OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020 2020 2020 2019 2019 2019
Unrestr- Restr- Total Unrestr- Restr- Total
icted icted icted icted
Note E
INCOME
Donations 1a 53,464 53,464 45,765 45,765
Charitable
activities
1b 4,652 4,652 10,829 10,829
Investment 797 797 1,334 1,334
TOTAL INCOME 58,913 58,913 57,928 57,928
EXPENDITURE
Charitable
activities
2 65,823 40,374 106,197 45,060 69,005 114,065
TOTAL EXPENDITURE 65,823 40,374 106,197 45,060 69,005 114,065
NET (6,910) (40,374) (47,284) 12,866 (69,005) (56,137)
INCOME/(EXPENDITURE)
AND NET MOVEMENT IN
FUNDS FOR THE YEAR
Transfer Between Funds 5,862 (5,862)
NET MOVEMENT IN 18,730 (74,867) (56,137)
FUNDS
RECONCILATION OF
FUNDS
Total Funds brought 223,786 40,374 264,162 205,058 115,241 320,299
forward
Total Funds carried forward 216,878 - 216,878 223,788 40,374 264,162

Note 2020 2019
CURRENT ASSETS
Stock (including Southampton CiS) 3,082 3,422
Debtors (Gift Aid) 8,761 7,801
Cash at bank 206,743 255,207
TOTAL CURRENT ASSETS 218,586 266,430
LIABILITIES
CREDITORS —amounts falling due within
one year (1,708) (2,268)
NET CURRENT ASSETS & NET ASSETS 216,878 264,162
THE FUNDS OF THE CHARITY
Unrestricted (including Southampton CiS) 216,878 223,788
Restricted 40,374
216,878 264,162

1.
a.
INCOME
Donations
2020 2019
E
Unrestricted
Donations
from individuals
(excluding Gift Aid but 38,339 20,853
including
legacies)
Subscriptions 14,939 24,912
Amazon
Smile 8 National
Fund 186
53,464 45,765
b. Income from charitable activities
2020 2019
E E
Conferences 4,652 1,804
Journal sales 2,853
Literature sales 3,318
Editorial services S&CB 2,854
4,652 10,829
2. RESOURCES EXPENDED
a. Charitable
activities
2020 2020 2020 2019 2019 2019
Direct Support Total Direct Support Total
E E K E
Conferences,
lectures
3,910 14,285 18,195 3,197 8,544 11,741
and other events
Journal 10,756 27,198 37,954 9,293 24,836 34,129
Literature 2,123 5,674 7,797
Newsletters 4,422 16,156 20,578 1,923 5,139 7,062
Local groups 1,467 3,921 5,388
Website 2,491 9,101 11,592 1,692 4,522 6,214
Student work 2,433 8,889 11,322 9,615 25,696 35,311
Other 1,214 4,435 5,649 1,512 4,040 5,552
Governance (see below) 907 907 871 871
25,226 80,971 106,197 30,822 83,243 114,065

pport costs
2020 2019
E K
Development Officer, Executive Officer,
Secretary, Treasurer, employment and 76,587 78,059
related costs
Administrative costs and insurance 4,384 5,184
80,971 83,243

AFF COSTS AND NUMBERS
2020 2019
E E
Staff costs were as follows:
Wages and salaries (gross) 69,077 68,585
Social security costs (employer Nl) 1,170 5,412
Pension costs 6,340 4,062
76,587 78,059

EDITORS: Amounts
falling d
ue within one year
2020 2019
E E
Accruals 1,708 2,268
1,708 2,268

eton
Religion Trust G
rant
2020 2019
E E
Balance brought
forward
40,374 115,241
Incoming resources
Resources expended (40,374) (69,005)
Transfer to unrestricted funds (5,862)
Balance carried forward 40,374