OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-08-31-accounts

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

COMPANY REGISTRATION NUMBER: 06257999 CHARITY REGISTRATION NUMBER: 1121212

BEIS CHINUCH PRIMARY SCHOOL LIMITED

Company Limited by Guarantee Financial Statements

31 August 2023

COHEN ARNOLD

Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Financial Statements

Year ended 31 August 2023

PAGE
Trustees' Annual Report (Incorporating the Director's Report) 1
Independent Auditor's Report to the Members 5
Statement of Financial Activities (Including Income and Expenditure
Account) 11
Statement of Financial Position 12
Statement of Cash Flows 13
Notes to the Financial Statements 14

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 31 August 2023

The trustees, who are also the directors for the purposes of company law, present their report and the financial statements of the charity for the year ended 31 August 2023.

Reference and administrative details

Registered charity name Beis Chinuch Primary School Limited Charity registration number 1121212 Company registration number 06257999 Principal office and registered 11A Broadhurst Avenue office Edgware Middlesex HA88TP The trustees Mr A Adler (Resigned 1 September 2022) Mr N Jaffe Mr S Craimer Company secretary Mr M Cohen Auditor Cohen Arnold Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU Banker Natwest Bank plc 317 Hale Lane Edgware Middlesex HA8 7AX

Structure, governance and management

Governing documents

Beis Chinuch Primary School Limited was incorporated on 24 May 2007 in England under company registration number 06257999, registered with the Charity Commission on 15 October 2007 charity number 1121212, and is governed by its Memorandum and Articles of Association.

Appointment, training, and recruitment of trustees

There are no policies adopted by the Trustees for the induction and training of Charity Trustees. There are no plans at present to appoint new trustees. The trustees will liaise together as the school grows. At that point there will be a necessity to appoint more trustees and induction / training procedures will be considered then.

- 1 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 August 2023

Structure, governance and management (continued)

Management of the charity

The management of the company is the responsibility of the trustees who are elected and co-opted under the terms of the Articles of Association. The number of trustees shall not be subject to any maximum but shall not be less than two. The appointment and training of new trustees is subject to the oversight of current trustees. The trustees are responsible for the financial management of the charity. The financial position of the charity is detailed in the financial review section below.

Related parties and co-operations with other organisations

None of our trustees receive remuneration or other benefit from their work with the charity. Any connection between a trustee of the charity with a supplier company must be disclosed to the full board of trustees in the same way as any other contractual relationship with a related party. In the current year no such related party transactions were reported.

Objectives and activities

The objects of the charity are the advancement of the orthodox Jewish faith and the advancement of orthodox Jewish religious education, in particular (but not exclusively) by establishing, maintaining and managing a school for girls of the orthodox Jewish faith in Edgware, known as "Beis Chinuch Primary School".

Achievements and performance

The charity has continued its activities during the period, operating a primary school for girls of the orthodox Jewish faith in Edgware. During the year there were 278 girls in the school at 2 sites spread over 8 school years.

The Edgware community has expanded and become a flourishing community with many families choosing Beis Chinuch as the ideal choice of school to send their daughters. This means that the demand for Beis Chinuch has grown enormously over the last 6 years, our intake has doubled, yet the building premises have remained the same and the need to move into our own modified building is becoming more apparent and we are moving in the direction of acquiring a building to house us. In the prior year, the charity made a successful crowd funding campaign to raise funds for the purchase of a building to house the school and these are shown as restricted funds in the accounts. The majority of the money pledged will be received when planning permission is granted. The building will be purchased in another charity which will undertake the purchase and related contruction works on the new premises. At this time, exchange on the property has taken place and applications for planning permission are being submitted.

The trustees acknowledge the duty in Section 4 of the Charities Act 2011 to have due regard to the Charity Commission’s published general and relevant sub-sector guidance on public benefit. All activities undertaken by Beis Chinuch Primary School Limited are for the public benefit.

Beis Chinuch's most recent standard Ofsted inspection (2022) judged the school to be good in several areas.

- 2 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 August 2023

Financial review

Risk management

The trustees have examined the major strategic, business and operational risks which the charity faces and confirm that systems have been established to enable reports to be produced so that the necessary steps can be taken to lessen these risks.

The trustees have a risk management strategy which comprises:

This work has identified that financial sustainability is the major financial risk for the charity. A key element in the management of financial risk is a regular review of available liquid funds to settle debts as they fall due to ensure sufficient working capital by the charity. Attention has also been focused on nonfinancial risks arising from fire, health and safety of children, staff and management. These risks are managed by having robust policies and procedures in place, and regular training for staff working in the school. The trustees are satisfied that these systems and procedures manage any perceived risks.

Reserves policy

As at 31 August 2023, £(152,933) (2022: (£163,213)) were held as unrestricted funds and £36,630 (2022: £168,519) of restricted funds, £27,473 of which were held as part of the building fund.

It is the policy of the charity to maintain funds at a level which enables it to pay its liabilities as they fall due.

Trustees' responsibilities statement

The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period.

In preparing these financial statements, the trustees are required to:

- 3 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 August 2023

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Each of the persons who is a trustee at the date of approval of this report confirms that:

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

The trustees' annual report was approved on 27 June 2024 and signed on behalf of the board of trustees by:

Mr M Cohen Charity Secretary

- 4 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Beis Chinuch Primary School Limited

Year ended 31 August 2023

Opinion

We have audited the financial statements of Beis Chinuch Primary School Limited (the 'charity') for the year ended 31 August 2023 which comprise the statement of financial activities (including income and expenditure account), statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

- 5 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Beis Chinuch Primary School Limited (continued)

Year ended 31 August 2023

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- 6 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Beis Chinuch Primary School Limited

(continued)

Year ended 31 August 2023

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

- 7 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Beis Chinuch Primary School Limited (continued)

Year ended 31 August 2023

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed noncompliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

- 8 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Beis Chinuch Primary School Limited (continued)

Year ended 31 August 2023

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

- 9 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Beis Chinuch Primary School Limited

(continued)

Year ended 31 August 2023

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

==> picture [131 x 37] intentionally omitted <==

Moshe Broner-Cohen (Senior Statutory Auditor)

For and on behalf of Cohen Arnold Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

27 June 2024

- 10 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Statement of Financial Activities (including income and expenditure account)

Year ended 31 August 2023

2023 2022
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Donations and legacies 5 506,195 82,026 588,221 882,317
Charitable activities 6 641,864 641,864 552,027
   
Total income 1,148,059 82,026 1,230,085 1,434,344
   
Expenditure
Expenditure on raising funds:
Costs of raising donations and
legacies 7 (1,833) (1,833) (30,259)
Expenditure on charitable activities 8,9 (1,135,946) (213,915) (1,349,861) (1,393,080)
   
Total expenditure (1,137,779) (213,915) (1,351,694) (1,423,339)
   
   
Net (expenditure)/income and net
movement in funds 10,280 (131,889) (121,609) 11,005
   
Reconciliation of funds
Total funds brought forward (163,213) 168,519 5,306 (5,699)
   
Total funds carried forward (152,933) 36,630 (116,303) 5,306
   

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 14 to 22 form part of these financial statements.

- 11 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Statement of Financial Position

31 August 2023

2023 2022
Note £ £ £ £
Fixed assets
Tangible fixed assets 16 43,496 47,734
Current assets
Debtors 17 13,850 4,000
Cash at bank and in hand 37,543 204,505
 
51,393 208,505
Creditors: amounts falling due
within one year 18 (211,192) (250,933)
 
Net current liabilities (159,799) (42,428)
 
Total assets less current liabilities (116,303) 5,306
 
Net liabilities (116,303) 5,306
 
Funds of the charity
Restricted funds 36,630 168,519
Unrestricted funds (152,933) (163,213)
 
Total charity funds 20 (116,303)

5,306


These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

These financial statements were approved by the board of trustees and authorised for issue on 27 June 2024, and are signed on behalf of the board by:

Mr S Craimer Trustee

The notes on pages 14 to 22 form part of these financial statements.

- 12 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Statement of Cash Flows

Year ended 31 August 2023

2023 2022
£ £
Cash flows from operating activities
Net (expenditure)/income (121,609) 11,005
Adjustments for:
Depreciation of tangible fixed assets 8,941 9,373
Interest payable and similar charges 517
Accrued expenses 57,739 12,274
Changes in:
Trade and other debtors (9,850) 57,999
Trade and other creditors (97,480) 71,075
 
Cash generated from operations (161,742) 161,726
Interest paid (517)
 
Net cash (used in)/from operating activities (162,259) 161,726
 
Cash flows from investing activities
Purchase of tangible assets (4,703)
 
Net cash used in investing activities (4,703)
 
Net (decrease)/increase in cash and cash equivalents (166,962) 161,726
Cash and cash equivalents at beginning of year 204,505 42,779
 
Cash and cash equivalents at end of year 37,543

204,505


The notes on pages 14 to 22 form part of these financial statements.

- 13 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements

Year ended 31 August 2023

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 11A Broadhurst Avenue, Edgware, Middlesex, HA88TP.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

The Financial Statements have been prepared on a going concern basis which assumes that the charity will continue in operational existence for the foreseeable future. The accounts show net current liabilities as at the balance sheet date. The validity of this assumption is therefore based upon the continued financial support from the community. The Trustees are of the opinion that such support will be forthcoming.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Other than those stated below, there are no material judgements, estimates and assumptions that affect the amounts reported.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

- 14 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 31 August 2023

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

- 15 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 31 August 2023

3. Accounting policies (continued)

Tangible assets (continued)

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Plant and machinery - 15% reducing balance Fixtures and fittings - 25% reducing balance Equipment - 25% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the amount receivable or paable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

- 16 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 31 August 2023

3. Accounting policies (continued)

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

4. Limited by guarantee

The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1.

5. Donations and legacies

Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Donations
Donations 181,626 181,626
Grants
Grants receivable 324,569 66,047 390,616
Other donations and legacies
Fundraising 15,979 15,979
  
506,195 82,026 588,221
  
Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Donations
Donations 303,079 303,079
Grants
Grants receivable 277,980 97,338 375,318
Other donations and legacies
Fundraising 203,920 203,920
  
581,059 301,258 882,317
  

- 17 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 31 August 2023

6. Charitable activities

6. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
School Income 641,864 641,864 552,027 552,027
   
7. Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Costs of raising donations 1,833 1,833 30,259 30,259
   
8. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Provision of Secular and Religious Education 1,128,429 213,915 1,342,344
Support costs 7,517 7,517
  
1,135,946 213,915 1,349,861
  
Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Provision of Secular and Religious Education 1,242,240 144,100 1,386,340
Support costs 6,740 6,740
  
1,248,980 144,100 1,393,080
  
9. Expenditure on charitable activities by activity type
Activities
undertaken Grant funding Total funds Total fund
directly of activities Support costs 2023 2022
£ £ £ £ £
Provision of Secular and
Religious Education 1,189,515 152,829 517 1,342,861 1,386,340
Governance costs 7,000 7,000 6,740
    
1,189,515

152,829

7,517

1,349,861

1,393,080


- 18 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 31 August 2023

10. Analysis of support costs

10. Analysis of support costs
Analysis of
support costs Total 2023 Total 2022
£ £ £
Governance costs 7,000 7,000 6,740
  
11. Analysis of grants
2023 2022
£ £
Grants to institutions
Mowbray Buildings Ltd 152,829 8,500
 
Total grants 152,829 8,500
 
12. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2023 2022
£ £
Depreciation of tangible fixed assets 8,941 9,373
 
13. Auditors remuneration
2023 2022
£ £
Fees payable for the audit of the financial statements 7,000 6,740
 
14. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2023 2022
£ £
Wages and salaries 825,686 771,675
Social security costs 20,158 21,271
Employer contributions to pension plans 6,297 5,984
 
852,141 798,930
 

The average head count of employees during the year was 86 (2022: 90). The average number of full-time equivalent employees during the year is analysed as follows:

2023 2022
No. No.
Head Teachers 3 3
Teaching staff 39 39
Administrative staff 7 7
 
49 49
 

- 19 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 31 August 2023

14. Staff costs (continued)

No employee received employee benefits of more than £60,000 during the year (2022: Nil).

15. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

16. Tangible fixed assets

Tangible fixed assets
Plant and Fixtures and
machinery fittings Equipment Total
£ £ £ £
Cost
At 1 September 2022 89,647 12,284 4,312 106,243
Additions 4,703 4,703
   
At 31 August 2023 89,647 16,987 4,312 110,946
   
Depreciation
At 1 September 2022 47,967 8,050 2,492 58,509
Charge for the year 6,252 2,234 455 8,941
   
At 31 August 2023 54,219 10,284 2,947 67,450
   
Carrying amount
At 31 August 2023 35,428 6,703 1,365 43,496
   
At 31 August 2022 41,680 4,234 1,820 47,734
   

17. Debtors

Debtors
2023 2022
£ £
Other debtors 13,850 4,000
 
Creditors: amounts falling due within one year
2023 2022
£ £
Trade creditors 21,031 121,754
Accruals and deferred income 135,606 77,867
Social security and other taxes 42,976 40,407
Other creditors 11,579 10,905
 
211,192

250,933


18. Creditors: amounts falling due within one year

- 20 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 31 August 2023

19. Pensions and other post retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £6,297 (2022: £5,984).

20. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At 1 At 31
September August
2022 Income Expenditure 2023
£ £ £ £
General funds (163,213) 1,148,059 (1,137,779) (152,933)
   
At 1 At 31
September August
2021 Income Expenditure 2022
£ £ £ £
General funds (17,060) 1,133,086 (1,279,239) (163,213)
   
Restricted funds
At 1 At 31
September August
2022 Income Expenditure 2023
£ £ £ £
General Restricted Fund 66,047 (56,890) 9,157
Building Fund 168,519 15,979 (157,025) 27,473
   
168,519 82,026 (213,915) 36,630
   
At 1 At 31
September August
2021 Income Expenditure 2022
£ £ £ £
General Restricted Fund 11,361 97,338 (108,699)
Building Fund 203,920 (35,401) 168,519
   
11,361

301,258

(144,100)

168,519


The Building Fund represents the money raised in charity's crowd funding campaign for the purposes of acquiring and developing a building to house the school. At this stage, exchange has been made on the premises and the school is making applications for planning permission.

- 21 -

DocuSign Envelope ID: 4E8C9626-7F65-493A-815D-1B7E72C9F205

BEIS CHINUCH PRIMARY SCHOOL LIMITED COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 31 August 2023

21. Analysis of net assets between funds

Analysis of net assets between funds
Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Tangible fixed assets 43,496 43,496
Current assets 14,763 36,630 51,393
Creditors less than 1 year (211,192) (211,192)
  
Net liabilities (152,933) 36,630 (116,303)
  
Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Tangible fixed assets 47,734 47,734
Current assets 39,986 168,519 208,505
Creditors less than 1 year (250,933) (250,933)
  
Net liabilities (163,213) 168,519 5,306
  
Analysis of changes in net debt
At
At 1 Sep 2022 Cash flows 31 Aug 2023
£ £ £
Cash at bank and in hand 204,505 (166,962) 37,543
  

22. Analysis of changes in net debt

23. Related parties

Included in other debtors are amounts aggregating £13,850 (2022: £4,000) due from BC Childcare Limited, a company which have common directors with the charity. The company runs the creche facilities for the school.

- 22 -