| unrestricted | Restricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| Note | funds | funds | 2021 | 2020 | |||||
| E | E | 6 | 6 | ||||||
| Incoming resources | |||||||||
| Incoming resources from generated | funds | ||||||||
| Voluntary income |
|||||||||
| Giving | 2,781 | 2,781 | 3,317 | ||||||
| Donations | 2 | 2,526 | 359 | 2,885 | 4,289 | ||||
| Gift Aid | 2,950 | 2,950 | 0 | ||||||
| Activities for generating | funds | ||||||||
| Fundraising events |
1,050 | 1,050 | 3,739 | ||||||
| Investments income |
|||||||||
| Interest receivable | 73 | 73 | 157 | ||||||
| Incoming resources from charitable | activities | 3 | 32,308 | 91,336 | 123,644 | 149,026 | |||
| Total incoming resources | 1,MS | 9,69j | 33AH | 1M528 | |||||
| Resources expended | |||||||||
| Charitable activities |
|||||||||
| Youth work provision | 2,739 | 13,904 | 16,643 | 16,266 | |||||
| Fundralslng events |
85 | 85 | 880 | ||||||
| Staffing Costs | 14,078 | 68,249 | 82,327 | 43,213 | |||||
| Grant funding | 3,746 | 3,746 | 1,063 | ||||||
| Office, printing, postage, stationery |
and phone | 1,595 | 2,372 | 3,967 | 4,504 | ||||
| Training courses | 96 | 0 | 96 | 466 | |||||
| Publicity, promotion |
and website | 521 | 0 | 521 | 374 | ||||
| Travel and accommodation | 0 | 0 | 0 | 0 | |||||
| Insurance | 367 | 1,058 | 1,425 | 1,125 | |||||
| Shop | 13,113 | 0 | 13,113 | 12,077 | |||||
| Depreciation | 0 | 0 | 0 | 0 | |||||
| Professional fees |
508 | 508 | 1,434 | ||||||
| 0 | |||||||||
| Governance costs |
|||||||||
| Legal registrations | 48 | 0 | 48 | 48 | |||||
| Resources and administration | 0 | 123 | 123 | 200 | |||||
| Total resources expended | 32,642 | 89,960 | 122,602 | 81,650 | |||||
| Net Incoming resources / (resources | expended) | 9,046 | 1,735 | 10,781 | 78,878 | ||||
| before transfers | |||||||||
| Transfer | |||||||||
| 9,046 | 1,735 | 10,781 | 78,878 | ||||||
| Fund balances brought | forward at 1 | April 2020 | 33,911 | 110826 | 144,737 | 65,859 | |||
| Fund balances carried forward at 31 | March 2021 | 42,957 | 112,561 | 155,518 | 144,737 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Fixed assets | ||||||
| Tangible assets | ||||||
| Current assets | ||||||
| Cash at bank | and in hand | 155,518 | 144,737 | |||
| Debtors | 0 | |||||
| 155,518 | 144,737 | |||||
| Creditors: amounts |
falling due within one year | |||||
| Net current | assets | 155,518 | 144,737 | |||
| Total assets | less current liabilities | 155,518 | 144,737 | |||
| Net Assets | 155,518 | 144,737 | ||||
| Represented | by: | |||||
| Unrestricted | funds | 42,957 | 33,911 | |||
| Restricted funds | 112,561 | 110,826 | ||||
| Members' funds |
155,518 | 144,737 |
| 2 | Donations | Donations | Donations | Total | Total | |
|---|---|---|---|---|---|---|
| General | 2021 | 2020 | ||||
| E | E | E | ||||
| Persona | I | Donations | 5,307 | 5,307 | 7,606 | |
| Business | Donations | 0 | 0 | 0 | ||
| Legacies | 0 | 0 | 0 | |||
| 5307 | 5,307 | 7,606 |
| 3 Restric | ted Fund Incoming |
resources from charitable | activities | ||
|---|---|---|---|---|---|
| Total | Total | ||||
| General | 2021 | 2020 | |||
| E | f | f | |||
| Grants | 5,797 | 5,797 | 6,639 | ||
| Residentials | 0 | 0 | 1,821 | ||
| National | Lottery Community | Fund | 85,539 | 85,539 | 115,578 |
| Restricted | fundraising | 0 | 0 | 0 | |
| 9,336 | 9 .336 |
| 5 Fhed Assets | ||||||
|---|---|---|---|---|---|---|
| Sports | Computer | Total | ||||
| equipment | equipment | |||||
| E | E | |||||
| Cost | ||||||
| At 1April 2020 | ||||||
| Additions at cost | ||||||
| At 31March 2021 | ||||||
| Depreciation | ||||||
| At 1April 2020 | ||||||
| Depreciation charge |
||||||
| At 31March 2021 | ||||||
| Net BookValue | ||||||
| At 31March 2020 | ||||||
| At 31March 2021 | ||||||
| 6 Creditors: amounts | falling due | within one year | ||||
| Total | Total | |||||
| 2021 | 2020 | |||||
| E | f | |||||
| Other creditors | 0 | 0 | ||||
| 7 Analysis ofnet assets between | funds | |||||
| Tangible | Net current | Total | Total | |||
| fixed assets | assets | 2021 | 2020 | |||
| Restricted funds | 0 | 112,561 | 112,561 | 110,826 | ||
| 0 | 112,561 | 112,561 | 110,826 | |||
| Unrestricted Funds |
||||||
| General | 0 | 42,957 | 42,957 | 33,911 | ||
| 0 | 155,518 | 155,518 | 144,737 |
| Cost | |
|---|---|
| At 1April 2020 | |
| Additions at | cost |
| At 31March | 2021 |
| Depreciation | |
| At 1April 2020 | |
| Depreciation | charge |
| At 31March | 2021 |
| Net BookValue | |
| At 31March | 2020 |
| At 31March | 2021 |