| Page | |||||
|---|---|---|---|---|---|
| Report ofthe | Trustees | 1 | to | 2 | |
| Independent | Examiner's | Report | |||
| Statement of | Financial | Activities | |||
| Balance Sheet | |||||
| Notes tothe | Financial Statements | 6 | to | 8 | |
| Detailed Statement ofFinancial Activities |
| FOR | THE YEAR ENDED 2 FEBRUA | RY 2021 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestdicted | Total | ||||
| Notes | fundf | funds | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Charitable activities |
|||||
| Covid emergency | 19,097 | ||||
| Pitch improvement | 3,000 | ||||
| Boiler replacement | 8,337 | ||||
| Investment income |
701 | 8,400 | |||
| Other income | 300 | ||||
| Total | 31,435 | 8,400 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Covid emergency | 552 | ||||
| Pitch improvement | 2,412 | ||||
| Boiler replacement | 16,676 | ||||
| Sandyacres maintenance |
799 | 15,654 | |||
| Other | 2,445 | 2,394 | |||
| Total | 22,884 | 18,048 | |||
| NET INCOMEI(EXPENDITURE) | 8,551 | (9,648) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 22,145 | 31,793 | |||
| TOTAL FUNDS CARRIED FORWARD | 30,696 | 22,145 |
| BALANCE SHEET 2 FEBRUARY 2021 |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 6 | 6 | |
| CURRENT ASSETS | |||
| Cash at bank | 30,696 | 22,145 | |
| NET CURRENT ASSETS | 30,696 | 22,145 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES | 30,696 | 22,145 | |
| NET ASSETS | 30,696 | 22,145 | |
| FUNDS | |||
| Unrestricted funds |
30,696 | 22,145 | |
| TOTAL FUNDS | 30,696 | 22,145 |
| MOVEMENT | IN FUNDS | |||||
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At 3.2.20 | in funds | 2.2.21 | ||||
| E | f. | |||||
| Unrestricted | funds | |||||
| General fund | 22,145 | 8,551 | 30,696 | |||
| TOTALFUNDS | 22,145 | 8,551 | 30,696 | |||
| Net movement | in funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resouitxw | expended | in funds | ||||
| F | f. | F | ||||
| Unrestricted | funds | |||||
| General fund | 31,435 | (22,884) | 8,551 | |||
| TOTALFUNDS | 31,435 | (22,884) | 8,551 |
| Net | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| movement | At | ||||||||
| At3.2.19 | in funds | 2.2.20 | |||||||
| 6 | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 31,793 | (9,648) | 22,145 | ||||||
| TOTALFUNDS | 31,793 | (9,648) | 22,145 | ||||||
| Comparative | net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources f |
expended f |
in funds f |
|||||||
| Unrestricted | funds | ||||||||
| General fund | 8,400 | (18,048) | (9,648) | ||||||
| TOTALFUNDS | 8,400 | (18,048) | (9,648) | ||||||
| A current year | 12months | and prior year 12months combined | position | is as follows: | |||||
| Net | |||||||||
| movement | At | ||||||||
| At 3.2.19 | in funds | 2.2.21 | |||||||
| 6 | 6 | E | |||||||
| Unrestricted | funds | ||||||||
| General fund | 31,793 | (1,097) | 30,696 | ||||||
| TOTALFUNDS | 31,793 | (1,097) | 30,696 |
| A current yea as follows: |
r 12 months and prior year 12 |
months combined net movement in |
funds, included i |
n the above a |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 6 | 8 | 6 | ||
| Unrestricted | funds | |||
| General fund | 39,835 | (40,932) | (1,097) | |
| TOTALFUNDS | 39,835 | (40,932) | (1,097) |
| DETAILED STATEMENT OF FOR THE YEAR ENDED |
FINANCIAL ACTIVITIES 2 FEBRUARY 2021 |
||
|---|---|---|---|
| 2021 | 2020 | ||
| 6 | 6 | ||
| INCOME AND ENDOWMENTS | |||
| Investment income |
|||
| Rents received | 701 | 8,400 | |
| Charitable activities |
|||
| Grants | 30,434 | ||
| Other income | |||
| NatWest Compensation | 300 | ||
| Total incoming msources | 31,435 | 8,400 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Sundries | 552 | ||
| Repairs and renewals | 19,887 | 15,654 | |
| 20,439 | 15,654 | ||
| Support costs | |||
| Management | |||
| Insurance | 2,445 | 2,394 | |
| Total resources expended | 22,884 | 18,048 | |
| Net income/(expenditure) | 8,551 | (9,648) |