Company reglstratlon number: 05970025
Charity registration number. 1121081
IELD
ACCOUNTANTS
SOMERVILLE YOUTH & PLAY PROVISION LIMITED
TRUSTEES. REPORT AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

somerville Youlh & Play Provislon Umlted
Contents
Page
Referenco and Administrative Details
Tru8lees' R8POrt
2-6
Ind?pendent Examlnerfs Report
statem&nt of Financlal Activitles {InGluding Income and Expenditure Account)
Comparativo Statement of Finandal Actlvltle8 (Includlng Incom6 and Exponditure Account)
Balanca Sh88t
Note8 to the Flnanclal Ststements

Somerville Youth & Play Provision Lirnitod
Roference and Administrativè D¢talls
For The Year Ended 31 March 2025
Trustees
S D Browne {appolntsd 2310312025)
A Morris (resigned 0410212025)
K Faragher (resigned 0410212025)
J Cumming8 (resigned 0410212025)
J Shimidzu
C Callender (appointed 2310312025)
D Khler (reslgned 04102r2025)
S Carey (appolnled 0310812025)
P Fry (appolnted 0610512025)
S W Low (appoint8d 0811212025)
L Ononye (appointed 1910512025)
Charlty Number
1121081
Company Nurnber
05970025
Rgglstored Offlce
260 Queens Road
London
SE14 5JN
Indopondent Examiner
Shaun Muller ACA FCCA
Cornfield Accountants Limlted
Chartered Accounlants
5 Comfield T8rrace
Eastboume
East Sussex
BN214NN
Page 1

Somerville Youth & Pkny Provlslon Limlted
Company No. 05970025
Tn￿t￿5. Report For The Y&v Ended 31 March 2025
The frustees PTBSent their report Ihe firkgnaal Statem￿ for the year ended 31 March 2025.
Objectlves and Acllvltles
Alms and ObJectlve5
Th8 charity carTies out a vaTiety of activitses in pursuance of its charitable alms. The trustees conslder that the
activilies provide benellt to those who make use of Somerville Y￿Jth & Play Provision fsomerville.) facilitles and
the wider community. These Indude:
(a) To provide andlor assist in the provision of farjlities for recTration and other leisure-llme occupation for
children, partlcularly (though not exctusivety) Ihose who are tesident in the New Cross and su￿Ound1ng area of
the London Borough of Lewtsham, belng facllllEes:
i) of whlch such chiklren have need of such frdclthies by reason of their youth or soctal and economic
CIrcumsL￿ceS. and
11) which will improve the conditions'of lrfe for such children by promoting their physlcal, mental and sp5rltual well-
being.
(b) To frJrth8r or b8nefft the residents of areas where the Charity is a(aive. without dlstlnclton upon gender, sexual
orlentatlon. race or political. religious or other opinions. by associating together the said residents and local
authorities, voluntary and other organisations In a common effort to athrfan￿ educatlon, to relieve poverty and
need, and to provide facilities In Ihe interests of socaal welfrdre for recreation and lei5ur8 lime occupation with the
objecuve of improvtng the conditions of life for the residents.
Ensurfng our work dellvers our alms
We review our aims, objeclives and acfivities each year. This review looks al what we achleved and the
OLttcomes of our work in the period April 2024 to March 2025. Thls review helps us to ensure that our alms,
objectives and activities remain focused on our ststed purposes. We have referred to the guidance contained in
the Charity Commission's general guidance on public benefft when reviewng our aims and objectives and in
plannlng our fijture actlv6ttes. The Trustees conslder how planned actlvttles wtll contribute to the alms and
objectives they have seL
Achlav•m•nts and Perforniance
Maln Achlevements
AS of March 2025 we had a total of 1.870 children and young people registered wlth the organisation. 1.125
children and young people attend our servI￿S throughout the year.
Our main sile is based in New Cro88 in a densety populated area. and consists of a large youth and comrnunity
centre, wilh an outdoor adventure playground, as well as converted shipping containers which house a ￿rPentry
workshop, a bicyde maintenance workshop and a proposed muslG sludio.
The tyjtslde space has been deslgned to foster the history of the site, which was originally built in 1971. The
outside space al]ows children and young people the opportunities lo engage safety in physical, challenglng and
imaginafjve play. in a natural environmenL
During the period 2￿25 we managed a second site. The Blue Youth and Communlty Centre (Ihe Blue.), vla
ontract with Southwark CounciL Our service at this site was partly funded by LB Southwath. in addition to our
own fundraising.
The spa(x consists of a double fronted shop where the ground floc•f k% spfft into four sections, which is used as
kltchen. office, rr workshop space and a 'thillouY zone wilh seating and computer games. The upstslrs Is a
larger hall, houslng a pool table, bar football and a tab￿ tennis table and available for larg8r workshops. The
appolnted ￿ntra manager was responsible fDr th8 day to day running of actlvlks and reported to the Director of
Somervllle.
..CONTINUED
Page 2

Somerville Youlh & Play Provision Limited
Trustees. Report (continued)
For Tho Yoar Endod 31 March 2025
Maln AGhievements - conllnued
During the period Aprll 2024 to March 2025 provided high qualNy youth WOTk. at both sit8s for three evenings
weeK during term time. We a150 provided substantial holidays activitles across the summer, Easter, Oclober
and Chrfsknas holidays al bolh sltes funded by Lewsham and Southwark's Holiday Actsvity Fund (HAF). Our
offar induded:
edsports (Foolbai. wilh actNe girls and Iws foolball coaching. boxing)
Bik8 r8PaI￿ and mainlenance
Drama
Visual Arts
Targeted workshops (Sexual Health. VioleTf£ Reduction)
Cooking
Gardening
Trips IT￿tr￿. Seaside. Goarting. &%inThing. kn Skating)
A Resldenllai
Supporters of our work
Wo Y￿uld like to lake this a￿ortUnIty to thank all of our fund8t5. Staff and volunteers fur their ongoing
commitment to the organisation.
Flnanclal Rovlow
Financial Po8illon
During the year the charity had incoming resources of £173.081 and r8sourc8S 8xpended (exduding exceplional
items) of £247,926.
Reserves Policy
The trustees have established the level of resources (that is those fUr￿S Ihat are freety avallable) that the charity
ought to have. Aft8r a period of corisolidalion. this has been assessed as approximatety 20% of the annual
running costs, which ha5 reduced In the 2025126 financial year.
Employee loans
Th8 trustees financial review identified unapwoved loans to Iwo former employees (see Nole 14. pag8 18 -
°other debtors.). The truste88 have alerted and soughl advice from Ihe Charities Commisslons. The trustees
have agreed a repaymenl schedule wilh one employe8 but ar8 unabl8 lo contact th8 Other employe&. In regards
Ihe latter, we inten(J to make a complaint to the PDIiGe. The accounts wiu be regularly revlewed but may need to
Jnslder Write￿ of part of those debts.
Page 3

Somervill8 Youth & Play Provision Llmlted
Trustees. Report (contlnued)
For Tho Year Endod 31 March 2025
structura, Govemance and Management
Employee loans
Members of the Executive Committee are the trustees of Somerville. They are local resldents with a variety of
skills. experience and interests that lend them8elv8S to providing a business4ike, effecllve, sustainabl8 and
nurturing safe environment for children and young people. The trustees are committed to the future and the
values of the Somerville to 8nsurp the OTganisation is run to a high standard.
The trustees are requlred to be appolnted annually at the Annual General Meeting by the members of the
Somerville. Typicalty, the Trustees meet four tlmes per annum, but more often where appropriat8.
The operations of the Charity was run by the Director. Bradley Cummings who was responsible for the day to
day running of the tharity. duting the period April 2024 lo March 2025, Including the admlnistration. finanoal
rnanagement. staffing, service delivery, resou￿. equipment and fundraising activities.
The Direclor reported to Ihe Irustees at every meefing with a detailed Directors report and financlal stalements.
The trustees assess their skills annually. and COwOPt new members if needed to ensure Ihat the followlng skills,
knowledge or backgrounds are represented:
Provision of services for thildren and yo￿9 people
Business and finan
Fundralslng and charity management
Safeguarding
Communty and parent engagement. which reffects the ethnic makeup of our community
Plans for the future
In 2024. the future of Somerville and Blue wore a cause for ￿)ncern. The key issues were:
1. Tn￿tse oversighl
2 Operalional management
Fund ralslng
The p￿70d October 2024 to December 2025 has seen 8 slgnfficant shift in management and delivery.
The board of trustees ha5 been transfomied. We hav8 recruited a diverse group of commltted local professlona15
from the art, charity, human resources and legal industries. led by a Ix)mmitted local su(wsful small buslness
owner. Wtth careful pknning and a high level of individual commltrnent, the board has appointed a confident,
eXperIen￿d and tenadous new CEO from the local o)mmunty, Kir5ty Collander-Brown, who is planning
creative, detailed arKI ambitious plans lo revitalise the Somerville and ensure its continued survival for the benefit
of lo￿1 children and young people for decades to CAxne.
The trusl88s have r8vi8wed and tightened the managemenl and govemance a thomugh revlew and
updating of policies, protocols and oversight of Ihe SomepAlle. This indudes regular sulKommittea meellngs In
relation to finance and forecasting, human resources and safeguarding.
The trustees and director hekl one of iwo slrategy revi8w days to consider the present posltlon and future plans
for the Somervi118 in October 2025. A professional facilitator provlded a structured and recorded strategy revlew
(pro bono). with a fUrf￿r view in 2026 to consolidate and refiect the progress of the SomeNII8.
CONTINUED
Page 4

SomeNi118 Youth & Play Provlslon Limlted
Trustees, Report (continued)
For Tho Year Ended 31 March 2025
Employ￿ loans ￿ continuad
Th8 CEO and Iruslees have kKussed on fundkng. emptoyir¥J new accountants Io SCTUtinise the Somervllle's
accounts, &8SiSt with daY-t(￿daY financial forecasting, managing and reducing expenditure where appropriate
and supportlng funding appli¢*)ns.
The accounts for 2024125 i￿￿de an adJusth%nt to 2023124 accounts to ensure that there ts an accurate
record of unrestricted and reslricted funding (se8 fK)ts 12. page 17
Our plans for 2025r26 are ambitious. Somarville's futuro strategic plans VAU refleGt Ghildren and young people,
and the local communws views. We will extend our youth worker staff team, develop our diverse funding
strdtegy, general8 partnershlp projerts and place SomeTrille bad( on a fimi fooling. We are well advanced Nmth
these plans.
The Somerville is a vital resou￿ to a dlverse economic and cullural communlty. We fill an unowjpied space for
vulnerdble children and young people. and have done so since 1971. The trustees and staff team ar8 dedicated.
energetic and talented. and focussed on working with funders, loGd authoiilies and businesses to give the
opportuntties. support. nurturing and guidan￿ that ow children and young people deserve. The Somerville leam
recognis8 that children and Y￿n9 people fonn 25% of our communty, but are 100% of our future.
Slalamant of Trustees. Responsibililios
The Irustses (who are also the dirBclor5 of Sornerville Youth & Play Promsion Llmlted for the purposes of company
law) are responsible for preparing the Trustees. Report and the financial statements in accordance with appllcable
law and United Kingdom Acc0w￿.ng Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the tNstees to prepare financial *atements for each financial year. Under company law the
trustees must not approve the financtal statemenl unless they are salisfied that they gNe a tTU8 and fair vi8w of the
stste of affairs of Ihe charitable company and of the incoming resources and appllcation of resources, Includlng the
Income 8nd expenditure. of the chaTitabl8 company for that period. In preparing the financial statements the
trustees are require<l to:
seled suilable accounting polldes and then aF4)ly them ￿nsIStenty.
observe the methods and prinGiples in the Charity SORP;
make Judgments and accounting estimates that are reasonable and prudent; and
prepara th8 financial statements on the golng concem basls unless It Is Inappropriate to presume that the
company will continua in busln&$5.
The trustees are responsible for keeping adequate ac￿Ul}lIng records which disdose wth reasonable accuracy at
anylime the financial positlon of the charitable company and to enable them to ensure that the accounts comply
with Ihe Companies Act 2006. Thoy are also responslble for safeguarding the assets of the compary and hence for
taklng reasonable steps for the prevention and detecti1￿ of fraud and other Irregularities.
The trustees are responsible for the mainlenance and Integrity of the corporale and financlal Inf0M￿tion incJud8d
on the tharitable compansls webslte. Legislation in Ihe United Kingdom govemlng the preparation and
dissemination of financial statements may dlffer from kglslation in otherjurisdiclion5.
Small Company Rules
This report has been pr8pared in accordan￿ wllh the special provisions relating to companles subject lo the small
companles regime wthin Part 15 of the Companies Act 2006.
Page 5

SomeNille Youth & Play Provlslon Umlted
Tru8te8s' Report (continued)
For The Year Ended 31 March 2025
The trustees. report was approved by the board of trustees and signed on its behalf by.
hl
Tru8te8
Date
Ollo,l£¢)t6
Page 6

Somgrville Youth & Play Provision Llmlted
Indepfrndent Examlnerfs Report to the Trustees of Somerville Youth & Play Provlsion Llmlted
For The Year Ended 31 Marth 2025
I report to Ihe charity trustees on my examination of the accounts of the Company for the year ended 31 March
2025.
Responsibilitlas and Basis of Report
As the charlty trustees of the Company (and also ts directors for the purposes of company law). you ar8
responsible for the preparation of Ihe accounts in accordance with the requir8m8nts of the Companles Act 2006
(Ihe 2006 ACV).
Having satisfied myself that the accounts of the Company are not required to b8 audlted under Part 16 of the 2006
Act and are eligib18 for independent examination. I report in raspect of my examlnation of your charitys accounts as
carried out under sectlon 145 of the Charities Act 2011 ('the 2011 Act'l. In carrying out my examinatlon I have
followed the DireGtions given by the Charty Commlsslon under section 145{5) (b) of the 2011 Act.
Indepandgnt Examinarfs Statement
I have o)mpleted rny examination. I confimi Ihat no matters have come to my attention in conneGtion with the
examination givirMJ me cause lo believe:
1. accounting records were nol kept in respect of the Company as required by section 386 of the 2006 AG(. or
2. th8 accounls do not accord with those records: or
3. the a¢￿UnIS do not comply wlth the accounting requirements of section 396 of the 2006 Act other than any
requirement that the accounts give a Irue and fair vlew whlch Is not a matter considered as part of an
Independent examination; or
4. the accounts have not beén prepared In accordance with the methods and principles of the Ststement of
Recommended Practi￿ for accounting and reportlng by charities appllcable to chatilies preparing their
accounts in accordance wlth the Financial Reporting Standard applicable in the UK and Republic of Ireland
(FRS 102).
I have no concems and have ￿rne across no other matters in conneGtion with the examlnation to whlch attention
should be drawn In thls reporl in order lo enable a proper und8rBtanding of the accounts to be reached.
Shaun Muller ACA FCCA
Date
oi
5 Cornf￿[d Terrace
E8Stbourn8
East Sussex
BN214NN
Page 7

Somerville Youth & Play Provision Llmlted
Slatsment of Flnanclal Activitles (Includlng Income and Expondituro Account)
For Th6 Y¢ar Ended 31 March 2025
2025
Unrestrlcted Restricted Endowment Thtal
funds
funds
funds
funds
2024
Total
funds
Notas
INCOMEAND ENDOWMENTS
FROM:
Donattons and legaci8S
Charitable a¢tivltles
Investments
2,590
153,766
2.590
14,232
170,466 236,533
25
16,700
156,381
16,700
173.081 250,765
EXPENDITURE ON:
Raising funds
NET EXPENDrruRE
(202.742) (16,700)
(46.361)
{28,484) (247.926) (300,521)
(28,484) (74.845) (49,756)
Extraordinary Items
NETMOVEMENT IN FUNDS
RECONCILIATION OF FUNDS:
Totsl funds brought for*vard
TOTAL FUNDS CARRIED
FORWARD
(24,000)
(70.361)
(24.000)
(28,484) (98.845) (49.756)
105,215
455,743 560,958 610,714
17
34,854
427,259 462.113 560,958
The notes on pag8s 12 to 19 form part of th888 financlal stalements.
Page 8

Somerville Youth & Play Provlslon Llmlted
Comparatlw Statement of Flnancial Activiti8s (including Income and Expondlture A¢Gount)
For Thè Y¢ar Ended 31 March 2025
2024
Unre8trtct8d Rostrlcted Endowmenl Total
funds
funds
funds
funds
Notos
INCOME AND ENDOWMENTS FROM:
Dorkgllons and legaGles
Charitable actlvlties
14,232
156,233
14,232
238,533
80,300
170,465
80.300
250,765
EXPENDITURE ON:
Ralslng furK18
NET EXPENDrruRE
(191,737) <80,300)
(21,272)
(28,484) (3DO,521 }
(28,484) (49,758)
Tran8fers b8tw8an funds
17
203.271 (255,351)
181,999 (255,357)
52,086
NET MOVEMENT IN FUNDS
RECONCILIATION OF FUNDS:
Tol81 fund8 brought forward
TOTAL FUNDS CARRIED FORWARD
23.602 (49.756)
(76,784) 255,357
105,215
432,141 610,714
17
455,743 560,958
The notes on pages 12 to 19 form part of these financlal 8tatem8nts.
Page 9

Somerville Youlh & Play Provislon Umlted
Balance Sheot
As At 31 March 2025
2025
unT￿trIctsd Restrict￿ Endowment Total
fvnds
funds
funds
funds
2024
Total
funds
FIXED ASSETS
Tanglbl6 ksets
13
10.551
427.259 437.810 475,337
10,551
427.259 437,810 475.337
CURRENT ASSErs
Debtors
Cash at bank and in hand
14
12,941
19.873
12,941
29,861
19,873 68,734
32,814 98,595
32.814
Crndltor8: Amounts Falllng Du•
Wlthln One Year
15
{8,511)
(8,511) (12.974)
NET CURRENT ASSETS
(UABILITIES)
24,303
24,303 85,621
TOTAL ASSETS LESS CURRENT
LIABILMES
427,259 462,113 560,958
NET ASSEr3
34,854
427,259 462,113 560,958
FUNDS OF THE CHARITY
Endowment Funds
UnrestrEcted Funds
427,259 455,743
34,854 1D5,215
462,113 560,958
TOTAL FUNDS
17
Page 10

Somarvllle Youth & Play Provlslon Llmited
Balance Sheet (continued)
As At 31 March 2025
For the year anding 31 March 2026 the charftable company Y￿S entitle(I to 8x6mption from audit under section 477
of the Compani88 Act 2006 relating to small companies.
The members have not requlred the charitable company to obtain an audlt in accordance with section 476 of the
Companies Act 2006.
The Irusteès acknowledge th8ir responsibilities for complylng with the requirements of the Act with respect to
accounting records and tha preparallon of accounts.
These accounts have been prepared In aCCo￿ance with th8 provlsions appllcable to companie8 subject to the
small companles regime.
On behalf of the board
TnJ8tee
Date
The notes on pag88 12 to 19 lomi part of Ihe88 flnancjal glatements.
Page 11

Somarville Youth & Play Provlslon Llmlted
Notes to tho Financlal Statemonts
For The Year Ended 31 March 2025
1. General Informatlon
Somervllle Youth & Play Provision Llrnlted Is a company Ilmited by guaranle8, incorporated In England & Wales,
reglstered number 05970025 and registered charity number 1121081, The registered offlca is 260 Queens Road,
London, SE14 5JN.
2. AcGountlng Poli¢les
2.1. Ba81$ of Prnparation of Flnanclal Stalernents
The financlal statemen15 have been pr8pared In accordance wSth the Charities SORP (FRS 102) "Accountlng
and Reporting by Charities: Statement of Recommended Practlce applicable to charftles preparlng their
accounts In accordance wlth tha Flnanclal Reportlng St8ndard appllcabla In the UK and Republic of Ireland
(FRS 102) (effectlve 1 January 2019)., Flnancial Reportlng Standard 102 "The Financlal Reportlng Standard
applicable in the UK and Republic of Ireland. and the Companlas Act 2006.
The tharftable company Is a Publlc Bangfil Entlty as defined by FRS 102.
2.2. Golng Concem Dlsclo8ur•
The Iruste88 have not Identlfled any materlal uncertalntle8 related to events or conditlons that may. cast
slgnlflcant doubt about the chatltabl8 companls ablllty to continue as a going concem.
2.3. Fund Accountlng
Unrestrlcted funds can be used in accordance with the charltable objectlves at the dlscretion of the trustees.
Deslgnated funds Gomprfse unrestrlcted fund8 that have been 8et a8ide by the trustees for a specific
purposa.
Restficted funds ar8 to be u8ed for 3pedflc purp08e8 88 lald down by tha donor.
2.4. Incomlng Resources
All incomlng ￿SourCeS are Included in th8 Statement of finand81 aclivities when the charity is entitled to the
Income and the amount can be quantlfled wlth reaBonabl8 accuracy. Th8 followlng speclflc pollcles are
appllgd to particular categories of Income:
Voluntary income Is receNed by way of grants, donatlons and gifts and 18 inGluded In full In the 8tatement of
financlal activities when reGeivable. Grants where entit]emenl Is not condltlonal on the delivery of a speclfic
perfomiance by the Gharfty, are recognlsed wh8n the charlty b8coine8 unconditionally entitled to the giant.
Donated services and facllltles are Included at the value to the charlty where thls can be quantifiad. Tha
value of servlces provided by volunteers has not been included.
Glfts donated for resale are Included as Incomlng resources withln athitie3 for generatlng funds when thay
are sold.
Grants. Induding grants for the purchase of fixed a858ts. are recognlsed in full In the statement of financlal
aGtlvltias In the year in which they are receivable.
Page 12

Somerville Youth & Play Provision Limited
Nots8 to the Financial Stalements (continu8d)
For Th• Yèar Endgd 31 March 2D25
2.5. Resourcos Expended
Expendltura is r8cognised on an accrual basls as a IlabS1ty Is incurred. Expendlture indud86 any VAT which
Inot be fulty recovered. and18 reported as part of the expenditurB to whlGh 5t relates.
Costs of generating funds comprise th8 costs as%)clated wllh attrdcting voluntary Income and the costs
Incuffed for fundraising purposes.
Charilable axpendtlura comprises th058 wsts Incurred by the charity in the delivery of its actfvitles an
services for Its beneficlarios. It inclu(Jes both costs that can be allocated dlreclly to such advities and those
costs of an irKlirect nalure necessary to support them.
Support costs are those costs Incurred dlrecty in support of expand￿re on the objects of the charity and
Include project managemenL
2.6. Tanglbl• Flx•d Ag8•ts and D•proGlatlon
Tangible fixed asBets are measured at cost18ss accumulated dépr8ciatlon and any a￿Mulated Impalrmenl
losses. Depredallon 15 provlded at rates ￿lcUlated lo writ8 off the cost of the fixed assets, less their
e8llmat8(J resldual value. over thair expethd useful Ilve8 on the followtng basas:
Leasehokl
Plant & Mathlnery
Motor Vehlcles
Flxlures & Flttlngs
25 year stralght Ilne
25% $tr81ght Ilne
25% 5tralght Ilne
Various
2.7. Cash and Cash Equlvalents
Cash and cash equfvalents are baslc financial assets and inrjude cash In hand and deposits held at call with
banks, other short-term hEghly liquid investments Ihat mature in no more than three months from th8 dale of
acqulsition and are readlly convertlble to a known amount of cash with W￿l9nIficant rlsk of thange In valu&.
and bank overdrafts.
2.8. Taxatlon
The charlty is exempl from tax as all ts incomels charltablg and applled for chatitable purposes.
2.9. Ponslons
The charitabl8 Company operates a defined pension ￿ntribUtIon scheme. Contributlons are charg8d to the
Statement of Flnandal Activities as they become payable In accordance with the rules of the scheme.
2.10. Crftlcal Accounllng Judgements and Key Sources of EstlmatFon Unurtalnty
In the appllcatlon of the companys accounllng pollcles, management is requlrod to make Judgements,
e8timate8 and &8sumptions about the carying value of assets and liabilities that are not readily apparent
from other sources. The estlmates are underfying assumptions and are based on hlstorical exp8r18nc8 and
other factors that are consldered relevanL Actual results may differ from these eslimates.
The estlmales and underfylng assurnptions are revlewed on an ongolng basis. Revisions to accountlng
esfjmates ar8 r8cognised in the perlod in which the estlmate Is revised W the revision affects onty thal pèriod,
or In tho period of the revtsion and firture perfods rf the revision affects both ￿rren1 and future periods.
FollO￿ng a review of the financial slaiemonts it is (leermd there ara no areas of estimatlon uncertainty.
A (Titical accounting entry has been made In respect of opening bal8nc8s which could not be substantlated
to extemal evidence. Th&se amounts have been ￿Itten off as excep￿onal items in the year to ensuro the
closing posilion is correcL
Page 13

Somervllle Youth & Play Provision Limited
Notss to the Financial Statements (contlnued)
For The Year Ended 31 March 2025
2.11. Allocatlon and apWlonm¢nt of costs
Costs direGtty allributable to restricled income is recowised as suth.
Costs of running the charlty and malntalnlNJ ifs assets are recognlsed as support costs.
3. Income from Donatlons and Legacles
2025
2024
Unrestricted Total
funds
funds
Dor￿tionS and gifts
2,590
14,232
4. In¢orne from Charitable Aclivittes
2025
2024
Total
funds
Unreslricted Restricted
nds
funds
Total
fund5
National Lottery- Community Fund
LB Lewisham Grant
Soulhwark Hollday Acltvlty Fund (HAF)
Jack Petchey
Southwark Council
Glfts and Donations
Core (Rental Income)
Guys and St Thomas.
The Blue
St Olave8 Foundation
wa￿ Welcome
Cinven Foundalion Grdnt
Power the fight
London Community Fund
75,000
26,668
23.000
2,700
22.020
19,200
23.000
19,200
23,000
2,700
18,793
711
72,002
2.700
18,T33
T11
72,002
43.477
38.250
2,818
1,100
1.500
20,000
20,000
4.000
10.000
4,000
10,000
153,766
16,700
170.466
236.533
5. Invesknnt In￿me
2025
2024
Unrestrlcted
Total
fund5
fund5
Bank Interest re(%ivable
25
Page 14

Somorville Youth & Play Provlsion Llmlted
Notos lo the Financial Slatements (contlnued)
For The Year Ended 31 March 2025
6. Not In￿m01(EXpendIlUre)
The net expenditure is stated after charginty(creditiThJ):
2025
2024
Depreciation of tangible fixed assets- owned
37,527
39.217
7. Analysis of Expendlture
2025
Acdvlllgs
Support
undertaken
Costs
dlrectty (see note 8)
Ratsing funds
26.718
221,208
247,926
Actlvitles
Support
undertaken
costs
directly (see note 8)
Total
Raislng funds
22.320
278,201
300,521
8. Support Costs
2025
Ralslng
funds
Employee costs
Premlses expenses
General admlnlstr8tion
Depreclallon
Inleresl payable
143,414
23.903
15.793
37,527
571
221.208
Page 15

Sornerville Youth & Play Provision Limit8d
Notes to the Flnandal 8tatem8nts (continued)
For The Year Ended 31 March 2025
2024
Ralsing
funds
Employee costs
Pr8mises expenses
General admlnlstratK)n
Depreclaknn
201,636
18,397
18,951
39,217
278,201
9. Independont Examlnerfs RemuneTatlon
2025
2024
ag reststed
Independent examlnauon of the financial stslement8
Other assurance servlces
Tax adv180ry servlces
other finandal sarvice8
1,620
450
1.700
2,070
1,700
10. Staff Costs
Stsff costs were as follow8:
2025
2024
a• reslated
Wages and salaries
Sodal security wsts
Olher penslon costs
133,286
3.947
5.842
181,189
13.203
7.071
143.075
201,463
No employees received employee benefits (ex&lJdlng employer pension costs) for fha reporting perl(Jd of more
than £60,000.
11. Avorage Number of Employees
Average number of employees durfng the yearvms: 8 (2024: 9)
Page 16

Somerville Youth & Play Provision Limitsd
Notas to the Flnancial Statsmonts (continued)
For The Year Ended 31 MarGh 2025
12. Prlor Perfod AdJustmont
Durlng the year. the Trustees Identified a classlfication error relating to prfor periods. In prevlous financlal
statsrnents, a balan￿ of £255,357 was hekl within the Restricted Fund and a balance of (£52,086) was h8ld withln
the Endowm8nt Fund. Followlng a revlew, the Trustees concluded that these fvnds were no longer subject to
external restrictlons and should have been recognised wlthln the Unrestrlcted Fund.
To correct this. a transfer of £255,357 has been made from tho Res￿Cted Fund to the Unra8tricted Fund and
anoth8r transfer of £52,086 has been mad8 from thg Unre8trlct8d Fund to the Endowment Fund. As this relates to
prior perlods. the adjustment has been tr6ated as a prior year adJu8tm8nt, and the openlng fund balances a8 at
have been restatsd accordlngly.
The Impact of the prEor year adjustment 18 as fotlows:
Decrease in Restrlcted Funds at 31 March 2024 '. £255,367
Increa8e in R8Stricl8d Funds at 31 March 2024 . £52,086
Increase in Unrestricted Funds al 31 March 2024 . £207,271
There Is no Impact on tolal frjnds or net movement In funds for the comparative or current year.
The Trustees are satlsffied that thls adjustment provklas a more accuraie presontatlon of the charltys fund8.
13. Tanglbla Ametg
Land &
Property
L•a8ohold
Plant &
Machlnery
Motor
Vohlcles
Flxtur•s &
Flttlngs
Tolal
Cost
A8 at 1 April 2024
A8 al 31 March 2025
712,099
14,270
41.750
78,415
846,534
712,099
14,270
41.750
78N15
846.534
D•prndatlon
As al 1 April 2024
Provlded durlng the perlod
As at 31 March 2025
256,356
28,484
14,270
41.750
58,821
9,043
371,197
37,527
284,840
14.270
41.750
67,864
408.724
Not Book Value
As at 31 M8rch 2025
427,259
10,551
437,810
As at 1 Aprll 2Q24
455,743
19,594
475.337
Page 17

Somervllle Youth & Play Provlslon Llmlted
Notes to the Financial Stalements (continued)
For The Year Ended 31 March 2025
14. Dobtors
2025
2024
a8 restated
Dug wlthln one year
Trade debtors
other d8btors
2,707
10,234
19.279
10,582
12,941
29,861
15. Cr•dltors: Amounts Faillng Du• Wlthln On• Year
2025
2024
a8 restated
Trade creditorn
Taxation and soclal securlty
Accruals and deferred Incomo
4,780
6,514
1,700
6,441
2,070
8,511
12,974
16. Panslon Commltrn•nts
The charitsble company operates a defined contributlon pension scheme. The assets of Ihe scheme aro held
separatsly from those of the charitable compary In an Independently administered fund.
Durfng the yoar the charge to Ihe statemenl of finandal acliviti98 in respect of defined contributiDn schemes Yms
£5.842 (2024: £7.071).
Al the balance sheet date Ihe charfty had overpaid c(vrtTilxrtK)ns to the Scheme of £756 (2024 - £838). These are
Included in olher debtors.
17. Movement In Funds
AB at l Aprll
2024
Asat31
Expendltur¢ March 2025
Income
Unrestrlcted funds
General:
General unrestrlcled fvnd
Designated:
Deslgnaled fijnd
5,215
156,381
(226.742)
<65,146)
100,000
100.000
Total unrestrlclod lund8
105.215
156,381
(226.742)
34,854
Restricted funds
Rastricted funds
Endowmgnl funds
Pennanent
16,7CM)
(16,700)
..CONTINUED
Page 18

Somerville Youth & Play Provision Limited
Notes lo the Flnanclal Statements (continuod)
For The Year Ended 31 March 2025
Endowment funds
455,743
(28,484)
427,259
Total funds
560,958
173.081
(271,926)
462,113
As at 1 April
2023
Asat31
In￿me Expenditure Transfers March 2024
Unrestrlcted funds
General:
General Unrestri￿ad fund
De3ignated:
Deslgnated fund
(176.784)
170.465
(191,73n
203,271
5,215
100,000
100.000
Total unraslricted funds
(76.784)
170.465
(191.737)
203,271
105,215
Restricted funds
Restricled funds
Endowment funds
Pemianent:
EndovKn8nt funds
255.3S7
80.3(KJ
(80JOO) (255,357)
432.141
(28.484)
52,086
455,743
Total funds
610.714
250,765
(300,521)
560,958
18. TransaGtlons wlth Trustees
None of the trustees received any remun8rati¢m or any olher benefits from an emplownent with the charlty or a
related entity during the current or previous yea.
No tnJ8te8 exp8nses have been incurred.
19. Related Party Dlsclosur88
There have been no related paty transactions in the reportlng period that require disclosure.
20. Excoptlonal It•ms
During the year. an extraordlnary expense wrlte off of £24.IX)O has been recognlsed in relation to balancas brought
forward from previous years whlch could nol be sthtantiated.
Page 19