| unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Note | funds | funds | 2023 | 2022 | |||
| E | E | E | E | ||||
| Incoming resources | |||||||
| Incoming resources from generated | funds | ||||||
| Voluntary Income |
|||||||
| Giving | 2081 | 2,081 | 2,571 | ||||
| Donations | 2 | 5,311 | 5,311 | 3,656 | |||
| Gift Aid | 0 | 0 | |||||
| Legacies | 8,993 | 8,993 | 57,241 | ||||
| Activities for generating | funds | ||||||
| Fundraising events |
107 | 107 | 52 | ||||
| Investments income |
|||||||
| Interest receivable | 576 | 576 | 18 | ||||
| Incoming resources from charitable | activities | 3 | 36,051 | 66,513 | 102,564 | 145,626 | |
| Total incoming resources | 44,126 | 75,506 | 119,632 | 209,164 | |||
| Resources expended | |||||||
| Charitable activities |
|||||||
| Youth work provision | 2,318 | 10,663 | 12,981 | 19,032 | |||
| Fundralslng | 6 | 6 | 70 | ||||
| Stafling Costs | 20,997 | 84,152 | 105,149 | 98,644 | |||
| Grant funding | 0 | 3,454 | |||||
| Office, printing, postage, stationery |
and phone | 2,312 | 2,511 | 4,823 | 4,739 | ||
| Training courses | 698 | 698 | 204 | ||||
| Publicity, promotion | and website | 2,181 | 2,181 | 637 | |||
| Travel and accommodation | 0 | 0 | 11 | ||||
| Insurance | 1,390 | 1,090 | 2,480 | 2,415 | |||
| Shop | 22,121 | 22,121 | 19,978 | ||||
| Depreciation | 0 | 0 | 0 | ||||
| Professional fees |
167 | 167 | 0 | ||||
| Governance costs |
|||||||
| Legal registrations | 0 | 0 | 48 | ||||
| Resources and administration | 400 | 400 | 100 | ||||
| Total resources expended | 52,190 | 98,816 | 151,006 | 149,332 | |||
| Net incoming resources | / (resources | expended) | -23@10 | -31+74 | 59,832 | ||
| before transfers | |||||||
| Transfer | |||||||
| -8,064 | -23,310 | -31,374 | 59,832 | ||||
| Fund balances brought |
forward at 1April 2022 | 34,669 | 180,681 | 215,350 | 155,518 | ||
| Fund balances carried forward at 31 | March 2023 | 26,605 | 157,371 | 183,976 | 215,350 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Fixed assets | ||||||
| Tangible assets | ||||||
| Current assets | ||||||
| Cash at bank | and in hand | 183,976 | 215,350 | |||
| Debtors | 0 | |||||
| 183,976 | 215,350 | |||||
| Creditors: amounts |
faglng due within one year | |||||
| Net current | assets | 183,976 | 215,350 | |||
| Total assets | less current Rabllities | 183,976 | 215,350 | |||
| Net Assets | 183,976 | 215,350 | ||||
| Represented | by: | |||||
| Unrestricted | funds | 26,605 | 34,669 | |||
| Restricted funds | 157,371 | 180,681 | ||||
| Members' funds |
183,976 | 215,350 |
| Donations | Total | Total | ||
|---|---|---|---|---|
| General | 2023 | 2022 | ||
| E | E | E | ||
| Personal | Donations | 5,311 | 5,311 | 1,506 |
| Restricted | Donations | 0 | 0 | 2,150 |
| Legacies | 8,993 | 8,993 | 57,241 | |
| 14304 | 14,304 | 60,897 |
| 3 Restri | cted Fund Incoming |
resources from charitable | activities | ||
|---|---|---|---|---|---|
| Total | Total | ||||
| General | 2023 | 2022 | |||
| E | E | E | |||
| Grants | 18,990 | 18,990 | 5,797 | ||
| Residentlals | 430 | 430 | 0 | ||
| National | Lottery Community | Fund | 47,523 | 47,523 | 85,539 |
| Restricted fundralsing | 0 | 0 | 0 | ||
| 66,943 | 66,943 | 91,336 |
| 5 Fixed Asse | ts | |||||
|---|---|---|---|---|---|---|
| Sports | Computer | Total | ||||
| equipment | equipment | |||||
| E | E | |||||
| Cost | ||||||
| At 1April 2022 | ||||||
| Additions at | cost | |||||
| At31March | 2023 | |||||
| Depreciation | ||||||
| At 1April 2022 | ||||||
| Depreciation | charge | |||||
| At 31March | 2023 | 0 | 0 | |||
| Net BookValue | ||||||
| At 31March | 2022 | |||||
| At 31March | 2023 |
| Total | Total | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| E | E | ||||
| Other creditors | 0 | 0 | |||
| 0 | 0 | ||||
| 7 Analysis | ofnet assets between funds | ||||
| Tangible | Net current | Total | Total | ||
| fixed assets | assets | 2023 | 2022 | ||
| Restricted funds | 157,371 | 157,371 | 112,561 | ||
| 0 | 157,371 | 157,371 | 112,561 | ||
| Unrestricted | Funds | ||||
| General | 0 | 26,605 | 26,605 | 42,957 | |
| 0 | 183,976 | 183,976 | 155+28 |
| Qnly comftete | Ifthe examiner | Ifthe examiner | needs to highlight | matters oftencem (see CC32, | |
|---|---|---|---|---|---|
| Independent exsminsdon | ofcharity accounts: directions and guidance for | ||||
| exelninem). | |||||
| Give here hdef details of | Nona | ||||
| any items thtrt the | |||||
| examiner vdshee to | |||||
| dlsoloae. |