OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

COMPANY REGISTRATION NUMBER: 06257999

CHARITY REGISTRATION NUMBER: 1121212

BEIS CHINUCH PRIMARY SCHOOL LIMITED

Company Limited by Guarantee Financial Statements

31 August 2020

COHEN ARNOLD

Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Financial Statements

Year ended 31 August 2020

PAGES
Trustees' Annual Report (Incorporating the Director's Report) 1 to 4
Independent Auditor's Report to the Members 5 to 8
Statement of Financial Activities (Including Income and Expenditure
Account) 9
Statement of Financial Position 10
Statement of Cash Flows 11
Notes to the Financial Statements 12 to 20

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 31 August 2020

The trustees, who are also the directors for the purposes of company law, present their report and the financial statements of the charity for the year ended 31 August 2020.

Reference and administrative details

Registered charity name Beis Chinuch Primary School Limited

Charity registration number 1121212 Company registration number 06257999 Principal office and registered 11A Broadhurst Avenue office Edgware Middlesex HA88TP

The trustees

Mr A Adler Mr N Jaffe Mr S Craimer COMPANY SECRETARY Mr M Cohen AUDITOR Cohen Arnold Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU BANKERS Natwest Bank plc 317 Hale Lane Edgware Middlesex HA8 7AX

Structure, governance and management

Governing documents

Beis Chinuch Primary School Limited was incorporated on 24 May 2007 in England under company registration number 06257999, registered with the Charity Commission on 15 October 2007 charity number 1121212, and is governed by its Memorandum and Articles of Association.

Appointment, training, and recruitment of trustees

There are no policies adopted by the Trustees for the induction and training of Charity Trustees. There are no plans at present to appoint new trustees. The trustees will liaise together as the school grows. At that point there will be a necessity to appoint more trustees and induction / training procedures will be considered then.

- 1 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 August 2020

Structure, governance and management (continued)

Management of the charity

The management of the company is the responsibility of the trustees who are elected and co-opted under the terms of the Articles of Association. The number of trustees shall not be subject to any maximum but shall not be less than two. The appointment and training of new trustees is subject to the oversight of current trustees. The trustees are responsible for the financial management of the charity. The financial position of the charity is detailed in the financial review section below.

Related parties and co-operations with other organisations

None of our trustees receive remuneration or other benefit from their work with the charity. Any connection between a trustee of the charity with a supplier company must be disclosed to the full board of trustees in the same way as any other contractual relationship with a related party. In the current year no such related party transactions were reported.

Objectives and activities

The objects of the charity are the advancement of the orthodox Jewish faith and the advancement of orthodox Jewish religious education, in particular (but not exclusively) by establishing, maintaining and managing a school for girls of the orthodox Jewish faith in Edgware, known as "Beis Chinuch Primary School".

Achievements and performance

The charity has continued its activities during the period, operating a primary school for girls of the orthodox Jewish faith in Edgware. There are currently 265 girls in the school at 2 sites spread over 8 school years.

This year in response to the covid-19 challenges the teachers provided remote education via daily video recordings with a workbook to support the students and parents. The girls also received daily phone calls from our wonderful teachers who touched base with their students regularly. As national lockdowns have come and gone, our staff have continued to work tirelessly to provide individualised education and advice to families who are struggling.

With a lot of our extra-curricular activities having to be cancelled due to the pandemic and inability to social distance we adjusted the way we run assembly, carnivals and graduations so that everyone can benefit even those who were isolating or in quarantine.

The Edgware community has expanded and become a flourishing community with many families choosing Beis Chinuch as the ideal choice of school to send their daughters. This means that the demand for Beis Chinuch has grown enormously over the last 5 years, our intake has doubled, yet the building premises have remained the same and the need to move into our own modified building is becoming more apparent. We have employed an education consultant to support and guide the staff as they build a comprehensive curriculum to accommodate the needs of our pupils.

The trustees acknowledge the duty in Section 4 of the Charities Act 2011 to have due regard to the Charity Commission’s published general and relevant sub-sector guidance on public benefit. All activities undertaken by Beis Chinuch Primary School Limited are for the public benefit.

Beis Chinuch's most recent standard Ofstead inspection (2018) judged the school to be good in every category.

- 2 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 August 2020

Financial review

Risk management

The trustees have examined the major strategic, business and operational risks which the charity faces and confirm that systems have been established to enable reports to be produced so that the necessary steps can be taken to lessen these risks.

The trustees have a risk management strategy which comprises:

This work has identified that financial sustainability is the major financial risk for the charity. A key element in the management of financial risk is a regular review of available liquid funds to settle debts as they fall due to ensure sufficient working capital by the charity. Attention has also been focused on non-financial risks arising from fire, health and safety of children, staff and management. These risks are managed by having robust policies and procedures in place, and regular training for staff working in the school. The trustees are satisfied that these systems and procedures manage any perceived risks.

Reserves policy

As at 31 August 2020, £116,212 (2019: £55,212) were held as unrestricted funds and £17,474 (2019: Nil) of restricted funds were held for security expenses.

It is the policy of the charity to maintain funds at a level which enables it to pay its liabilities as they fall due.

Events after the end of the reporting period

The trustees acknowledge the material uncertainties regarding the ongoing Covid-19 pandemic and the impact these might have on the charity's activities.

Trustees' responsibilities statement

The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period.

- 3 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 August 2020

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Each of the persons who is a trustee at the date of approval of this report confirms that:

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

18/6/2021 The trustees' annual report was approved on .............................. and signed on behalf of the board of trustees by:

Mr M Cohen Charity Secretary

- 4 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Beis Chinuch Primary School Limited

Year ended 31 August 2020

Opinion

We have audited the financial statements of Beis Chinuch Primary School Limited (the 'charity') for the year ended 31 August 2020 which comprise the statement of financial activities (including income and expenditure account), statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

- 5 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Beis Chinuch Primary School Limited (continued)

Year ended 31 August 2020

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- 6 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Beis Chinuch Primary School Limited (continued)

Year ended 31 August 2020

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

- 7 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Beis Chinuch Primary School Limited

(continued)

Year ended 31 August 2020

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

Moshe Broner-Cohen (Senior Statutory Auditor)

For and on behalf of Cohen Arnold Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

18/6/2021

- 8 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Statement of Financial Activities (including income and expenditure account)

Year ended 31 August 2020

2020 2019
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Donations and legacies 5 544,635 85,014 629,649 605,980
Charitable activities 6 489,375 489,375 486,909
Other trading activities 7 1,500 1,500
   
Total income 1,035,510 85,014 1,120,524 1,092,889
   
Expenditure
Expenditure on raising funds:
Costs of raising donations and
legacies 8 (5,000)
Expenditure on charitable activities 9,10 (974,510) (67,540) (1,042,050) (1,067,682)
   
Total expenditure (974,510) (67,540) (1,042,050) (1,072,682)
   
   
Net income and net movement in funds 61,000 17,474 78,474 20,207
   
Reconciliation of funds
Total funds brought forward 55,212 55,212 35,005
   
Total funds carried forward 116,212 17,474 133,686 55,212
   

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 12 to 20 form part of these financial statements.

- 9 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Statement of Financial Position

31 August 2020
2020 2019
Note £ £ £ £
Fixed assets
Tangible fixed assets 16 64,396 65,000
Current assets
Debtors 17 17,908 10,500
Cash at bank and in hand 142,654 58,695
 
160,562 69,195
Creditors: amounts falling due
within one year 18 (91,272) (78,983)
 
Net current assets 69,290 (9,788)
 
Total assets less current liabilities 133,686 55,212
 
Net assets 133,686 55,212
 
Funds of the charity
Restricted funds 17,474
Unrestricted funds 116,212 55,212
 
Total charity funds 20 133,686

55,212


These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

These financial statements were approved by the board of trustees and authorised for issue on 17/6/2021 ........................, and are signed on behalf of the board by:

Mr S Craimer Trustee

The notes on pages 12 to 20 form part of these financial statements.

- 10 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Statement of Cash Flows

Year ended 31 August 2020

2020 2019
£ £
Cash flows from operating activities
Net income 78,474 20,207
Adjustments for:
Depreciation of tangible fixed assets 12,416 12,197
Accrued expenses 51,701 960
Changes in:
Trade and other debtors (7,408) (5,000)
Trade and other creditors (39,412) (6,916)
 
Cash generated from operations 95,771 21,448
 
Net cash from operating activities 95,771 21,448
 
Cash flows from investing activities
Purchase of tangible assets (11,812) (8,000)
 
Net cash used in investing activities (11,812) (8,000)
 
Net increase in cash and cash equivalents 83,959 13,448
Cash and cash equivalents at beginning of year 58,695 45,247
 
Cash and cash equivalents at end of year 142,654 58,695
 

The notes on pages 12 to 20 form part of these financial statements.

- 11 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements

Year ended 31 August 2020

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 11A Broadhurst Avenue, Edgware, Middlesex, HA88TP.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

- 12 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 31 August 2020

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

- 13 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 31 August 2020

3. Accounting policies (continued)

Tangible assets (continued)

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Plant and machinery - 15% straight line Fixtures and fittings - 25% straight line Equipment - 25% straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cashgenerating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

- 14 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 31 August 2020

3. Accounting policies (continued)

Financial instruments (continued)

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

4. Limited by guarantee

The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1.

5. Donations and legacies

Donations and legacies
Unrestricted Restricted Total Funds
Funds Funds 2020
£ £ £
Donations
Donations 174,953 174,953
Grants
Grants receivable 289,009 85,014 374,023
Furlough 78,422 78,422

- 15 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 31 August 2020

5. Donations and legacies (continued)

5. Donations and legacies (continued)
Unrestricted Restricted Total Funds
Funds Funds 2020
£ £ £
Other donations and legacies
Fundraising 2,251 2,251
  
544,635 85,014 629,649
  
Unrestricted Restricted Total Funds
Funds Funds 2019
£ £ £
Donations
Donations 154,158 154,158
Grants
Grants receivable 340,295 91,341 431,636
Furlough
Other donations and legacies
Fundraising 20,186 20,186
  
514,639 91,341 605,980
  
6. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
School Income 489,375 489,375 486,909 486,909
   
7. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Letting and licensing 1,500 1,500
   
8. Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Costs of raising donations and legacies
- Donations 5,000 5,000
   

- 16 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 31 August 2020

9. Expenditure on charitable activities by fund type

Unrestricted Restricted Total Funds
Funds Funds 2020
£ £ £
Provision of Secular and Religious Education 969,110 67,540 1,036,650
Support costs 5,400 5,400
  
974,510 67,540 1,042,050
  
Unrestricted Restricted Total Funds
Funds Funds 2019
£ £ £
Provision of Secular and Religious Education 959,531 101,431 1,060,962
Support costs 6,720 6,720
  
966,251 101,431 1,067,682
  
10. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2020 2019
£ £ £ £
Provision of Secular and Religious
Education 1,036,650 1,036,650 1,060,962
Governance costs 5,400 5,400 6,720
   
1,036,650 5,400 1,042,050 1,067,682
   
11. Analysis of support costs
Analysis of
support costs Total 2020 Total 2019
£ £ £
Governance costs 5,400 5,400 6,720
  
12. Net income
Net income is stated after charging/(crediting):
2020 2019
£ £
Depreciation of tangible fixed assets 12,416 12,197
 
13. Auditors remuneration
2020 2019
£ £
Fees payable for the audit of the financial statements 5,760 5,760
 

- 17 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 31 August 2020

14. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

2020 2019
£ £
Wages and salaries 716,252 638,140
Social security costs 21,226 17,968
Employer contributions to pension plans 4,958 3,726
 
742,436

659,834


The average head count of employees during the year was 39 (2019: 40). The average number of full-time equivalent employees during the year is analysed as follows:

2020 2019
No. No.
Number of staff - teaching staff 36 37
Number of staff - administrative staff 3 3
 
39 40
 

No employee received employee benefits of more than £60,000 during the year (2019: Nil).

15. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

16. Tangible fixed assets

Tangible fixed assets
Plant and Fixtures and
machinery fittings Equipment Total
£ £ £ £
Cost
At 1 September 2019 82,147 8,229 90,376
Additions 7,500 4,312 11,812
   
At 31 August 2020 89,647 8,229 4,312 102,188
   
Depreciation
At 1 September 2019 21,776 3,600 25,376
Charge for the year 10,181 1,157 1,078 12,416
   
At 31 August 2020 31,957 4,757 1,078 37,792
   
Carrying amount
At 31 August 2020 57,690 3,472 3,234 64,396
   
At 31 August 2019 60,371

4,629



65,000


- 18 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 31 August 2020

17. Debtors

17. Debtors
2020 2019
£ £
Other debtors 17,908 10,500
 
18. Creditors: amounts falling due within one year
2020 2019
£ £
Trade creditors 15,410 56,153
Accruals and deferred income 57,461 5,760
Social security and other taxes 1,649 318
Other creditors 16,752 16,752
 
91,272 78,983
 

19. Pensions and other post retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £4,958 (2019: £3,726).

20. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At At
1 September 31 August 20
2019 Income Expenditure 20
£ £ £ £
General funds 55,212 1,035,510 (974,510) 116,212
   
At At
1 September 31 August 20
2018 Income Expenditure 19
£ £ £ £
General funds 24,915 1,001,548 (971,251) 55,212
   

- 19 -

DocuSign Envelope ID: 43949DC9-DBCD-4C2B-91FD-1201FE05D454

BEIS CHINUCH PRIMARY SCHOOL LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 31 August 2020

20. Analysis of charitable funds (continued)

Restricted funds

Restricted funds
At At
1 September 31 August 20
2019 Income Expenditure 20
£ £ £ £
Restricted Funds 85,014 (67,540) 17,474
   
At At
1 September 31 August 20
2018 Income Expenditure 19
£ £ £ £
Restricted Funds 10,090 91,341 (101,431)
   
Analysis of net assets between funds
Unrestricted Total Funds
Funds 2020
£ £
Tangible fixed assets 64,396 64,396
Current assets 160,562 160,562
Creditors less than 1 year (91,272) (91,272)
 
Net assets 133,686 133,686
 
Unrestricted Total Funds
Funds 2019
£ £
Tangible fixed assets 65,000 65,000
Current assets 69,195 69,195
Creditors less than 1 year (78,983) (78,983)
 
Net assets 55,212

55,212


21. Analysis of net assets between funds

22. Analysis of changes in net debt

Analysis of changes in net debt
At
At 1 Sep 2019 Cash flows 31 Aug 2020
£ £ £
Cash at bank and in hand 58,695 83,959 142,654
  

23. Related parties

Included in other debtors are amounts aggregating £17,908 due from BC Childcare Limited, a company which have common directors with the charity. The company runs the creche facilities for the school.

- 20 -