OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

unrestricted Restricted Restricted Total Total
Note funds funds 2021 2020
E E 6 6
Incoming resources
Incoming resources from generated funds
Voluntary
income
Giving 2,781 2,781 3,317
Donations 2 2,526 359 2,885 4,289
Gift Aid 2,950 2,950 0
Activities for generating funds
Fundraising
events
1,050 1,050 3,739
Investments
income
Interest receivable 73 73 157
Incoming resources from charitable activities 3 32,308 91,336 123,644 149,026
Total incoming resources 1,MS 9,69j 33AH 1M528
Resources expended
Charitable
activities
Youth work provision 2,739 13,904 16,643 16,266
Fundralslng
events
85 85 880
Staffing Costs 14,078 68,249 82,327 43,213
Grant funding 3,746 3,746 1,063
Office, printing,
postage, stationery
and phone 1,595 2,372 3,967 4,504
Training courses 96 0 96 466
Publicity,
promotion
and website 521 0 521 374
Travel and accommodation 0 0 0 0
Insurance 367 1,058 1,425 1,125
Shop 13,113 0 13,113 12,077
Depreciation 0 0 0 0
Professional
fees
508 508 1,434
0
Governance
costs
Legal registrations 48 0 48 48
Resources and administration 0 123 123 200
Total resources expended 32,642 89,960 122,602 81,650
Net Incoming resources / (resources expended) 9,046 1,735 10,781 78,878
before transfers
Transfer
9,046 1,735 10,781 78,878
Fund balances brought forward at 1 April 2020 33,911 110826 144,737 65,859
Fund balances carried forward at 31 March 2021 42,957 112,561 155,518 144,737

2021 2020
E E
Fixed assets
Tangible assets
Current assets
Cash at bank and in hand 155,518 144,737
Debtors 0
155,518 144,737
Creditors:
amounts
falling due within one year
Net current assets 155,518 144,737
Total assets less current liabilities 155,518 144,737
Net Assets 155,518 144,737
Represented by:
Unrestricted funds 42,957 33,911
Restricted funds 112,561 110,826
Members'
funds
155,518 144,737

2 Donations Donations Donations Total Total
General 2021 2020
E E E
Persona I Donations 5,307 5,307 7,606
Business Donations 0 0 0
Legacies 0 0 0
5307 5,307 7,606

3 Restric ted
Fund Incoming
resources from charitable activities
Total Total
General 2021 2020
E f f
Grants 5,797 5,797 6,639
Residentials 0 0 1,821
National Lottery Community Fund 85,539 85,539 115,578
Restricted fundraising 0 0 0
9,336 9 .336

5 Fhed Assets
Sports Computer Total
equipment equipment
E E
Cost
At 1April 2020
Additions at cost
At 31March 2021
Depreciation
At 1April 2020
Depreciation
charge
At 31March 2021
Net BookValue
At 31March 2020
At 31March 2021
6 Creditors: amounts falling due within one year
Total Total
2021 2020
E f
Other creditors 0 0
7 Analysis ofnet assets between funds
Tangible Net current Total Total
fixed assets assets 2021 2020
Restricted funds 0 112,561 112,561 110,826
0 112,561 112,561 110,826
Unrestricted
Funds
General 0 42,957 42,957 33,911
0 155,518 155,518 144,737
Cost
At 1April 2020
Additions at cost
At 31March 2021
Depreciation
At 1April 2020
Depreciation charge
At 31March 2021
Net BookValue
At 31March 2020
At 31March 2021