OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

31.12.20 31.12.19
Uarestricted Total
funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 37,672 48,028
Charitable activities
Fundraising events 2 323 17,705
Investment income 304 500
Other income 11,334
Total 51,633 66,233
EXPENDITURE ON
Raising funds 257 2,609
Charitable activities
Riding for the Disabled 56&652 62,160
Total 56&909 64,769
NET INCOME/(EXPENDITURE) (5&276) 1,464
RECONCILIATION OFFUNDS
Total funds brought forward 148,258 146,794
TOTAL FUNDS CARRIED FORWARD 142,982 148358

31.12.20 31.12.19
Unrestricted Total
funds funds
Notes 8
FIXEDASSETS
Tangible
assets
20,012 25,595
CURRENT ASSETS
Cash at bank and in hand 127,100 124,971
CREDITORS
Amounts
falling due within
one year 12 (4,130) (2,308)
NET CURRENT ASSETS 122,970 122,663
TOTAL ASSETSLESSCIJRRENT
LIABILITIES 142,982 148,258
NKT ASSETS 142,982 148,258
FUNDS 13
Unrestricted
funds:
General
fund
52,982 58,258
Designated
capital fund
90&000 90,000
142,982 148,258
TOTAL FUNDS 142,982 148,258

2. DONATIONS
AND LEGACIES
31.12.20 31.12.19
Donations 20,266 25,936
Riding lesson donations 5,326 8,554
Grants 12,080 13,538
37,672 48,028
3. INVESTMENT INCOME
31.12.20 31.12.19
Deposit account interest 304 500
4. OTHER INCOME
31.12.20 31.12.19
f 5
Covid-19 grants 11,334
5. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 6) note 7) Totals
6
Riding for the Disabled 53,317 3,335 56,652
6. DIRECT COSTS OF CHARITABLE ACTIVITIES
31.12.20 31.12.19
Staffcosts 19,328 18,093
Rent 10,751 10,751
Rates and water 1,416 1,562
Insurance 1,824 1,867
Light and heat 920 412
OIBcecosts 729 748
Sundries 258 1,255
Pony care 1,323 883
Bedding 120 214
Clipping 140 58
Dentist 200
Farrier 3,119 2,967
Feed 1,577 1,925
Physio 379
Tack 218 608
Rugs 571 269
Vets dt medicines 747 1,532
Carried forward 43,041 43,723
6. DIRECT COSTS OF CHARITABLE ACTIVITIES - continued DIRECT COSTS OF CHARITABLE ACTIVITIES - continued DIRECT COSTS OF CHARITABLE ACTIVITIES - continued DIRECT COSTS OF CHARITABLE ACTIVITIES - continued DIRECT COSTS OF CHARITABLE ACTIVITIES - continued
31.12.20 31.12.19
Brought forward 43,041 43,723
Repairs to property &general maintenance 2,307 2,290
Equipment dr motor expenses 512 691
Show costs 60
Professional fees 260 260
Computerisation project costs 428 6,408
Bank charges 60 60
Legal fees 1,126
Depreciation 5,583 7,168
53,317 60,660
7. SUPPORT COSTS
Governance
Management costs Totals
Riding for the Disabled 1,955 1,380 3,335
Support costs, included in the above, are as follows:
Management
31.12.20 31.12.19
Riding
for the Total
Disabled activities
Bookkeeping 1,955
Governance costs
31.12.20 31.12.19
Riding
forthe Total
Disabled activities
Independent examiner's fees 1,380 1,500

Net income/(exp enditure)
is stated atter charging/(creditin
g):
31.1220 31.12.19
f.
Depreciation - owned assets 5,583 7,]68
Other operating leases 10)751 10,751

Fixtures
Plant and and
Ponies machinery fittings Tack Totals
6
COST
At 1 January 2020 and
31 December 2020 11,600 18,695 14,462 452 45,209
DEPRECIATION
At 1 January 2020 3,963 9,615 5,735 301 19,614
Charge for year 1,528 2,271 1,746 38 5,583
At 31 December 2020 5,491 11&886 7,481 339 25,197
NET BOOK VALUE
At 31 December 2020 6,109 6,809 6,981 113 20,012
At 31 December 2019 7,637 9,080 8,727 151 25,595

CREDITORS : AMOUNTS F A LLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
f
Trade creditors 1,847 31
Social security and other taxes 454 444
Other creditors 89 93
Accrued expenses 1,740 1,740
4,130 2,308
MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted
funds
General
fund
58,258 (5,276) 52,982
Designated
capital fund
90,000 90,000
148,258 (5,276) 142,982
TOTAL FUNDS 148,258 (5,276) 142,982
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended in funds
f
Unrestricted
funds
General fund 51,633 (56,909) (5,276)
TOTALFUNDS 51&633 (56,9ll9) (5,276)
Comparatives for movement in funds
Net
movement At
At 1.1.19 in funds 31.12.19
f f
Unrestricted
funds
General
fund
56,794 1,464 58,258
Designated
capital fund
90,000 90,000
146,794 1,464 148,258
TOTAL FUNDS 146,794 1,464 148,258

Incoming Resources Movement
resources expended in funds
1
Unrestricted funds
General fund 66,233 (64,769) 1,464
TOTAL FUNDS 66,233 (64,769) 1,464