OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

unrestricted Restricted Total Total
Note funds funds 2023 2022
E E E E
Incoming resources
Incoming resources from generated funds
Voluntary
Income
Giving 2081 2,081 2,571
Donations 2 5,311 5,311 3,656
Gift Aid 0 0
Legacies 8,993 8,993 57,241
Activities for generating funds
Fundraising
events
107 107 52
Investments
income
Interest receivable 576 576 18
Incoming resources from charitable activities 3 36,051 66,513 102,564 145,626
Total incoming resources 44,126 75,506 119,632 209,164
Resources expended
Charitable
activities
Youth work provision 2,318 10,663 12,981 19,032
Fundralslng 6 6 70
Stafling Costs 20,997 84,152 105,149 98,644
Grant funding 0 3,454
Office, printing,
postage, stationery
and phone 2,312 2,511 4,823 4,739
Training courses 698 698 204
Publicity, promotion and website 2,181 2,181 637
Travel and accommodation 0 0 11
Insurance 1,390 1,090 2,480 2,415
Shop 22,121 22,121 19,978
Depreciation 0 0 0
Professional
fees
167 167 0
Governance
costs
Legal registrations 0 0 48
Resources and administration 400 400 100
Total resources expended 52,190 98,816 151,006 149,332
Net incoming resources / (resources expended) -23@10 -31+74 59,832
before transfers
Transfer
-8,064 -23,310 -31,374 59,832
Fund balances
brought
forward at 1April 2022 34,669 180,681 215,350 155,518
Fund balances carried forward at 31 March 2023 26,605 157,371 183,976 215,350

2023 2022
E E
Fixed assets
Tangible assets
Current assets
Cash at bank and in hand 183,976 215,350
Debtors 0
183,976 215,350
Creditors:
amounts
faglng due within one year
Net current assets 183,976 215,350
Total assets less current Rabllities 183,976 215,350
Net Assets 183,976 215,350
Represented by:
Unrestricted funds 26,605 34,669
Restricted funds 157,371 180,681
Members'
funds
183,976 215,350

Donations Total Total
General 2023 2022
E E E
Personal Donations 5,311 5,311 1,506
Restricted Donations 0 0 2,150
Legacies 8,993 8,993 57,241
14304 14,304 60,897

3 Restri cted
Fund Incoming
resources from charitable activities
Total Total
General 2023 2022
E E E
Grants 18,990 18,990 5,797
Residentlals 430 430 0
National Lottery Community Fund 47,523 47,523 85,539
Restricted fundralsing 0 0 0
66,943 66,943 91,336

5 Fixed Asse ts
Sports Computer Total
equipment equipment
E E
Cost
At 1April 2022
Additions at cost
At31March 2023
Depreciation
At 1April 2022
Depreciation charge
At 31March 2023 0 0
Net BookValue
At 31March 2022
At 31March 2023
Total Total
2023 2022
E E
Other creditors 0 0
0 0
7 Analysis ofnet assets between funds
Tangible Net current Total Total
fixed assets assets 2023 2022
Restricted funds 157,371 157,371 112,561
0 157,371 157,371 112,561
Unrestricted Funds
General 0 26,605 26,605 42,957
0 183,976 183,976 155+28

Qnly comftete Ifthe examiner Ifthe examiner needs to highlight matters oftencem (see CC32,
Independent exsminsdon ofcharity accounts: directions and guidance for
exelninem).
Give here hdef details of Nona
any items thtrt the
examiner vdshee to
dlsoloae.