OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-02-accounts

Page
Report ofthe Trustees 1 to 2
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes tothe Financial Statements 6 to 8
Detailed Statement ofFinancial Activities

FOR THE YEAR ENDED 2 FEBRUA RY 2021
2021 2020
Unrestdicted Total
Notes fundf funds
INCOME AND ENDOWMENTS FROM
Charitable
activities
Covid emergency 19,097
Pitch improvement 3,000
Boiler replacement 8,337
Investment
income
701 8,400
Other income 300
Total 31,435 8,400
EXPENDITURE ON
Charitable
activities
Covid emergency 552
Pitch improvement 2,412
Boiler replacement 16,676
Sandyacres
maintenance
799 15,654
Other 2,445 2,394
Total 22,884 18,048
NET INCOMEI(EXPENDITURE) 8,551 (9,648)
RECONCILIATION OF FUNDS
Total funds brought forward 22,145 31,793
TOTAL FUNDS CARRIED FORWARD 30,696 22,145

BALANCE SHEET
2 FEBRUARY 2021
2021 2020
Unrestricted Total
fund funds
Notes 6 6
CURRENT ASSETS
Cash at bank 30,696 22,145
NET CURRENT ASSETS 30,696 22,145
TOTAL ASSETSLESSCURRENT LIABILITIES 30,696 22,145
NET ASSETS 30,696 22,145
FUNDS
Unrestricted
funds
30,696 22,145
TOTAL FUNDS 30,696 22,145

MOVEMENT IN FUNDS
Net
movement At
At 3.2.20 in funds 2.2.21
E f.
Unrestricted funds
General fund 22,145 8,551 30,696
TOTALFUNDS 22,145 8,551 30,696
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resouitxw expended in funds
F f. F
Unrestricted funds
General fund 31,435 (22,884) 8,551
TOTALFUNDS 31,435 (22,884) 8,551

Net
movement At
At3.2.19 in funds 2.2.20
6
Unrestricted funds
General fund 31,793 (9,648) 22,145
TOTALFUNDS 31,793 (9,648) 22,145
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 8,400 (18,048) (9,648)
TOTALFUNDS 8,400 (18,048) (9,648)
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 3.2.19 in funds 2.2.21
6 6 E
Unrestricted funds
General fund 31,793 (1,097) 30,696
TOTALFUNDS 31,793 (1,097) 30,696
A current
yea
as follows:
r 12 months
and prior year 12
months
combined
net movement
in
funds,
included
i
n the above
a
Incoming Resources Movement
resources expended in funds
6 8 6
Unrestricted funds
General fund 39,835 (40,932) (1,097)
TOTALFUNDS 39,835 (40,932) (1,097)

DETAILED STATEMENT OF
FOR THE YEAR ENDED
FINANCIAL ACTIVITIES
2 FEBRUARY 2021
2021 2020
6 6
INCOME AND ENDOWMENTS
Investment
income
Rents received 701 8,400
Charitable
activities
Grants 30,434
Other income
NatWest Compensation 300
Total incoming msources 31,435 8,400
EXPENDITURE
Charitable
activities
Sundries 552
Repairs and renewals 19,887 15,654
20,439 15,654
Support costs
Management
Insurance 2,445 2,394
Total resources expended 22,884 18,048
Net income/(expenditure) 8,551 (9,648)