OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Trustees and Advisers
Report ofthe Trustees 3-5
Statement ofTrustees' Responsibilities
Report ofthe Auditors 7-9
Statement ofFinancial Activities 10
Balance Sheet
Statement ofCashflowe 12
Accounting
Policies
13
Notes tothe Financial Statements 14-17
Board ofTrustees of Board ofTrustees of the Company the Company Dermot Collins
Joshua Desouza
Nicholas Kehoe
Steven Keogh
Matthew
Lorenzo {Resigned 31 August 2020)
Andrew Ndoca
Francis McGettigan OBE
Sean McWeeney
Anthony
Mars
Anthony
Murphy
Scott Price
Liam Sparks (appointed 20 September 2020)
Paul Stubbings
Foundation Director Nicholas Kehoe
Company Secretary Nicholas Kehoe
Registered Office The Cardinal
Vaughan
Memorial School
89Addison
Road
London W148BZ
Auditors PKF Littlejohn
LLP
Statutory
Auditors
15Westferry Circus
Canary Wharf
London E144HD
Bankers Lloyds TSB
Hammersmith
Branch
21 —25 King Street
Hammersmith
London W6 9HW
Solicitors Bates Wells &Braithwaite
10Queen Street
London EC4R 1BE
Company Registration Number 6388943
Charity Registration Number 1121531

Notes
General Total Total
Purpose Funds funds
Fund 2020 2019
R
Income from:
Donations 35,628 35,628 36,034
Activities for generating
investment
income
funds 51,422
4,332
51,422
4,332
84,172
3,31?
Charitable
Activities
10,437 10,437 8,793
Total Income 101,819 101,819 132,316
Expenditure
on:
Charitable
activities
1,637 1,636 36,984
Costs ofgenerating voluntary income 14,380 14,380 110,987
Total Resources Expended 16,017 16,017 147,951
Unrealised
gain on
investments 18,542 18,542
Net Iwovement
in Funds
104,344 104,344 (15,635)
Fund Balances brought forward 296,228 296,228 311,863
Fund Balances carried forward 400,572 400,572 296,228

Note 2020 2019
R
Cashflow from operating
activities
80,391 {22,905)
Cashflow from investing
activities
Purchase ofinvestment (125,000)
Cash balances atstart ofyear 196,492 344,397
Cash balances atyear end 276,883 196,492
a.
Reconciliation
ofnet expenditure
to net cashflow from operating
activities
Net movement
in Snds
104,344 (15,635)
Unrealised
investment
gains
(18,542)
(Increase) IDecrease in debtors 1,645 (1)
Increase I(Decrease) in creditors due within one year {7,056) (7,269)
Net cashflow from operating
activities
80,391 (22,905)

1. Activities for Generating
Funds
Total Total
2020 2019
Fund Raising Events: R
Foundation
Dinners and Auctions
20,295
Vaughan
Parents Association
Music Association
Events
Events 13,761
24,526
40,985
13,915
Sports Association
Old Vaughnians
Association
Old Vaughnians
Football Club
5,501
1,097
6,537
20,217
6,497
Other 835
51,422 87,172
All activities
in both years related
to unrestricted funds.
2. Incoming Resources from Charitable Activities
Sports Camps
Team Subscriptions
10,437 2,640
6,153
10,437 8,793

Direct Support Total Total
Costs Costs 2020 2019
R R
Charitable activities 455 1,182 1,637 38,096
Cost ofgenerating voluntary income 11,730 2,650 14,380 109,455
12,185 3,832 16,017 147,951
All activities in both years related to unrestricted funds.
Net Incoming Resources 2020 2019
R
This is stated after charging:
Auditors'
remuneration
3,600 3,493

6, Investments 2020 2019
Balance brought forward 125,000
Additions 125,000
Unrealised gains 18,542
143,542 125,000
7. Debtors
Income Tax recoverable 735 2,379
Debtors
735 2,379
8. Creditors: amounts falling due within one year
Accruals and deferred income 20,588 27,644
20,588 27,644

9. Reserves
Balance at Unrealised Balance at
beginning of Incoming Outgoing investment end of
year resources resources gains year
R
Designated
funds
General Fund 78,082 19,534 (1,433) 18,542 114,725
Sports Association 28,987 5,501 5,768 40,256
Vaughan
Parents
Association 126,594 13,762 (7,579) 132,777
Old Vaughanians' Association 12,336 1,097 (777) 12,656
Music Association 28,697 44,201 (371) 72,527
Old Vaughanian Football Club 21,532 17,724 (11,625) 27,631
296,228 101,819 (16,017) 18,542 400,572
Prior Year Reserves Balance at Balance at
beginning
of
Incoming Outgoing end of
year resources resources year
E
Designated
funds
General
Fund
81,015 37,569 (40,502) 78,082
Sports Association 26,726 3,775 (1,514) 28,987
Vaughan
Parents
Association 128,286 41,846 (43,538) 126,594
Old Vaughanians' Association 10,731 1,645 (40) 12,336
Music Asgociation 53,419 25,442 (50,164) 28,697
Old Vaughanian Football Club 11,686 22,039 (12,193) 21,532
311,863 132,316 (147,951) 296,228