| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestr- | Restr- | Total | Unrestr- | Restr- | Total | ||||
| icted | icted | icted | icted | ||||||
| Note | E | ||||||||
| INCOME | |||||||||
| Donations | 1a | 53,464 | 53,464 | 45,765 | 45,765 | ||||
| Charitable activities |
1b | 4,652 | 4,652 | 10,829 | 10,829 | ||||
| Investment | 797 | 797 | 1,334 | 1,334 | |||||
| TOTAL INCOME | 58,913 | 58,913 | 57,928 | 57,928 | |||||
| EXPENDITURE | |||||||||
| Charitable activities |
2 | 65,823 | 40,374 | 106,197 | 45,060 | 69,005 | 114,065 | ||
| TOTAL EXPENDITURE | 65,823 | 40,374 | 106,197 | 45,060 | 69,005 | 114,065 | |||
| NET | (6,910) | (40,374) | (47,284) | 12,866 | (69,005) | (56,137) | |||
| INCOME/(EXPENDITURE) | |||||||||
| AND NET MOVEMENT | IN | ||||||||
| FUNDS FOR THE YEAR | |||||||||
| Transfer Between | Funds | 5,862 | (5,862) | ||||||
| NET MOVEMENT | IN | 18,730 | (74,867) | (56,137) | |||||
| FUNDS | |||||||||
| RECONCILATION | OF | ||||||||
| FUNDS | |||||||||
| Total Funds brought | 223,786 | 40,374 | 264,162 | 205,058 | 115,241 | 320,299 | |||
| forward | |||||||||
| Total Funds carried | forward | 216,878 | - | 216,878 | 223,788 | 40,374 | 264,162 |
| Note | 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS | |||||||||
| Stock (including | Southampton | CiS) | 3,082 | 3,422 | |||||
| Debtors (Gift | Aid) | 8,761 | 7,801 | ||||||
| Cash at bank | 206,743 | 255,207 | |||||||
| TOTAL CURRENT ASSETS | 218,586 | 266,430 | |||||||
| LIABILITIES | |||||||||
| CREDITORS —amounts | falling due | within | |||||||
| one year | (1,708) | (2,268) | |||||||
| NET CURRENT | ASSETS | & | NET ASSETS | 216,878 | 264,162 | ||||
| THE FUNDS | OF | THE | CHARITY | ||||||
| Unrestricted | (including | Southampton | CiS) | 216,878 | 223,788 | ||||
| Restricted | 40,374 | ||||||||
| 216,878 | 264,162 |
| 1. a. |
INCOME Donations |
|||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| E | ||||||||
| Unrestricted | ||||||||
| Donations from individuals |
(excluding | Gift Aid but | 38,339 | 20,853 | ||||
| including legacies) |
||||||||
| Subscriptions | 14,939 | 24,912 | ||||||
| Amazon Smile 8 National |
Fund | 186 | ||||||
| 53,464 | 45,765 | |||||||
| b. | Income from charitable | activities | ||||||
| 2020 | 2019 | |||||||
| E | E | |||||||
| Conferences | 4,652 | 1,804 | ||||||
| Journal sales | 2,853 | |||||||
| Literature sales | 3,318 | |||||||
| Editorial services S&CB | 2,854 | |||||||
| 4,652 | 10,829 | |||||||
| 2. | RESOURCES EXPENDED | |||||||
| a. | Charitable activities |
|||||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |||
| Direct | Support | Total | Direct | Support | Total | |||
| E | E | K | E | |||||
| Conferences, lectures |
3,910 | 14,285 | 18,195 | 3,197 | 8,544 | 11,741 | ||
| and other events | ||||||||
| Journal | 10,756 | 27,198 | 37,954 | 9,293 | 24,836 | 34,129 | ||
| Literature | 2,123 | 5,674 | 7,797 | |||||
| Newsletters | 4,422 | 16,156 | 20,578 | 1,923 | 5,139 | 7,062 | ||
| Local groups | 1,467 | 3,921 | 5,388 | |||||
| Website | 2,491 | 9,101 | 11,592 | 1,692 | 4,522 | 6,214 | ||
| Student work | 2,433 | 8,889 | 11,322 | 9,615 | 25,696 | 35,311 | ||
| Other | 1,214 | 4,435 | 5,649 | 1,512 | 4,040 | 5,552 | ||
| Governance (see below) | 907 | 907 | 871 | 871 | ||||
| 25,226 | 80,971 | 106,197 | 30,822 | 83,243 | 114,065 |
| pport costs | |||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| E | K | ||||
| Development | Officer, | Executive Officer, | |||
| Secretary, Treasurer, | employment | and | 76,587 | 78,059 | |
| related costs | |||||
| Administrative | costs | and insurance | 4,384 | 5,184 | |
| 80,971 | 83,243 |
| AFF COSTS AND NUMBERS | |||
|---|---|---|---|
| 2020 | 2019 | ||
| E | E | ||
| Staff costs were as follows: | |||
| Wages and salaries (gross) | 69,077 | 68,585 | |
| Social security costs (employer | Nl) | 1,170 | 5,412 |
| Pension costs | 6,340 | 4,062 | |
| 76,587 | 78,059 |
| EDITORS: Amounts falling d |
ue within one year | |
|---|---|---|
| 2020 | 2019 | |
| E | E | |
| Accruals | 1,708 | 2,268 |
| 1,708 | 2,268 |
| eton Religion Trust G |
rant | ||
|---|---|---|---|
| 2020 | 2019 | ||
| E | E | ||
| Balance brought forward |
40,374 | 115,241 | |
| Incoming resources | |||
| Resources expended | (40,374) | (69,005) | |
| Transfer to unrestricted | funds | (5,862) | |
| Balance carried forward | 40,374 |