenditure on: |
|||||||
| Charitable activities |
1,637 | 1,636 | 36,984 | ||||
| Costs ofgenerating | voluntary | income | 14,380 | 14,380 | 110,987 | ||
| Total Resources Expended | 16,017 | 16,017 | 147,951 | ||||
| Unrealised gain on |
investments | 18,542 | 18,542 | ||||
| Net Iwovement in Funds |
104,344 | 104,344 | (15,635) | ||||
| Fund Balances brought | forward | 296,228 | 296,228 | 311,863 | |||
| Fund Balances carried | forward | 400,572 | 400,572 | 296,228 |
| Note | 2020 | 2019 | |
|---|---|---|---|
| R | |||
| Cashflow from operating activities |
80,391 | {22,905) | |
| Cashflow from investing activities |
|||
| Purchase ofinvestment | (125,000) | ||
| Cash balances atstart ofyear | 196,492 | 344,397 | |
| Cash balances atyear end | 276,883 | 196,492 | |
| a. Reconciliation ofnet expenditure |
to net cashflow from operating activities |
||
| Net movement in Snds |
104,344 | (15,635) | |
| Unrealised investment gains |
(18,542) | ||
| (Increase) IDecrease in debtors | 1,645 | (1) | |
| Increase I(Decrease) in creditors due within | one year | {7,056) | (7,269) |
| Net cashflow from operating activities |
80,391 | (22,905) |
| 1. | Activities for Generating Funds |
Total | Total | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Fund Raising Events: | R | |||||
| Foundation Dinners and Auctions |
20,295 | |||||
| Vaughan Parents Association Music Association Events |
Events | 13,761 24,526 |
40,985 13,915 |
|||
| Sports Association Old Vaughnians Association Old Vaughnians Football Club |
5,501 1,097 6,537 |
20,217 6,497 |
||||
| Other | 835 | |||||
| 51,422 | 87,172 | |||||
| All activities in both years related |
to unrestricted | funds. | ||||
| 2. | Incoming Resources from Charitable | Activities | ||||
| Sports Camps Team Subscriptions |
10,437 | 2,640 6,153 |
||||
| 10,437 | 8,793 |
| Direct | Support | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Costs | Costs | 2020 | 2019 | |||||
| R | R | |||||||
| Charitable | activities | 455 | 1,182 | 1,637 | 38,096 | |||
| Cost ofgenerating | voluntary | income | 11,730 | 2,650 | 14,380 | 109,455 | ||
| 12,185 | 3,832 | 16,017 | 147,951 | |||||
| All activities | in both | years related to unrestricted | funds. | |||||
| Net Incoming Resources | 2020 | 2019 | ||||||
| R | ||||||||
| This is stated after | charging: | |||||||
| Auditors' remuneration |
3,600 | 3,493 |
| 6, | Investments | 2020 | 2019 | |||
|---|---|---|---|---|---|---|
| Balance brought forward | 125,000 | |||||
| Additions | 125,000 | |||||
| Unrealised | gains | 18,542 | ||||
| 143,542 | 125,000 | |||||
| 7. | Debtors | |||||
| Income Tax recoverable | 735 | 2,379 | ||||
| Debtors | ||||||
| 735 | 2,379 | |||||
| 8. | Creditors: | amounts | falling due within one year | |||
| Accruals and deferred | income | 20,588 | 27,644 | |||
| 20,588 | 27,644 |
| 9. | Reserves | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance | at | Unrealised | Balance at | ||||||
| beginning | of | Incoming | Outgoing | investment | end of | ||||
| year | resources | resources | gains | year | |||||
| R | |||||||||
| Designated funds |
|||||||||
| General Fund | 78,082 | 19,534 | (1,433) | 18,542 | 114,725 | ||||
| Sports Association | 28,987 | 5,501 | 5,768 | 40,256 | |||||
| Vaughan Parents |
Association | 126,594 | 13,762 | (7,579) | 132,777 | ||||
| Old Vaughanians' | Association | 12,336 | 1,097 | (777) | 12,656 | ||||
| Music Association | 28,697 | 44,201 | (371) | 72,527 | |||||
| Old Vaughanian | Football Club | 21,532 | 17,724 | (11,625) | 27,631 | ||||
| 296,228 | 101,819 | (16,017) | 18,542 | 400,572 | |||||
| Prior Year Reserves | Balance at | Balance at | |||||||
| beginning of |
Incoming | Outgoing | end of | ||||||
| year | resources | resources | year | ||||||
| E | |||||||||
| Designated funds |
|||||||||
| General Fund |
81,015 | 37,569 | (40,502) | 78,082 | |||||
| Sports Association | 26,726 | 3,775 | (1,514) | 28,987 | |||||
| Vaughan Parents |
Association | 128,286 | 41,846 | (43,538) | 126,594 | ||||
| Old Vaughanians' | Association | 10,731 | 1,645 | (40) | 12,336 | ||||
| Music Asgociation | 53,419 | 25,442 | (50,164) | 28,697 | |||||
| Old Vaughanian | Football Club | 11,686 | 22,039 | (12,193) | 21,532 | ||||
| 311,863 | 132,316 | (147,951) | 296,228 |