OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

Page
Statutory information
Report ofthe Trustees
Independent Examiner's Report
Statement of Financial Activities 10
Balance sheet
Notes to the Financial Statements 12-19

Notes Notes
2022 2021
INCOMING RESOURCES
HMRC Furlough
Support
9,233
9,233
Incoming resources from generated funds
Voluntary
income
Donations 106,916 96,198
Activities for generating
funds
Bank interest
Total incoming
resources
106,916 96,200
RESOURCES EXPENDED
Costs ofgenerating
Voluntary
income 75,828 77,413
75,828 77,413
Net incoming
(outgoing)
resources
available for charitable application
Charitable
activities
Governance
costs
31,624 41,794
TOTAL RESOURCES EXPENDED 31,624 41,794
NET INCOMING (OUTGOING) RESOURCES 10 8,697 (23,007)
Taxation on ordinary
activities
RECONCILIATION
OF FUNDS
Total funds brought
forward
18 43,456 34,404
TOTAL FUNDS CARRIED FORWARD 18 52,153 11,397
CONTINUING
OPERATIONS

Notes 2022 2021
FIXEDASSETS
Tangible assets 14 945 1,260
CURRENT ASSETS
Debtors 15 592
Cash at bank and in hand 57,215 47,195
57,807 47,195
Creditors: amounts falling due within
one year 16
NET CURRENT ASSETS 57,808 47,196
Total assets less current liabilities 58,753 48,456
Creditors: amounts falling due after moi 17 (6,600) (5,000)
NET ASSETS 52,153 43,456
THE FUNDS OFTHE CHARITY
Unrestricted 18 28,977 14,562
Restricted 23,176 28,894
TOTAL CHARITY FUNDS 52,153 43,456

Firm: Bell Anderson Limited
Date ofreport: 30/03/2023
3 Exceptional items 2022 2021
HMRC Furlough Support 9,233
9,233
4 VOLUNTARY INCOME 2022 2021
Street Collections / Door to door
Donations 106,916 96,198
106,916 96,198

COSTS OF GENERATING VOLUNTARY INCOME 2022 2021
Fundraising costs 2,945 142
Event costs 4,313
Beneficiary costs 68,570 77,271
75,828 77,413
BREAKDOWN OF COSTS OF CHARITABLE ACTIVITIES 2022 2021
Grant funding
Direct costs ofactivities Total Total
Community 3,145 5,228
Education 5,462 5,462
Medical 7,678 7,678 7,013
Poverty 45,384 45,384 3,397
Sport 786 786 1,025
Volunteers 2,945 2,945 7,002
Bereavement 50 50
Welfare 6,064 6,064 29,415
71,514 68,369 53,080

GRANTS PAYABLE 2022
Easter Party Welfare 1,877
Teddy Bears Picnic Welfare 647
Halloween
Party
Welfare 540
Creative minds Educational 5,462
Can Do Communities Community 800
Christmas
Appeal 2021
Poverty 35,165
Easter Appeal Poverty 10,219
Bereavement Bereavement 50
Can Do Communities Community 860
Awareness
Project
Medical 1,678
Dons FC Sport 424
West End Community Foundation Community 1,485
Velocity FC Football Team Sport 363
Freeman
Hospital Ward 34
Medied 2,500
Great North Children's Hospital Medical 2,500
A Lowrie Welfare 3,000
Oxley Family Medical 1,000
68,570

HOPE 4 KIDZ HOPE 4 KIDZ HOPE 4 KIDZ
Notes to the Accounts
for the year ended 31May 2022
9 GOVERNANCE COSTS 2022 2021
Accountancy
fees
952 1,244
Aclver nstng
Bank charges (PDQ 36 340
Depreciation 315 420
Equipment
lease
812 473
Insurance 816 788
Light and heat 411 227
Office move
Printing,
postage and
stationery 521 688
Professional
fees
Rates 267 656
Rent 4,483 4,104
Repairs and renewals
Staff costs 20,045 30,349
Sundries 20
Telephone 1,686 1,933
Computers
and software
740 92
Website 520 480
31,624 41,794
10 NET INCOMING (OUTGOING) RESOURCES 2022 2021
Net resources are stated after charging / crediting
Depreciation
—owned
assets 315 420
315 420

11 EMPLOYEES 2022 2021
Number Number
Average number ofpersons employed by the company
12 STAFF COSTS 2022 2021
Wages, salaries, apprenticeship wage, and Social Security costs 20,045 30,349

TANGIBLE FIXEDASSETS
Plant and
machinery
etc
Cost
At 1June 2021 3,245
At 31May 2022 3,245
Depreciation
At 1June 2021 1,985
Charge for the year 315
At 31May 2022 2,300
Net book value
At 31May 2022 945
At 31May 2021 1,260

Debtors 2022 2021
Other debtors 592
Creditors: amounts falling due within one year 2022 2021
Other creditors
Creditors: amounts falling due after one year 2022 2021
Other creditors 6,600 5,000
MOVEMENT IN FUNDS
Net movement
2021 in funds 2022
Unrestricted funds
General 4,034 19 4,053
Events 1,069 3933 5,002
Kilimanjaro 9,025 11786 20,811
High Interest 4,171 4,171
Cash
18,299 15,738 34,037
Fixed assets 1,260 (315) 945
19,559 15,423 34,982
Restricted
Ambers Law 28,894 (5718) 23,176
TOTAL FUNDS 48,453 9,705 58,158
Net movement in funds, included in the above are as follows:
Balance 2022 2022 Balance
at Incoming Resources at
1June 2021 resources Expended 31May 2022
Unrestricted funds
General 4,034 20,029 (20,010) 4,053
Events 1,069 10,511 (6,578) 5,002
Kilimanjaro 9,025 24,190 (12,404) 20,811
High Interest 4,171 4,171
Cash
18,299 54,730 (38,992) 34,037
Fixed assets 1,260 (315) 945
19,559 54,730 (39,307) 34,982
Restricted
Ambers Law 28,894 9,195 (14914) 23,175
TOTAL FUNDS 48,453 63,925 54,221 58,157

16
17
Creditors: amounts
falling due within one year
Other creditors
Creditors: amounts
falling due after one year

HOPE 4 KIDZ HOPE 4 KIDZ
Income and expenditure account
for the year ended 31May 2022
This scheduie
does notform
part ofthe statutory accounts
2022 2021
INCOME
Street collections/Door to Door
Donations 106,916 96,198
Events
Bank interest
106,916 96,200
EXPENDITURE
Employee costs:
Wages and salaries 20,045 30,349
20,045 30,349
Premises costs:
Rent K rates 4,483 4,104
Rates 267 656
Light and heat 411 227
Office move
5,161 4,987
General administrative expenses:
Events 4,313
Fundraising
costs
2,945 142
Telephone
and fax
1,686 1,933
Printing,
postage, eBay and stationery
521 688
Website 520 480
Bank charges 36 340
Insurance 816 788
Equipment
lease
812 473
Computers
and software
740 92
Depreciation 315 420
Beneficiary 68,570 77,271
Sundry expenses 20
81,294 82,627
Legal and professional costs:
Accountancy 952 1,244
952 1,244
107,452 119,207
Other operating income
Other operating income 9,233
NET INCOME OVER EXPENDITURE 8,697 ~23,007