OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Company
Information
Independent
Examiners
Report
Report ofthe Board of Trustees (Incorporating the Directors
Report)
Income and Expenditure Account 45
Statement
of Financial
Activities
Balance Sheet 47
Statement
of Cash Flows
49
Notes to the Financial Statements 50

Organlsat lon/Individuals Amount
f
MASH 994
St Iohn's Burlington 500
North Holderness Community Transport 862
Bridlington Friends Association 720
Bridlington Central Action Group 180
3 266
Organisation Organisation Organisation Grant Purpose Amount
f
The Amy Black Community White Goods —White Goods Packs 1,500
Centre White Goods —Essential Items 510
2 010
Beverley Cherry Tree White Goods —White Goods Packs 1,500
Community Centre White Goods —Essential Items 400
1900
Brough Youth Club Positive Activities 500
500
East Yorkshire
Food Bank
White Goods —White Goods Packs 1,500
White Goods —Essential Items 400
1900
Hessle and Anlaby Food White Goods —White Goods Packs 1,660
Bank White Goods —Essential Items 400
2 060

Objectives and Objectives and Objectives and ActiviUes ( ContInued)
r nts distributed continued
Organisation Grant Purpose Amount
f
The Hinge Centre White Goods —White Goods Packs 1,580
White Goods —Essential Items 510
2 D90
Love Drlffleld White Goods —White Goods Packs 700
White Goods —Essential Items 510
Collectco Delivery Costs 308
1 518
The Peoples Pantry White Goods —White Goods Packs 1,100
White Goods —Essential Items 510
1 610
South Holdemess Resource White Goods —Essential Items 110
(SHoRes) Centre Holderness
Pathfinder
1 033
1 143
Two Ridings Community Future Communities Initiative—
Foundation Succession
Planning
Consultant 2 754
2 754
Two Rivers Community Food and Essential Supplies 3,229
Pantry
3 229
Voluntary Acbon North East Fraudwatch 2,500
Lincolnshire
2 500
Voluntary Action North Fraudwatch 2,500
Lincolnshire
2 5DD
Total Partnership
Grants
25 714
Total Grants Given out 40 925

uring the year transfers were mad e to Two Ri vers Community
Pantry
as follows:
Amount
NBV of fixed assets (to Two Rivers Community Pantry) 16,575
Monetary Fund transfer on divestment
ofTwo
Rivers Community
Pantry (to Two Rivers Community Pantry) 31904
48 479

Activity Name 3obTitle
Management Sian Broughton Chief Executive and Financial
Management
3udith
Leech
HR and Funding
Manager
Administration Colette Underwood Administrator
Steve Heath Administrator
Chloe Smith Accounts Administrator
(Apprentice)
Community Detty Tyler Young Peoples Services Co-ordinator
Development ik Local
Links Natalie Taylor- Food Bank Development Officer
Robinson
Karen Lowthrop Food Bank Development Officer —from 11
April 2022 to 07 September
2022
Gemma Tasker Engagement
and Development
Officer—
Bridlington
Mark Zub~cki Withernsea
Pathfinder
Gemma
3ennison
Safeguarding
Development
Officer and
Domestic Abuse Lead Representative —from
06 3uly 2022
Pabicia Whiting Safeguarding
Development
Oflicer (Adults)—
from 04 August 2022
Volunteen Detty Tyler Young Peoples Services Co-ordinator
Usa Harris Youth Volunteen
Support
Officer
Dave Brown Volunteen
Support Officer
Katle Parsons Green Warrior Sessional Worker to 16August
2022
Mark Zubrzycki Youth Volunteen
Support
Oflicer-
Withernsea

Activity Name Job Title
Detached Youth Work Dave Brown Senior Youth Outreach Worker —Beverley
Carol Vine Assistant
Youth Outreach
Worker —Beverley
to 5
August
2022
Dave Brown Senior Youth Outreach Worker —Brldlington
from 17January
2022
Sammy
Heslop
Assistant
Youth Outreach
Worker —to 30
June 2022
Sammy
Heslop
Senior Youth Outreach Worker —from 01July
2022
Samantha
Wilson
Senior Youth Outreach Worker
Vanessa Bates Assistant
Youth Outreach
Worker
Raveen
Ghuman
Senior Youth Outreach Worker —from 14
June 2022
isabel Featherston Assistant
Youth Outreach
Worker —from 22
August 2022
John Devall Senior Youth Worker —from 15 October 2022
Duncan
Roe
Senior Youth Outreach Worker —from 21
November
2022
Training and Devan Witter Training
Co-ordinator
Development
Volunteer Centre Colette Underwood Volunteer
Centre administration
Steve Heath Volunteer
Centre administration
Fraudwatch Devan Witter Co-ordinator
Bridlington Hub Deva n Witter Co-ordinator
Gemma Tasker Engagement and Development Officer
Steve Heath Administrator
Alex Payne tjeaner/Caretaker
East Riding Food Judith
Leech
Co-ordination and funding
Poverty Alliance Steve Heath Administration
Natalie Taylor- Food Bank Development Officer
Robinson
Karen Lowthrop Food Bank Development Officer —from 11
April 2022 to 07 September
2022

follows:
Activity Name 3obTitle
Market Weighton Youth Dave Brown Senior Youth Outreach Worker (Market
Action Group Weighton) —to 31 May 2022
The Right Space Chelsea Watson Senior Child Exploitation Outreach
Practitioner

EAST RIDING VOLUNTARY ACTION Company No: 5894388 No: 5894388
SERVICES (ERVAS) LMITED Charity No: 1121190
Income and Expenditure
Account
Forthe year ended 31March 2023
Notes 2023
f
2022
f
INCOME 726,640 805,107
EXPENDITURE (617,850) (749,705)
OPERATING SURPLUS/(DEFICIT) 7 108,790 55,402
Interest receivable
and similar
income
8 3,579 220
Bad debts written
off
(635)
Transfer to Two Rivers Community
Pantry
15, 16 (48,479)
SURPLUS/(DEFICIT)
FOR THE YEAR
63,890 54,987
RESERVES BROUGHT FORWARD 15 338,359 283,372
RESERVESCARRIED FORWARD 15 402 219 338359
+THE INCOME AND EXPENDITURE ACCOUNT INCLUDES THE FOLLOWING ATTRIBUTABLE TO
DISCONTINUED
OPERATIONS
INCOME 39,794 279,972
EXPENDITURE (71,882) (27'1,747)
SURPLUS/(DEFICIT)
FOR THE YEAR
(32,088) 5,225
RESERVESBROUGHT FORWARD 32,088 (5,225)
OVERALL SURPLUS/(DEFICIT)
FROM
DISCONTINUED
OPERATION
Total Income off726,640 (2022: f805,107)comprises f139,347 (2022:f76,100)for
unrestricted
funds and f587,293 (2022:f729,007) for restricted
funds.
A detailed
analysis
of income by source is provided
in the statement
of financial activities.

SERVICES (ERVAS) LIMITED
Statement of Financial Activities
Forthe year ended 31March 2023
Charity No: 1121190
2023 2023 2023 2022 2022 2022
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
Notes
Income
Grants, donations
and Legacies
Income from Charitable
Activities
3
4
10,218
128,716
552,610
34,683
562,828
163,399
11,192
64,754
713392
15,615
724,584
80,369
Other Trading
Activities
Investment
Income
5
9
413
3 579
- 413
3579
154
220
154
220
Total Income 142926 587 293 730219 76320 729 007 805 327
Expenditure
Expenditure
on Charitable
Activities
Total Expenditure
6 174469
174469
443 381
443 381
617850
617850
120208
120208
629497
629497
749 705
749 705
Net Income/
(Expenditure)
before Transfers
(31,543) 143,912 112,369 (43,888) 99,510 55,622
Transfers between
Funds
15
Management
Fees and Full Cost Recovery Recharges
Internal
Services and Governance
64,464
1008
(64,464)
1008
78,918
1790
(78,918)
1790
Total Transfers between
Funds
65472 65 472 80708 80708
Net Income/
(Expenditure)
before other
recognised
Gains and Losses
33,929 78,440 112369 36,820 18,802 55,622
Transfer to Two Rivers Community
Pantry
Bad debts Written off
Net Movement
in Funds
15a 16 33,929 (48,479)
29I961
(48,479)
63I890
615
36205
20
18782
635
54987
Funds brought
forward at 01April
15 155 63 182 996 338 359 119158 164214 283 372
Total Funds Canied forward at 31March 15 189292 212957 402 249 155363 182996 338 59
The notes on pages 50to 85 form part ofthese financial statements.
Balance Balance Balance Sheet Sheet Sheet
As at 31triarch 2023
2023 2023 2023 2022 2022 2022
o Unrestricted Restricted Total Unresbicted Restricted Total
Funds Funds Funds Funds Funds Funds
F. F. F. 6 6
Fixed assets
Tangible assets 11 18,184 18,184 34,381 34,381
Investments 12 100 100 100 100
Total FixedAssets 18,284 18,284 34,481 34,481
Current assets
Debtors 13 43,221 28,059 71,280 17,997 99,927 117,924
Cash at bank and in hand 168728 367 535 536263 152535 318 495 471030
Total crrrrant assets 211,949 395,594 607,543 170,532 418,422 588,954
Creditors: amounts falling due within one year 14 22 657 200 921 223 578 15169 269907 285 076
Net crrrrant assets/Pliabili ties) 189292 194673 383965 155363 148 515 303878
Totalassets less cunent liabilities 189,292 212,957 402,249 155,363 182,996 338,359
Creditors: amounts falling due alter one year 189292 212 957 402 249 155363 182 996 338359
Funds ofthe Charity
Unresbicted funds:
General Unrestricted Funds 29,745 29,745 51,784 51,784
Designated
Restricted
Funds
Funds
15
15
159,547 212 957 159,547
212957
103,579 182 996 103,579
182996
Total fends 15 189292 212 957 402 249 155363 182 996 338359

Fo rthe year ended 31March 202 rthe year ended 31March 202 3
3. Grants, donations
and similar
incoming resources
2023 2023 2023 2022 2022 2022
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
6 E
Grants
Arafest 3,000 3,000
Bridlington
Town Council
9,600 9,600 12,000 12,000
East Coast Community
Fund
5,484 5,484 9,606 9,606
Ernest Cook Trust 24,273 24,273 20,530 20,530
ERYC —Emergency
Food Aid
30,000 30,000 10,000 10,000
ERYC —Covid Legacy 12,000 12,000
ERYC —ERDF Community Led Local Development 28,644 28,644 27,881 27,881
ERYC —DfE Holiday Activities and Food 279,972 279,972
ERYC —Do it for East Yorkshire 3,606 3,606
ERYC —Kickstaiter 32,356 32,356
ERYC —Positive Activities 14,000 14,000
ERYC —White Goods 76,000 76,000 23,399 23,399
ERYC —Youth 30,000 30,000
ESFATraineeship/Apprentice Grant 2,000 2,000
Forum —RB Small Grant 3,800 3,800
Fraisthorpe
Wind Farm
Goole Wind Farm
3,036 3,036 10,000
17,711
10,000
17,711
Groundwork
—Tesco Bags
Local Giving —Fareshare
Sub-7h fal Grants c/f
of Help 1,000
240&f3
1,000
240,643
2000 2500
449755
2500
451,755

2023 2023 2023 2022 2022 2022
Unrestricted Restricted Total Unrestricted Restricted Total
Fundsf Funds
E
Funds
E
Funds
E
Funds Funds
E
Sub-Total Grants b/f 240643 240643 2000 4H,755 451,755
National
Lottery Community
Fund —Reaching
Communities 171,100 171,100 150,608 150,608
NAVCA —VCS Emergencies
Partnership
10,750 10,750
NIC Employment Allowance 5,000 5,000 4,000 4,000
Police and Crime Commissioner (East Riding CSP) 19,190 19,190
Police and Crime Commissioner (Safer Hull) 3,865 3,865
Police and Crime Commissioner 50,000 50,000
Postcode Local Trust 19,992 19,992
Routh Wind Farm 10,000 10,000
Sirjames Reckitt Charity 5,000 5,000 5,000 5,000
Smile Foundation 25,000 25,000
SHoRes —Withemsea
Big Local
22,291 22,291 17,059 17,059
Two Ridings Community Foundation —Betty's Trees 3333 3,333
Two Ridings Community Foundation —Covid-19 10,000 10,000
Two Ridings Community
Fund (Police and Crime
Foundation
—Crime Reduction
Commissioner/East
Riding CSP)
16940 16940
Sub- Total Grants c/f 10000 519034 529034 11,000 701,4512 712492

2023 2023 2023 2022 2022 2022
Unrestricted Restricted Total Unrestricted Restricted Total
Funds
E
Funds
E
Fundsf Funds
E
Funds
E
Funds
5tjb-Total Grants b/f 10000 519034 529,034 11,000 201,492 212492
Two Ridings
Community
Foundation —I Will 2,996 2,996
Violence Prevention Partnership 12500 12500
Total Grants 10 000 531534 541534 11 000 704 488 715488
Donations
General
Donations
218 1,178 1,396 192 331 523
Bridlington
Men in Sheds
5 5
Drax 1,900 1,900 250 250
Dyna mix 13,906 13,906 4,074 4,074
Gilberdyke
and Surrounding
Villages Coronavirus
Volunteer
Group
GMI Construcfion
1,000
2,500
1,000
2,500
Traffic Labour Support 500 500
Tuesday 50+ Group
Unison East Riding
3,587 3,587 250 250
Withemsea
and District Lions
500 500
Toia I Donations 218 21076 21294 192 8 905 9097
Total Grants and Donations 10 218 552610 562 828 11 192 713 393 724 585

ome from Char itabie
A
ctivities
2023 2023 2023 2022 2022 2022
Unrestricted Restricted Total Unrestricted Restricted Total
Fundsf Fundsf Fundsf Fundsf Funds Funds
Voluntary
Sector
Support Contracts 87,201 87,201 28,557 28,557
VCSE Services 25,530 267 25,797 12,692 12,692
Two Rivers Community
Pantry Sales
34,416 34,416 15,306 15,306
Management/Admin Fees External 5,425 5,425 5,987 309 6,296
Management/Admin Fees Phoenix Accountancy
and Business Consultancy Limited 10560 10560 10560 10560
128716 34683 163399 57 796 15 615 73411

2023 2023 2023 2022 2022 2022
Unrestricted Restricted Total Unrestricted Restricted Total
Funds
f
Funds
f
Funds
f
Funds
f
Fundsf Funds
413 413 154 154
413 413 154 154

enditure
on
Charitabl e
Activiti
es
2023 2023 2023 2022 2022 2022
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Fundsf Funds Funds
StafF Costs 119,966 247,151 367,117 71,499 249,918 321,447
Volunteer
Costs
4,495 1,110 5,605 3,987 900 4,887
Premises and Office Costs 39,105 39,692 78,797 31,431 30,374 61,805
Membership Fees 505 90 595 698 456 1,154
Meetings
Expenses
60 411 471 55 1,007 1,062
Training
Delivery/Events
3,637 11,660 15,297 1,591 7,659 9,250
Grants
Given
Out/Charitable
Donations 3,787 42,173 45,960 8,262 273,281 281,543
Project Costs
Audit and Accountancy
Consultancy
Fees
Fees 169
900
420
75,852
9,750
76,021
900
10,170
1,109
900
181
44,853
10,535
45,962
900
10,716
Professional and Legal Fees 1,377 96 1,473 372 5 377
Depreciation 48 15396 15444 123 10479 10602
174469 +-'l3 381 617850 120208 629497 749705

Total Total
2023 2022
f f
Wages and salaries (inc e'ers NI 5Pension) 357,005 317,117
Travel and Subsistence 4,089 2,358
Training 4,016 1,515
Recruitment and DBSChecks 1,992
Redundancy 280
Other Staff Costs 15 177
367 117 321 447
Average number of paid staff
2023 2022
Headcount 19 16
There are no higher paid staff.
Some staff work on both core functions and projects.
8. Operating
surplus
The operating surplus is arrived at after charging:
Total Total
2023
f
2022f
Depreciabon —Owned Assets 15,444 10,602
Directors Emoluments
Directors Travelling Expenses 10
Accountants Remuneration 900 900
9. Interest Receivable and Similar Income
Total Total
2023 2022
f f
Bank Interest 3 579 220

angible Fixed Assets
Office Computer Common Furniture Bridlington Two Rivers Other Total
Equipment Equipment Treasury Sr Hub Community Equipment Rxed
Equipment Fixtures Equipment Pantry Assets
Equipment
f
Cost
At 01 April 2022 2,274 36,777 861 3,435 14,125 20,003 1,948 79,423
Additions 665 2,465 6,817 5,775 100 15,822
Disposals 499 25 778 26 277
At 31 March 2023 2939 38743 861 3435 20 942 2 048 68 968
Depreciation
At 01 April 2022 2,274 31,477 861 3,435 2,650 3,583 762 45,042
Charge for the year 115 3,882 5,098 5,829 520 15,444
On Disposals 290 9412 9702
At 31 March 2023 2 389 35 069 861 3435 7 748 1282 50 784
Net BookValue
At 31 March 2023 550 3 674 13194 766 18184
At 31 March 2022 5 300 11475 16'}20 1 186 34381

Debtors
Total Total
2023 2022
f
Trade Debtors 29,439 61,132
Other Debtors
Other Debtor: Phoenix Accountancy and Business
Consultancy Limited 14,891 42,624
Prepayments and Accrued Income 26 950 14168
71280 117924

) Creditors: Amounts
falling due within on
e year
Total Total
2023 2022
f f
Trade Creditors 20,773 17,885
Other Creditor: Phoenix Client Account 2,002 2,633
Taxes and Social Security 7,582 4,271
Pension
Accruals 28,117 53,897
Deferred Income 165 10'-I 206 390
223 578 285 076
for t he period ended 31 March 2023
14. Creditors
b) Deferred Income
The following
income
has been deferred
into
future years:
Income Reason Total Total
2023
f
2022
f
Arafest Funding for youth activities for the following year 3,000
Bridlington
Hub
Funding received towards
Bridlington
Hub
for the following year 22,369 38,252
Brid Men in Sheds Grant Scheme Provided for grants for external organisations, income recognised 10,307
when grant provided
(matching
concept)
Dynamix
Friends Grant Scheme
Provided for grants for external organisations, income recognised 15,379 27,285
when grant provided
(matching
concept)
ERFPA Development Officer Funding received for ERFPA Development Officer for the following 12,000
yca I
Green Influencers
Scheme—
Funding received towards the Green Influencers Scheme for the 4,500 6,000
Ernest Cook Trust following year
Green Influencers
Scheme-
Funding received to support the Green Influencers Scheme activities 1,000
Leconfield in Leconfield
Fraudwatch —HOPCC Funding received for the Fraudwatch
project
for the following year 20,000
50+ TLC Grant Scheme Provided for grants for external organisations, income recognised 2,343 7,930
Sub-7b tal Deferred Incerme c/f when grant provided
(matching
concept) 54,BBB 115467

Creditors Creditors Creditors Creditors
b) Deferred Income (continued)
Income Reason Total Total
2023
f
2022
f
Sub- Total Deferred Income b/f 54B9B 115457
Rapid Response Detached Youth Funding received towards the Rapid Response Detached Youth 20,000
Outreach Outreach for the following year
Volunteen Care Experienced Funding received for Volunteen Care Experienced for the following 9,999
year
Volunteen Voice Funding received for Volunteen Voice for the following year 22,445 22,393
Volunteen Withernsea Funding received for Volunteen Withemsea for the following year 13,762 8,530
White Goods —ERYC Funding received for a partnership project to enable residents to 64,000 40,000
access white goods in the next financial year
165104 206 390

Unrestricted Unrestricted Funds Funds
Designated General Restricted Total Total
Funds Funds Funds Funds Funds
2023 2023 2023 2023 2022
f f f f f
Balance at 01 April 103,579 51,784 182,996 338,359 283,372
Movement in funds for the
year 55 968 22 039 29961 63 890 54 987
Balance at 31 March 159,547 29,745 212,957 402,249 338,359
nalysis ofnet assets between funds
2023 2023 2023 2022
Unrestricted Restricted Total Total
Funds Funds Funds Funds
f f f f
Fixed Assets 18,284 18,284 34,481
Current Assets 211,949 395,594 607,543 588,954
Current Liabilities (22,657) (200,921) (223,578) (285,076)
Non-Current Liabilities
189292 212 957 402 249 338359
Restricte d funds
Balance Movement in Resources Balance
at at
01/04/22 Incoming Outgoing Transfers 31/03/23
(and bad
f debts*)
f
f
ERCVYS 21,507 (1,749) 19,758
Community Accountancy 67,492 50 (24) 67,518
Internal Training 25,000 (8,934) 16,066
Grant Schemes:
Oynamix Friends 13,906 (11,955) (1,951)
Srid MIS 5 (5)
50+ TLC 3 587 3 261 326
Restricted Funds c/f 88999 42 548 (24,129$ (0,0263 103342

Balance Balance Movement Movement in Resources in Resources Balance
at at
01/04/22 Incoming Outgoing Transfers 31/03/22
(and bad
debts) *
6
Restrfcted Funds b/f 88 999 42548 (24179) (4 026) 103,342
Boost:
Roos Wind Farm 1,965 (20) 1,945
War on Seams (East
Riding) 1,975 (1,975)
Fraudwatch 50,0'10 (19,539) (7,500) 23,001
Skills Wise Training 3,520 3,520
Celebre bog
Achievement 350 350
National Lottery
Community
Fund
(Awards fvr Ail) '250 250
Bridlington
Hub:
National Lottery
Community
Fund
20,789 90,975 (82,012) (3,809) 25,943
Social Business Support 22 28,644 (24,246) (4,420)
Fraisthorpe
Wind Farm
9,499 (770) (7,577) 1,152
Covid-19
Equipment 1,152 (958)
Covid Support 167 (167)
Detached
Youth Outreach:
Youth Cori tfons (265) 396
Beveriey youth
Outreach 200 (200)
Bridlington
Youth
Outreach 5,484 (4,996) (599)
Bridlington
Youth
Acb'vities 1,600 (717) (60) 823
Rapid Response 34,000 (24,753) (3,842) 5,405
Tickton Detached Youth
Outreach 10,000 (3,356) (645) 5,999
77cktvn
Youth Club
216 216
Reacted Funds 4f 131,260 261,907 (188153) (32,478) 172,536

Balance Movement
in Resources
Movement
in Resources
Movement
in Resources
Balance
at at
01/04/22 Incoming Outgoing Transfers 31/03/23
f f f (and bad
debts) *
f
Restricted Funds b/f 131,260 261,907 (188153) (32,478) 172,536
Detached
Youth Outreach
(continued):
Arafest 3,000 (2,942) 20 78
Creative
Youth Projects
12,500 (10,765) (1,735)
East Riding Food Poverty
Alliance
(ERFPA):
ERFPA —General 843 136 (310) 669
Natfona/
Lottery
Community
Fund-
ERFPA (420) (526)
FocdBank Supoort 22,000 (18,801) (2,045) 1,154
ERFPA yVhite Goods
Scheme 4,940 76,000 (73,326) (5,111) 2,503
ERFPA Packaging
Two Ri vers' Community
490 3,606
20,000
(3,606)
(3,556)
(1,815) 15,119
Pantry —Covid-19
Two Rivers Community
Pantry —General 17,590 36,758 (12,472) (41,876)
Community
Supermarket
—Goole
14498 3 036 5 205 12329
Restr, cted Funds cyf 170,567 438943 (319556) (97,895) 192,059

Restricted funds (Continued ) )
Balance Movement in Resources Balance
at at
01/04/22 Incoming Outgoing Transfers 31/03/23
f (and bad
debts) *
f
f
Restri cted Funds b/f 170567 (97,895) 192,059
Volunteen:
liladonal Lottery
Community
Fund—
Reaching Communities
(Volunteen
Plus)
520 (479) 41
Nad'onal Lottery
Community
Fund—
Reaching
Communities
(Volunteen
Voice)
6,009 89,725 (77,405) (11,260) 7,069
Volunteen
SocialAction
Projects 190 (177) 13
Volunteen
Green
926 (132) (2) 792
Green Infiuencers 305 24,273 (20,129) (3,000) 1,+49
Volunteen
Vyrthernsea
2,396 22,291 (23,059) (1,662) (34)
Postcode Local Trust 818 (298) 520
Bettys Trees 753 (465) (102) 186
Leconfreld 1,000 (997) 3
Volunteen
Other
512 (65) 447
Custodian
Trustee
Dementia
Friends Cafe
310 (55) 255
Brough
Youth Club
10,000 (564) 9,436
IrVrthernsea
Youth Club
751 30 721
182 996 587 293 443 381 113951 212957
Designated
funds
Balance Movement in Resources Balance
at at
Designated
Core Reserve
01/04/22
102,218
Incoming Outgoing Transfers
(13,684)
31/03/23
88,534
Designated
Core Project
Reserve 71,013 71,013
DWP Project —Volunteering 1 361 1361
103 579 55 968 159 547

Restricted
reserves
from previous years have continued
Restricted
reserves
from previous years have continued
to support the development to support the development
of services that support
children
and young people.
During the year transfers
were made as follows:
f
Management
Charge for the Volunteen
Withemsea
Project not (1,664)
covered
by funder (to Volunteen
Withemsea)
End of project transfer (to Arafest) (20)
End of project transfer (to Youth Music) (65)
1749

hub
in Bndlington.
hub
in Bndlington.
During the year transfers
were
made as follows: f
Internal
Management
Fees
and Full Cost Recovery Recharges (to (10,376)
unrestricted
funds)
Bridlington
Hub Equipment
Staff and volunteer
training
(from Fraisthorpe)
(to unrestricted
funds)
6,777
~210
3809

During the year transfers year transfers were were made as follows:
Internal Management Fees and Full Cost Recovery Recharges (to (800)
unrestricted funds)
Bridlington Hub Equipment (to National Lottery Community Fund (6,777)
—Brid Hub)
7 577

During the year transfers
were
During the year transfers
were
made as follows:
Internal
Management
Fees
and Full Cost Recovery Recharges (to
unrestricted
funds)
DBSChecks (to unrestricted
Staff and volunteer
training
funds)
(to Volunteen
Plus) (11,160)
(30)
~70
11260

During the year transfers year transfers were made as follows: made as follows: f
Internal Management Fees and Full Cost Recovery Recharges (to (3,326)
unrestricted funds)
Management Charge for the Volunteen Withemsea Project not 1,664
covered by funder
(from
ERCVYS fund)
1 662

Organisation Related Nature of service Amount Amount
Party
Phoenix ERVAS and Management Fees E 10,560 (Income)
Accountancy Sian
and Business
Consultancy
Ltd Broughton Staffing Recharges and
reimbursements
E
f
10,144 (Income)
9 (Expenditure)
Consultancy and f 20,634 (Expenditure)
Services