| Page | ||||
|---|---|---|---|---|
| Trustees' Report |
1-19 | |||
| Auditor's Report |
20-23 | |||
| Consolidated | Statement | of Financial | Activities | 24 |
| Consolidated | and Charity | Balance Sheets | 25 | |
| Consolidated | and Charity | Statement | ofCash Flows | 26 |
| Notes to the | Financial Statements | 27-36 |
| Key | risk | Details | Details | of risk | of risk | Nlanagement of risk |
||
|---|---|---|---|---|---|---|---|---|
| Financial | risk | Funding risk: The Charity |
is | The current funding agreement with LEF |
||||
| currently dependent |
on | one | runs until June 2023. Under the terms of |
|||||
| funder, the |
Larry | Ellison | this agreement in the event LEFdecides |
|||||
| Foundation | (LEF). | tocease funding, it has committed to pay |
||||||
| a transition payment which will be |
||||||||
| sufficient for the orderly wind-down of |
||||||||
| the Chaiity's operations. In addition, in |
||||||||
| 2021 the Charity appointed a Director of |
||||||||
| Fundraising and is now rolling out a plan |
||||||||
| to diversify its fundraising. |
||||||||
| Covid-19 | The pandemic |
disrupts | our | ~ Diversification of activities and |
||||
| pandemic | risks | work and delays | the | impact | of | geographies within India. |
||
| our interventions. |
Also | ~ Closely monitor pandemic and |
||||||
| changes in |
the | priorities | for | government reaction in states where |
||||
| government | and | funding | we operate, | |||||
| reductions | in | government | ~ Continue to maintain the flexibility of |
|||||
| spending on |
education | in | India | our operations and ability to reassign |
||||
| impact us. | staff. | |||||||
| Safeguarding | The risk of harm, | exploitation | or | ~ Safeguarding policy and reporting |
||||
| risks | abuse ofan | individual | during | or | procedures in place. |
|||
| as a result |
of | the | Charity's | ~ Charity and partner staff receive |
||||
| programmes. | training and support to ensure |
| effective implementation ofthe |
policy | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| and designated safeguarding |
staff in | ||||||||||
| place across the organisation. | |||||||||||
| ~ | The transition of Reach to |
Teach | |||||||||
| away from large field programmes to |
|||||||||||
| working with the government |
means | ||||||||||
| there is very little direct access to |
|||||||||||
| children and communities. |
|||||||||||
| Impact risks | The | risk | our | interventions | do | ~ | Monitoring and review of the |
impact | |||
| not deliver | the | desired | impact, | either in place or being implemented |
|||||||
| especially | as | our aim | with | the | across all programmes and this |
||||||
| government | programmes | is | includes external evaluations |
where | |||||||
| systematic | change. | appropriate. | |||||||||
| ~ | We work across all levels |
of the | |||||||||
| government to obtain buy-in for our |
|||||||||||
| programmes. | |||||||||||
| Reputational | Damage | to | our | reputation | ~ | Maintenance of good relationships |
|||||
| risks | would | affect | our | ability | to | across all stakeholder levels. |
|||||
| expand | to | other | states | and | ~ | Policies are in place to ensure | issues | ||||
| impact our | fundraising | efforts. | that arise are escalated on a |
timely | |||||||
| basis. | |||||||||||
| ~ | The communications strategy |
plan | |||||||||
| includes processes to manage |
|||||||||||
| reputational risks including |
|||||||||||
| contingency plans. |
| Advisors | to the Company | to the Company | to the Company | to the Company | |||||
|---|---|---|---|---|---|---|---|---|---|
| Bankers; | HSBC | Metro Bank | |||||||
| Pall Mall Commercial | Centre | 137 Chiswick | High | Road | |||||
| 5th Floor | London | ||||||||
| 70 Pall Mall | W4 2ED | ||||||||
| SWIY 5EZ | |||||||||
| Auditors: | PKF Littlejohn LLP |
||||||||
| 15Westferry Circus |
|||||||||
| London E144HD | |||||||||
| Legal Advisers | UK: | Bates Wells Braithwaite | |||||||
| 10Queen Street Place | |||||||||
| London, EC4R 1BE | |||||||||
| Legal Advisers | India: | Southern Accountability |
8 Governance | Alliance Private |
Limited | ||||
| 6202/2 111Floor | |||||||||
| Block 1, Dev Nagar | |||||||||
| Karol Bagh | |||||||||
| Delhi 110005 |
|||||||||
| Auditors | India: | MKSA 8 Associates | |||||||
| Floor 3, Enterprise Centre |
|||||||||
| Nehru Road, Vile Parle |
(E) | ||||||||
| Mumbai —400099 | |||||||||
| Accountants | India: | Hasmukh Shah 8 Co |
|||||||
| 409-410, Dalamal Chambers, |
|||||||||
| New Marine Lines | |||||||||
| Mumbai —400020 |
| Note | Unrestricted | Restricted | 31-Mar | Unrestricted | Restricted | 31-Mar | ||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | Funds | Funds | 2020 | |||
| Income From: | ||||||||
| Grants | 5,001,539 | 5,001,539 | 26 | 5,266,143 | 5,266,169 | |||
| Investmentlncome | 10324 | 10,324 | 45,073 | 45,073 | ||||
| Total | 5011863 | 5,011,863 | 26 | 5311216 | 5311242 | |||
| Expenditure | On: | |||||||
| Raising Funds Cbantabie Activities Total |
5 4 |
216 ~665 ~449 |
66,527 3,730,569 3,797,096 |
66,743 3,729,904 216 3,952 3,796,547, 168 |
68,004 5,016,059 5,1184,083 |
68,220 5,020,011 5088231 |
||
| Net Income | for the year | 9 | 449 | 1,214,767 | 1,215,216 | (4,142) | 227,153 | 223,011 |
| Total funds | brought forward | 15 | 18,575 | 3626,079 | 3,644 654 | 22,717 | 3,398926 | 3,421,643 |
| Total funds | carried forward | 15 | 19,024 | 4,840,846 | 4,859,870 | 18,575 | 3,626,079 | 3,644,654 |
| Group | Group | Charity | Charity | ||||
|---|---|---|---|---|---|---|---|
| Company | number. | 06002138 | Note | 2021 | 2020 | 2021 | 2020 |
| f. | F | ||||||
| Fixed assets | |||||||
| Tangible | assets | 25,367 | 66,751 | 4,219 | 37,853 | ||
| Current | Assets | ||||||
| Debtors | 117,824 | 121,666 | 12,600 | 81,558 | |||
| Cash at bank and | in hand | 5,012,324 | 3,956,026 | 4,771,951 | 3,601,016 | ||
| 5,130,148 | 4,077,692 | 4,784,551 | 3,682,574 | ||||
| Current | Liabilities | ||||||
| Creditors: | amounts | falling due within | |||||
| one year | 14 | ~253685 | ~456471 | ~304578 | ~436,138 | ||
| Net Current Assets | 4,876,463 | 3,621,281 | 4,480,033 | 3,246,436 | |||
| Creditors: | amounts | falling due after | |||||
| one year | 140 | ~41,560 | ~43,378 | ||||
| Total Net Assets | 4,859,870 | 3,644,654 | 4,484 252 | 3,284,289 | |||
| Funds | |||||||
| Restricted | funds | 15 | 4,840,846 | 3,626,079 | 4,465,228 | 3,265,714 | |
| Unrestricted funds |
15 | 19,024 | 'i8,575 | 19,024 | 18,575 | ||
| Total Funds | 4,859,870 | 3,644,654 | 4,484,252 | 3,284,289 |
| Group | Charity | Charity | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | 2021 f |
2020 f |
2021 | 2020 f |
|||||||
| Net cash provided by |
|||||||||||
| operating activities |
A | 1,059,244 | 144,126 | 1,166,760 | 19,417 | ||||||
| Cash flows from investing | activities | ||||||||||
| Interest received 0 t fp h *I g t gtht 9 t ht tt II III )9 |
tt« ~ I |
*I | t t |
tt tt* | 10,234 45,073 ~13,760 ~17,533 ~2,949 27,540 |
4,175 4,175 |
34,928 ~6,417 28,511 |
||||
| Net inflow at 1 April 2020 | 3,956,026 | 3,784,360 | 3,601,016 | 3,553,088 | |||||||
| At 31 March 2021 | 5,012,324 | 3,956,026 | 4,771,951 | 3,601,016 | |||||||
| A | Reconciliation of net operating |
income to net cash flow from operating activities |
|||||||||
| Group | Charity | ||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||
| 6 | 6 | 6 | 6 | ||||||||
| Net Income | 1,215,216 | 223,011 | 1,199,963 | 154,284 | |||||||
| Loss on sale oftangible fixed assets | 15,936 | 13,868 | |||||||||
| Sale proceeds oftangible | fixed assets | 8,827 | 4,487 | ||||||||
| Interest received | (10,234) | (45,073) | (4,175) | (34,928) | |||||||
| Forex revaluation offixed |
assets | 1,630 | 668 | ||||||||
| Depreciation charges |
28,171 | 96,179 | 15,279 | 77,453 | |||||||
| Movement in corporate tax |
(6,222) | (11,908) | |||||||||
| Movement in debtors |
7,811 | 12,330 | 59,881 | 9,850 | |||||||
| Movement in prepayments Movement in creditors |
(3,969) 12,669 ~197,922 ~143,750 |
9,077 ~731,620 |
9,999 ~197,241 |
||||||||
| Net cash provided by operating |
activities | 1,059,244 | 144,126 | 1,166,760 | 19,417 | ||||||
| Analysis ofchanges in net |
debt | ||||||||||
| Opening cash balance |
3,956,026 | 3,784,360 | 3,601,016 | 3,553,088 | |||||||
| Cashflow in the year |
1,056,298 | 171,666 | 1,170,935 | 47,928 | |||||||
| Closing cash balance | 5,012,324 | 3,956,026 | 4,771,951 | 3,601,016 |
| Direct | Staff | Support | 31-INar | |||||
|---|---|---|---|---|---|---|---|---|
| costs | costs | Costs | 2021 | |||||
| Year to 31stMarch | 2021 | 8 | 8 | |||||
| Education and Community |
Programmes | 72,477 | 649,547 | 309,396 | 1,031,420 | |||
| Government Programmes |
146,840 | 1,650,732 | 770,281 | 2,567,853 | ||||
| Education Content Development |
14,726 | 76,721 | 39,185 | 130,632 | ||||
| 234043 | 2377000 | 1118862 | 3729905 | |||||
| (See Note 7) | (See Note 5) | |||||||
| Direct | Staff | Support | 31-Mar | |||||
| costs | costs | Costs | 2020 | |||||
| Year to 31st March | 2020 | 8 | 8' | E | ||||
| Education and Community |
Programmes | 206,472 | 1,455,433 | 721,381 | 2,383,286 | |||
| Government Programmes |
347,047 | 1,289,828 | 710,516 | 2,347,391 | ||||
| Education Content Development |
84,751 | 117,007 | 87,576 | 289,334 | ||||
| ~38270 | 2862268 | 1519473 | 5020011 | |||||
| (See Nots 7) | (See Note 5) | |||||||
| 5 | Support Costs | |||||||
| Charitable | Raising | Basis of | ||||||
| Activities | Funds | 31-Mar-21 | allocation | |||||
| Year to 31stMarch | 2021 | f | ||||||
| Staff costs (Note 7) | 47,261 | 47,261 | (i) | |||||
| Travelling | 13,901 | 13,901 | (ii) | |||||
| Rent and office related costs | 157,890 | 3,222 | 161,112 | (iii) | ||||
| Communications and IT |
45, 184 | 922 | 46,106 | (iii) | ||||
| Recruitment Fess |
94,627 | 1,931 | 96,558 | (lii) | ||||
| Training | 28,248 | 28,248 | ||||||
| Foreign exchange loss |
412,238 | 8,413 | 420,651 | (iii) | ||||
| Consulting and professional |
fees | 153,970 | 153,970 | (ii) | ||||
| Legal fees | 20,331 | 2,651 | 22,982 | (li) | ||||
| Depreciation | 27,607 | 563 | 28,170 | (iii) | ||||
| Audit and accounting | (governance | costs) | 35,981 | 220 | 36,201 | (iii) | ||
| Corporate tax | 54,167 | 54,167 | (ill) | |||||
| Miscellaneous costs |
74,718 | 1,559 | 76,277 | (iii) | ||||
| 31st March 2021 | 1,118,862 | 66,742 | 1,185,30 | |||||
| Charitable | Raising | Basis of | ||||||
| Activities | Funds | 31-Mar-20 | allocation | |||||
| Year to 31stMarch 2020 | 8 | 8 | ||||||
| Staff costs (Note 7) | 49,449 | 49,449 | (i) | |||||
| Travelling | 356,945 | 356,945 | (li) | |||||
| Rent and office related costs | 194,897 | 3,977 | 198,874 | (iii) | ||||
| Communications and |
IT | 50,447 | 1,030 | 51,477 | (lii) | |||
| Recruitment Fees |
116,193 | 2,371 | 118,564 | (iii) | ||||
| Training | 29,217 | 29,217 | ||||||
| Foreign exchange loss |
46,475 | 948 | 47,423 | (iii) | ||||
| Consulting and professional |
fees | 351,778 | 351,778 | (ii) | ||||
| Legal fees | 33,283 | 5,648 | 38,931 | (ii) | ||||
| Depreciation | 94,255 | 1,924 | 96,179 | (iii) | ||||
| Audit and accounting | (governance | costs) | 47,210 | 234 | 47,444 | (iii) | ||
| Corporate tax | 59,120 | 59,120 | (iii) | |||||
| Miscellaneous costs |
139,653 | 2 639 | 142,292 | (iii) | ||||
| 31st March 2020 | 1,519,473 | 68,220 | 1,587,693 |
| Details of | truste | e e | xpenses are set | out below | |||
|---|---|---|---|---|---|---|---|
| 31-Mar | 31-Mar | 314lar | 31-Mar | ||||
| 2021 Number |
2020 Number |
2021f | 2020f | ||||
| Expenses | paid | for | Trustees | 2 | 10,726 |
| Staff costs | Staff costs | Staff costs | Staff costs | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In the year, the Key Management |
Personnel | of | the | Charity | were | the | Chief Executive |
Oflicer, the |
||||||||
| Executive Director |
of Strategic | Planning | and | Performance, | the | Principal | Programme | Director, the |
||||||||
| Executive Director |
of Education | (until | September | 2020), the | Principal | Director of Operations/Chief |
||||||||||
| Finance Office and | the HR Director | (until | December | 2020) Staff | costs | include the following |
amounts | |||||||||
| paid to the executive | team: | |||||||||||||||
| 314I/iar | 31-Mar | |||||||||||||||
| 2021f | 2020f | |||||||||||||||
| Wages and salaries | 647,466 | 822,436 | ||||||||||||||
| Termination and redundancy |
payments | 28,000 | ||||||||||||||
| Social security costs | 43,237 | 91,480 | ||||||||||||||
| Employers' pension |
contributions | 35,222 | 41,806 | |||||||||||||
| Staff Medical Insurance and |
other | benefits | 3,498 | 33,346 | ||||||||||||
| 3 | .66 | |||||||||||||||
| 31-Mar | 31-Mar | |||||||||||||||
| 2021f | 2020 | |||||||||||||||
| Wages and salaries | 1,828,495 | 2,045,545 | ||||||||||||||
| Termination and redundancy |
payments | 157,800 | 37,303 | |||||||||||||
| Social security costs | 101,272 | 197,471 | ||||||||||||||
| Employers' pension contributions |
107,200 | 81,562 | ||||||||||||||
| Other employee benefits |
13,871 | 48,227 | ||||||||||||||
| Total costs for Reach to Teach staff | 2,208,638 | 2,410,108 | ||||||||||||||
| Salaries paid to operational |
staff | via our Indian | partners, | Gram | Vikas | |||||||||||
| Trust and Kutch Nav | Nirman | Abhiyan | through | grants. | 215,623 | 501,609 | ||||||||||
| Total staff costs | 2424,261 | 2,911,717 | ||||||||||||||
| Total staff costs Charitable activities Raising funds |
2,377,000 47,261 2,862,268 49,449 2, 2,» 611, |
| All termina | tion and redundancy payments were paid in the year. |
tion and redundancy payments were paid in the year. |
||||
|---|---|---|---|---|---|---|
| Included | in the above figures for wages and salaries were the emoluments | of the Chief Executive Officer | ||||
| who served during |
the year of F139,072 (2020: f241,259). The number | of staff who | received | total | ||
| emoluments over F60,000were as follows: |
||||||
| Number of | Number | of | ||||
| staff in Year | staff in Year | |||||
| to | 31 March | to 31 March | ||||
| Bends | 2021 | 2020 | ||||
| f60,000- f70,000 |
4 | |||||
| F70,000 - | f80,000 | 1 | ||||
| F80,000 - | F90,000 | 1 | ||||
| f90,000- | F100,000 | 1 | ||||
| f100,000 | —f110,000 | 1 | ||||
| f110,000 | - f120,000 | 1 | ||||
| f120,000-F130,000 | ||||||
| f140,000 | - f150,000 | |||||
| f170,000 | - F180,000 | |||||
| f180,000-F190,000 | ||||||
| f220,000 | —6230,000 | |||||
| F240,000 | - f250,000 |
| 8 | Staff numbers | |||||
|---|---|---|---|---|---|---|
| The average number |
of employees | analysed | by function was: | 31-Mar | 31-Mar | |
| 2021 | 2020 | |||||
| Number | Number | |||||
| Charitable activities |
42.0 | 43.0 | ||||
| Raising funds | 0.5 | 0.2 | ||||
| 9 | Net Income for the Year | |||||
| 31-Mar | 31-Mar | |||||
| 2021 | 2020 | |||||
| The result is stated after charging: |
6 | E | ||||
| Auditor's remuneration |
14,400 | 24,102 | ||||
| Auditor's remuneration |
- non audit | services | 2,060 | 2,219 | ||
| Auditor's remuneration |
- in respect | ofthe subsidiary | 8,756 | 9,430 | ||
| Loss (Gain) on exchange | 420,786 | 47,424 | ||||
| Operating leases |
88,759 | 130,371 | ||||
| Depreciation | 28,171 | 96,178 |
| 12 Investments (continued) |
12 Investments (continued) |
2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Results for the year ended 31 March 2021 | ||||||||||
| Internal income (fees paid |
by Reach to Teach) | 1,681,025 | 1,768,669 | |||||||
| Investment income |
6,149 | 10,145 | ||||||||
| Total income | 1,687,174 | 1,778,814 | ||||||||
| Administrative expenses |
1,565,837 | ~7,680,577 | ||||||||
| Operating profit |
121,337 | 98,237 | ||||||||
| Corporate tax | (54,167) | (59,120) | ||||||||
| Results for the period | 67,170 | 39,117 | ||||||||
| Total funds brought forward |
at 1 April 2020 | 258,010 | 218,893 | |||||||
| Total funds carried forward | at 31 March 2021 | 325,180 | 258,010 | |||||||
| Balance Sheet at 31 March 2021 | ||||||||||
| Fixed assets | 21,148 | 28,897 | ||||||||
| Current Assets | ||||||||||
| Debtors | 167,497 | 56,207 | ||||||||
| Intercompany receivable |
239,392 | 168,306 | ||||||||
| Cash at bank and in hand |
240,373 | 355,010 | ||||||||
| Curent Liabilities | ||||||||||
| Creditors: amounts falling |
due within one year | ~780,823 | ~(786,685 | |||||||
| Net current assets Creditors: amounts failing Total net assets |
due within one year | 466,339 (41,960) 445,527 |
392,838 ~(43,378 378,357 |
|||||||
| Capital and reserves | ||||||||||
| Share capital | 120,347 | 120,347 | ||||||||
| Profit and loss reserve | 325,180 | 258,010 | ||||||||
| Shareholders funds |
445,527 | 378,357 | ||||||||
| The profit was generated | by a mark-up on the operating |
expenses | incurred in India. |
|||||||
| 13Debtors | Group | Charity | ||||||||
| 2021 | 2020 2021 |
2020 | ||||||||
| 6 | ||||||||||
| Other Debtors | 47,649 | 77,750 9,032 |
68,913 | |||||||
| Tax recoverable (i) |
50,806 | 28,516 | ||||||||
| Prepayments and Accrued |
Income | 19,369 | 15,400 3,568 |
12,645 | ||||||
| 117,824 | 121,666 12,600 |
81,558 | ||||||||
| The tax recoverable balance of 850,806 (2020: 628,516) |
relates to Goods and Service | tax (GST) paid | ||||||||
| by the Indian subsidiary, |
Reach to Teach Private | Limited, | on | the | purchase of goods and |
services and | ||||
| this amount is recoverable |
from the Indian government. | |||||||||
| 14a Creditors: amounts falling |
Group | Charity | ||||||||
| due within one year | 2021 | 2020 2021 |
2020 | |||||||
| F | 6 6 |
8 | ||||||||
| Creditors and Accruals |
208,279 | 389,092 54,683 |
212,942 | |||||||
| Taxes and social security | 44,893 | 60,584 10,080 |
54,527 | |||||||
| Amounts due to group companies |
239,755 | 168,669 | ||||||||
| Corporation tax |
513 | 6,735 | ||||||||
| 253,685 | 456,411 304,518 |
436,138 |
| Fort | he year | ended 31stMarch 2 |
ended 31stMarch 2 |
o2t | ||
|---|---|---|---|---|---|---|
| 14b Creditors: amounts | falling | Group | Charfty | |||
| due after one year | 2021 f |
2020 f |
2021 f |
2020 f |
||
| Creditors and Accruals |
41,960 | 43,378 | ||||
| 15 Funds | ||||||
| Group 2021 | B/Fwd f |
Income f |
Expenditure f |
C/Fwd f |
||
| Rest/feted Funds |
||||||
| Other donations and other income The Larry Ellison Foundation |
291,986 3,334,093 |
10,324 5,001,539 |
~3,797,096 | 302,310 4,638,636 |
||
| Total restricted funds |
3,626,079 | 5,011,863 | (3,797,096) | 4,840,846 | ||
| Unrestricted Funds |
18,575 | 449 | 19,024 | |||
| 3,644,654 | 5,011,863 | (3,796,647) | 4,859,870 | |||
| Group 2020 | B/Fwd f |
Income f |
Expenditure f |
C/Fwdf | ||
| Restricted Fund |
||||||
| Other donations and other income The Larry Ellison Foundation |
246,913 3,152,013 |
45,073 5,266,143 |
~5,084,063 | 291,986 3,334,093 |
||
| Total restricted funds Unrestricted Funds |
3,398,926 22 717 |
5,311,216 26 |
(5,084,063) ~4,768 |
3,626,079 18,575 |
||
| 3,421,643 | 5,311,242 | (5,088,231) | 3,644,654 | |||
| Charity 2021 | B/Fwd | Income f |
Expenditure | C/Fwd | ||
| Restricted Funds |
||||||
| Other donations and investment The Larry Ellison Foundation |
income | 261,861 3,003,853 |
4,175 5001,539 |
~3,806200 | 266,036 4,199,192 |
|
| Total restricted funds |
3,265,714 | 5,005,714 | (3,806,200) | 4,465,228 | ||
| Unrestricted Funds |
18,575 | 449 | 19,024 | |||
| 3,284,289 | 5,005,714 | (3,805,751) | 4,484,252 | |||
| Charity 2020 | B/Fwd f |
Income f |
Expenditure F |
C/Fwd f |
||
| Restricted Funds |
||||||
| Other donations and investment The Larry Ellison Foundation |
income | 226,933 2,880,355 |
34,928 5,266,143 |
~5,142,645 | 261,861 3,003,853 |
|
| Total restricted funds Unrestricted Funds |
3,107,288 22,7t7 |
5,301,071 26 |
(5,142,645) ~4,168 |
3,265,714 18,575 |
||
| 3,130,005 | 5,301,097 | (5,146,813) | 3,284,289 |
| Net Assets |
Split | |||||
|---|---|---|---|---|---|---|
| Group 2021 | Unrestricted | Restricted | Total | |||
| Funds f |
Fundsf | 2021 | ||||
| Tangible Assets | 25,367 | 25,367 | ||||
| Prepayments | &Accrued | Income | 19,369 | 19,369 | ||
| Other Debtors | 98,455 | 98,455 | ||||
| Cash at bank Creditors |
and | in hand | 19,024 | 4,993,300 ~295,645 |
5,012,324 ~295,645 |
|
| 19,024 | 4,840,846 | 4,859,870 | ||||
| Group 2020 | Unrestricted | Restricted | Total | |||
| Funds f |
Fundsf | 2020f | ||||
| Tangible Assets | 66,751 | 66,751 | ||||
| Prepayments | &Accrued | Income | 15,398 | 15,398 | ||
| Other Debtors | 106268 | 106268 | ||||
| Cash at bank Creditors |
and | in hand | 18,575 | 3,937,451 ~499,789 |
3,956,026 ~499,789 |
|
| 18,575 | 3,626,079 | 3,644,654 | ||||
| Charity 2021 | Unrestricted | Restricted | Total | |||
| Funds f |
Funds f |
2021f | ||||
| Tangible Assets | 4,219 | 4,219 | ||||
| Prepayments | &Accrued | Income | 3,568 | 3,568 | ||
| Other Debtors | 9,032 | 9,032 | ||||
| Cash at bank Creditors |
and | in hand | 19,024 | 4,752,927 ~304578 |
4,771,951 ~304,518 |
|
| 19,024 | 4,465,228 | 4,484,252 | ||||
| Charity 2020 | Unrestricted | Restricted | Total | |||
| Funds f |
Fundsf | 2020 | ||||
| Tangible Assets | 37,853 | 37,853 | ||||
| Prepayments | &Accrued | Income | 12,645 | 12,645 | ||
| Other Debtors | 68,913 | 68,913 | ||||
| Cash at bank and Creditors |
in hand | 18,575 | 3,582,441 ~436,738 |
3,601,016 ~436, 738 |
||
| 18,575 | 3,265,714 | 3,284,289 |