## 



|Trustees||Mr SDhillon (Chaiiman|Mr SDhillon (Chaiiman|Trustee )(appointed|Trustee )(appointed|22/12/06)|
|---|---|---|---|---|---|---|
|||Mr K Sandhu (appointed||31/5/13)|||
|||Miss JDaly (appointed||31/5/13)|||
|Governing|Document|Declaration ofTrust dated|||22/12/06||
|k Constitution|||||||
|Charity Number||1121069|||||
|Charity Office||3 Red Lion Court|||||
|||Alexandra<br>Road|||||
|||Hounslow|||||
|||Middlesex:|||||
|||TW3 1JS|||||
|Independent|Examiner|Cheshams<br>Accountants||Ltd|||
|||16Neals Corner|||||
|||2 Bath Road|||||
|||Hounslow|||||
|||Middlesex|||||
|||TW3 3HJ|||||
|Accountants||Malkit Nijjer T/A MSN Accounting|||||
|||66Violet Avenue|||||
|||Uxbridge|||||
|||Middlesex|||||
|||UB8 3PS|||||
|Bankers||Santander<br>Bank pic|||||
|||Abbey National|House||||
|||301Vincent Street|||||
|||Glasgow|||||
|||G2 5NT|||||





## 



## 

## 

## 

## 

## 

## 









||||||||Dai( I.I|BI(3hts School b|td|Charity<br>N10<br>Company<br>No|I l21089<br> 6033053||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|~|e||||||||||||
||||||||80||||||
||||||||8||Restricted||||
||||||||CO|Unrestricted|income|Endowment|Total this|Total last|
||||||||(0|funds|funds|funds|year|year|
|||||||||E|E|E|E|E|
|Fixed assets||||||||F01|F02|F03|F04|F05|
|Intangible|assets|||||(Note 15)|801|7,000|||7,000|8,750|
|Tangible assets||||||(Note 14)|802|4,013|||4,013|5,351|
|Heritage assets||||||(Note 16)|803||||||
|Investments||||||(Note 17)|804||||||
|||||Total fixed assets|||805|11,013|||11,013|14,101|
|Current|assets||||||||||||
|Stocks|||||(Note 18)|||2,184|||2,184|2;184|
|Debtors||||||(Note 19)|807|179,527|||179,527|200,165|
|Investments||||||(Note 17.4)|808||||||
|Cash'at bank and||in||hand<br>(Note 24)|||809|126,168|||126,168|144,946|
||||Total|||current assefs|810|307,879|||307,879|347,295|
|Creditors:|amounts|||falling due within|||||||||
|one year|(Note||||20)"l,||811|55,472|||55,472|61,248|
|Nef current||||assetsl(liabilities)|||e12|252,407|||252,407|286,047|
|Total assets less current liabilities|||||||813|||||300,148|
|Creditors:|amounts|||falling due after|||||||||
|one year||(Note||||20)|814|38,303|||38,303|48,334|
|Provisions|for liabilities||||||815||||||
|Total net assets or|||liabilities||||e15|225,117|||225,117|251,814|
|Funds ofthe Charity|||||||||||||
|Endowment|funds||(N'ote|||27)|817||||||
|Restricted|income||funds|||(<br>(Nbte 27)|818||||||
|Unrestricted|funds||||||819|225,117|||225,117|251,814|
|Revaluation|reserve||||||820||||||
|Fair value reserve|||||||821||||||
|||||||Total funds|822|225,117|||225,117|251,814|






## 

## 

## 

## 

## 








|||||||||~|~||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Note 2||Accounting||||policies|||||||||
|This standard|list ofaccounting|||policies||has been applied by||||the|charity except for those deleted.|||Where a|
|different or additional||policy has||been|adopted|||then|this is detailed|||In the box below:|||
|2.1 RECONCILIATION|||WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING||||||||||||
|PRACTICE|||||||||||||||
|Please provide|a description||||||||||||||
|ofthe nature ofeach||change|||||||||||||
|in accounting|policy||||||||||||||
|Reconciliation|offunds per previous||||GAAP||to|funds|determined||under FRS 102||||
|||||Start of||||End of|||||||
|||||period||||period|||||||
||||||E|||E|||||||
|Fund balances|as previously||||||||||||||
|stated|||||||||||||||
|Adjustments:|||||||||||||||
|Fund balance|as restated||||||||||||||
|Reconciliation|ofnet income/(net|||expenditure)||||per|previous|GAAP||to net /ncomel(net|expenditure)|under FRS 102|
|||||||||End of|||||||
||||||||||E||||||
|Net income/(expenditure)<br>as previously|||||||||||||||
|stated|||||||||||||||
|Adiustments:|||||||||||||||
|Previous<br>period net||income/(expenditure)|||||as||||||||
|restated|||||||||||||||





||||"<br>~|||||
|---|---|---|---|---|---|---|---|
||||~|||||
|Note 2|||Accounting<br>policies|||||
|2.2 INCOME||||||||
|Recoqnltion||of income|These are included<br>in the Statement of Financial<br>Activities (SoFA) when:|||||
||||the charity becomes entitled<br>to the resources;<br>~<br>it is more likely than not that the trustees<br>will receive the resources;||Yes*|No*|N/a*|
||||~<br>the monetary<br>value can be measured<br>with sufficient<br>reliability.|||||
|Offsetting|||There has been no offsetting<br>ofassets and liabilities,<br>or income and expenses,<br>unless<br>required<br>or permitted<br>by the FRS 102SORP or FRS102.||.Yes*|No*|N/a*|
|Grants and|donations||Grants and donations<br>are only included<br>in the SoFA when the general<br>income recognition<br>criteria are met (5.10to 5.12FRS102SORP).||Yes*|No*|N/a*|
||||In the case of performance<br>related grants, income must only be recognised<br>to the extent||Yes"|No*|N/a*|
||||that the charity has provided<br>the specified goods or services as entitlement<br>to the grant|||||
||||only occurs when the performance<br>related coiiditions are met (5.16FRS 102SORP).|||||
||||Legacies are included<br>in the SOFA when receipt is probable,<br>that is, when there has|||||
|Legacies|||been grant ofprobate, the executors have established<br>that there are sufficient assets<br>in<br>the estate and any conditions<br>attached<br>to the legacy are either within the control of the||Yes*|No*|N/a*|
||||charity or have been met.|||||
||||||Yes*|No*|N/a*|
|Government||grants|The charity has received government<br>grants<br>in the reporting<br>period|||||
|Tax reclaims||on|Gift Aid receivable<br>is included<br>in income when there is a valid declaration<br>from the donor.<br>Any Gift Aid amount<br>recovered<br>on a donation<br>is considered<br>to be part of that gift and is||Yes"|No*|N/a*|
|donations|and gifts||treated as an addition<br>to the same fund as the initial donation<br>unless the donor or the|||||
||||terms ofthe appeal have specified otherwise.|||||
|Contractual||income and|This is only included<br>in the SoFA once the charity has provided<br>the related goods or||Yes*|No*|N/a*|
|performance||related|services or met the performance<br>Related conditions.|||||
|grants||||||||
||||||Yes|No*|N/a*|
|Donated goods|||Donated goods are measured<br>at fair value (the amount<br>for which the asset could be<br>exchanged)<br>unless impractical<br>to do so|||||
||||The cost ofany stock ofgoods donated<br>for distribution<br>to beneficiaries<br>is deemed<br>to be<br>the fair value ofthose gifts at the time oftheir receipt and they are recognised<br>on receipt.||Yes*|No*|N/a*|
||||In the reporting<br>period<br>in which the stocks are distributed,<br>they are recognised<br>as an|||||
||||expense at the carrying<br>amount ofthe stocks at distribution.|||||
||||Donated goods for resale are measured<br>at fair value on initial recognition, lwhich is the|||||
||||expected proceeds from sale less the expected costs ofsale, and recognised<br>in 'Income<br>from other trading<br>activities'<br>with the corresponding<br>stock recognised<br>In the balance||Yes",|No*|N/a*|
||||sheet.<br>On its sale the value ofstock is charged<br>against 'Income from other trading|||||
||||activities'<br>and the proceeds from<br>sale are also recognised as 'Income from other trading|||||
||||activities'.|||||
||||Goods donated<br>for on-going use by the charity are recognised as tangible<br>fixed assets||Yes*.-|No*|N/a*|
||||and included<br>In the SoFA as Incoming<br>resources when receivable.|||||
||||Gifts in kind for use by the charity are included<br>in the SoFA as income from donations||Yes"|No*|N/a*|
||||when receivable.|||||
|Donated services and|||Donated services and facilities are included<br>in the SOFA when received at the value|of|Yes*|No'|N/a*|
|facilities|||the gift to the charity provided<br>the value ofthe gift can be measured<br>reliably|||||
||||Donated services and facilities that are oensumed. immediately<br>are recognised as income||Yes*|No*|N/a*|
||||with an equivalent<br>amount recognised as an expense under the appropriate, 'heading|in||||
||||the SOFA.|||||
||||||Yes*|No*|N/a*|
|Support costs|||The charity has incUrred<br>expenditure<br>on support costs.|||V|Y|
|Volunteer|help||The value ofany voluntary<br>help received is not included<br>in the accounts<br>but Is described<br>in the trustees'<br>annual<br>report.||Yes*|No*|N/a*|
|Income from||interest,|This is included<br>in the accounts when receipt is probable<br>and the amount<br>receivable|can|Yes*|No*|N/a*|





|royalties<br>and dividends|royalties<br>and dividends|be measured<br>reliably.||||
|---|---|---|---|---|---|
|Income from membership||Membership<br>subscriptions<br>received<br>in the nature<br>ofa gift are recognised<br>in Donations|Yes*|No*|N/a"|
|subscriptlons||and Legacies.||||
|||Membership<br>subscriptions<br>which gives a, member<br>the right to buy services or other<br>benefits are recognised<br>as income earned<br>from the provision<br>ofgoods and services as|Yes*|No*|N/a*|
|||income from charitable<br>activities.||||
|Settlement<br>claims|of Insurance|Insurance<br>claims are only included<br>in the SoFA when the general<br>income recognitlon<br>criteria are met (5.10to 5.12 FRS102SORP) and are included as an item ofother<br>income<br>in the SoFA.|Yes*|No*|N/a*|
|Investment<br>losses|gains and|This includes<br>any realised or unrealised<br>gains or losses on the sale of investments<br>and<br>any gain or loss resulting<br>from revaluing<br>investments<br>to market value at the end ofthe|Yes*|No*|N/a*|
|||year.||||
|2.3 EXPENDITURE||AND LIABILITIES||||
|||Liabilities are recognised where<br>it is more likely than not that there Is a legal or|Yes*|No*|N/a*|
|Liability|recognition|constructive<br>obligation<br>committing<br>the charity to pay out resources<br>and the amount of the<br>obligation<br>can be measured<br>with reasonable<br>certainty.|||r|
|Governance<br>costs|and support|Support costs have been allocated between<br>governance<br>costs and other support.<br>Governance<br>costs comprise<br>all costs involving<br>oublic accountability<br>ofthe cfiarity and its|Yes*|No*|N/a*|
|||compliance<br>with regulation<br>and good practice.||||
|||Support costs include central functions<br>and have been allocated to activity cost<br>categories on a basis consistent<br>with the use ofresources, eg allocating<br>property costs<br>by floor areas, or per capita, staff costs by the time spent and other costs by their usage.|Yes*|No*<br>!|N/a*|
|Grants with <br>conditions|performance|Where the charity gives a grant with conditions<br>for its payment<br>being a specific level of<br>service or output to be provided,<br>such grants are only recognised<br>in the SeFA once the|Yes"|No"|N/a*|
|||recipient ofthe grant has provided<br>the specified service or output.||||
|Grants payable without<br>performance<br>conditions||Where there are no conditions<br>attaching<br>to the grant that enables the donor charity to<br>realistically<br>avoid the commitment,<br>a liability for the full fund!ng obligation<br>must be|Yes'|No*|N/a*|
|||recognised.||||
||||Yes*|No*|N/a*|
|Redundancy|cost|The charity made no redundancy<br>payments<br>during the reporting<br>period.||||
||||Yes*|No*|N/a*|
|Deferred income||No material<br>item ofdeferred<br>income has been included<br>in the accounts.|u'|~+|v'|
|Creditors||The'charity<br>has creditors which are measured<br>at settlement<br>amounts<br>less any trade<br>discounts|Yes*|No*|N/a*<br>v|
|||A liability is measured<br>on recognitlon<br>at its historical cost and then subsequently|Yes*|No*|N/a*|
|Provisions|for liabilities|measured<br>at the best estimate ofthe amount<br>required<br>to settle the obligation<br>at the||||
|||reporting<br>date||||
|Basic financial<br>instruments||The charity accounts for basic financial<br>instruments,<br>on initial recognition<br>as per<br>paragraph<br>10.7FRS102SORP. Subsequent<br>measurement<br>is as per paragraphs 11.17<br>to 11.19,FRS102SORP.|Yes*|No*|N/a*|
|2.4ASSETS||||||
|Tangible fixed assets for||These are capitalised<br>if they can be used for more than one year, and cost at least||||
|use by charity|||Yes|No|N/a|
|||They are valued at cost.||||
|||The depreciation<br>rates and methods<br>used are disclosed<br>in note 14.||||
|||The charity has intangible<br>fixed assets, that is, non-monetary<br>assets that do not have|Yes*|No*|N/a*|
|Intangible<br>fixed assets||physical substance<br>but are identifiable<br>and are controlled<br>by the charity through<br>custody<br>or legal rights.<br>The amortisation<br>rates and methods<br>used are disclosed<br>in note 15.|||,r|
||||Yes*|No*|N/a*|
|||They are valued at cost.||||
|Heritage assets||The charity has heritage assets, that is, non-monetary<br>assets with historic, artistic,<br>scientific, technological,<br>geophysical<br>or environmental<br>qualities<br>that are held<br>and<br>maintained<br>principally<br>for their contribution<br>to knowledge<br>and culture.<br>The depreciation|Yes*|No"|N/a*|
|||rates and methods<br>used as disclosed<br>in note 16.||||
||||Yes*|No*|N/a*|
|||They are valued at cost.||||
|||Fixed asset investments<br>in quoted shares, traded bonds and similar investments<br>are||||
|Investments||valued at initially at cost and subsequently<br>at fair value (their market value) at the year<br>end. The same treatment<br>is applied to unlisted<br>investments<br>unless fair value cannot be|Yes*|No*|N/a*|
|||measured<br>reliably<br>in which case it is measured<br>at cost less impairment.||||
|||Investments<br>held for resale or pending<br>their sale and cash and cash equivalents<br>with a|Yes*|No*|N/a*|





||maturity<br>date ofless than<br>1 year are treated|as current asset investments||||||
|---|---|---|---|---|---|---|---|
|Stocks and work in|Stocks held for sale as part of non-charitable|trade are measured<br>at the|lower or cost or||Yes*|No*|N/a*|
|progress|net realisable<br>value.|||||||
||Goods or services provided as part ofa charitable<br>activity are measured||at net|realisable|Yes*|No*|N/a*|
||value based on the service potential<br>provided<br>by items ofstock.|||||||
||Work in progress<br>is valued at cost less any|foreseeable<br>loss that is likely|to occur on the||Yes*|No*|N/a*|
||contract.|||||||
||Debtors<br>(Including<br>trade debtors and loans|receivable) ar..measured<br>on|initial|||||
||recognition<br>at settlement<br>amount after any|trade discounts<br>or amount<br>advanced||by the|Yes*|No*|N/a*|
||charity.<br>Subsequently,<br>they are measured|at the cash or other consideration<br>expected to||||||
||be received.|||||||
|Current asset investments|The charity has investments<br>which<br>it holds for resale or pending<br>their sale and <br>cash equivalents<br>with a maturity<br>date less than one year. These include cash <br>and cash equivalents<br>with a maturity<br>ofloss than one year held for investment|||cash and<br> on deposit<br>purposes|Yes"|No*|N/a*|
||rather than to meet short-term<br>cash commitments<br>as they fall due.|||||||
||||||Yes*|No*|N/a*|
||They are valued at fair value except where|they qualify as basic financial|instruments.|||||
|POLICIES ADOPTED||||||||
|ADDITIONAL TO OR||||||||
|DIFFERENT FROM||||||||
|THOSE ABOVE||||||||





|Note 3|||Income|Income|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||||||||Restricted|||||
|||||||||||||||||Unrestricted||Income|Endowment||||
||||Analysis||||of||income|||||||funds||funds|funds|Total funds<br>f||Prior year|
|Donations|||Donations<br>and|ifts|||||||||||||||||||
|and legacies:|||Gift Aid||||||||||||||||||||
||||Le acies||||||||||||||||||||
||||General grants<br>provided<br>charities|||||by||government/other||||||||||||9,345|
||||Membership<br>subscriptions|||||||and||sponsorships|||||||||||
||||which are in substance|||||donations|||||||||||||||
||||Donated<br>goods,|facilities|||||and|||services|||||||||||
||||Other||||||||||||||||||||
||||||||||||||||Total|||||||9,345|
|Charitable<br>activities:|||School fees<br>Student su<br>ort|income||||||||||||469,410<br>1 587||||469,410<br>1,587||407,960|
||||School exams||||||||||||||||||||
||||Service charges||||||||||||||||||||
||||||||||||||||Total|470,997||||470,997||407,960|
|Other trading|||||||||||||||||||||||
|activities:|||||||||||||||||||||||
||||Other||||||||||||||||||||
||||||||||||||||Total||||||||
|Income from|||Interest income||||||||||||||406||||406|166|
|investments:|||Dividend<br>income||||||||||||||||||||
||||Rental and leasin||income||||||||||||||||||
||||Other||||||||||||||||||||
||||||||||||||||Total||406||||406|166|
|Separate|||||||||||||||||||||||
|material|item||||||||||||||||||||||
|of income|||||||||||||||||||||||
||||||||||||||||Total||||||||
|Other:|||Conversion<br>ofendowment|||||||funds|||into income||||||||||
||||Gain on disposal|ofa tangible||||||||fixed asset|||held||||||||
||||for chari<br>'s own|use|||||||||||||||||||
||||Gain on disposal|of||a programme|||||||related||||||||||
||||investment||||||||||||||||||||
||||Royalties<br>from the||exploitation|||||||of|intellectual||||||||||
||||ro ert<br>ri<br>hts||||||||||||||||||||
||||Other||||||||||||||||||||
||||||||||||||||Total||||||||
|TOTAL INCOME||||||||||||||||471,403||||471,403||417,471|
|Other information:|||||||||||||||||||||||
|All Income||In the prior year was unrestricted|||||||||except for:|||(please|||||||||
|provide description<br>and amounts)|||||||||||||||||||||||
|Where any||endowment<br>fund Is converted|||||||into||income In|||the|||||||||
|reporting|period, please give the|||reason||||for||the conversion.|||||||||||||
|Within the||Income Items above the|||following||||||items||are material:||||||||||
|(please disclose the nature,<br>amount|||||and|||any|||prior||year||||||||||
|amounts)|||||||||||||||||||||||
|Where sums originally<br>denominated||||||In|foreign|||||currency||have|||||||||
|been Included|||In income, explain|the||basis||||on which those|||||||||||||
|sums have||been translated<br>into sterling||||||(or||the||currency||in|||||||||
|which the||accounts are drawn<br>up).|||||||||||||||||||||





|Note 4<br>|A|nalysis ofrec|eipts ofgove|rnment<br>grants||||
|---|---|---|---|---|---|---|---|
|||||||This year|Last year|
|||||Description||E||
|Government<br>grant<br>1|||Job Retention|Scheme Grant|||9,345|
|Government-<br>grant-2||||||||
|Government<br>grant 3||||||||
|Other|||||Total||9,345|
|Please provide details|of any|||||||
|unfulfilled<br>conditions|and other|||||||
|contingencies<br>attaching||to grants||||||
|that have been recognised in income,||||||||
|Please give,details of|other forms of|||||||
|government<br>assistance||from which||||||
|the charity has directly||benefited.||||||





|Note 5|Donated goods, facilities and services|This year|Last year|
|---|---|---|---|
||||F|
|Seconded staff||||
|Use of property||||
|Other||||
|Please provide details|of the|||
|accounting<br>policy for|the recognition|||
|and valuation<br>ofdonated<br>goods,||||
|facilities and services.||||
|Please provide details|of any|||
|unfulfilled<br>conditions|and other|||
|contingencies<br>attaching<br>to resources||||
|from donated goods and services not||||
|recognised<br>in income.||||
|Please give details of|other forms of|||
|other donated goods|and services not|||
|recognised<br>in the accounts, eg||||
|contribution<br>of unpaid|volunteers.|||





|Note 6||Expenditure||||||||
|---|---|---|---|---|---|---|---|---|---|
|||||||Restricted||||
||||||Unrestricted|Income|Endowment|||
|||Analysis<br>of expenditure|||funds|funds|funds|Total funds|Prior year|
|||||||||E|E|
|Expenditure|on|Incurred<br>seeking donations||||||||
|raising funds:||Incurred<br>seeking legacies||||||||
|||Incurred<br>seeking grants||||||||
|||Operating<br>membership<br>schemes and||||||||
|||social lotteries||||||||
|||Staging fundraising<br>events||||||||
|||Fundraising<br>agents||||||||
|||Operating<br>charity shops||||||||
|||Operating<br>a trading<br>company.||||||||
|||undertaking<br>non-charitable|trading|||||||
|||activi||||||||
|||Advertising,<br>marketing,<br>direct||mail and||||||
|||ublici||||||||
|||Start up costs incurred<br>in|generating|||||||
|||new source of future income||||||||
|||Database development<br>costs||||||||
|||Other trading<br>activities||||||||
|||Investment<br>management|costs:|||||||
|||Portfolio mana<br>ement costs||||||||
|||Cost o'f obtaining<br>investment||advice||||||
|||Investment<br>administration|costs|||||||
|||Intellectual<br>property<br>licencing||costs||||||
|||Rent collection, property<br>repairs and||||||||
|||maintenance<br>charges||||||||
|||Total expenditure<br>on raising funds||||||||
|Expenditure|on|Charitable<br>expenditure<br>(see|note 9)||493,254|||493,254|476,204|
|charitable||Char'itable<br>expenditure<br>Trips (see note 9)||||||||
|activities||||||||||
|||Total expenditure<br>on charitable<br>activities|||493,254|||493,254|476,204|
|Separate material||||||||||
|item ofexpense||||||||||
|||Total||||||||
|Other||Governance<br>costs (see note 9)|||4,846|||4,846|4,962|
|||Total other expenditure|||4,846|||4,846|4,962|
|TOTALEXP|ENDIT|URE|||498,100|||498,100|481,166|





|||||||Grant||||
|---|---|---|---|---|---|---|---|---|---|
|Activity or<br>programme||Activities||undertaken|directly|funding<br>of|Support<br>Costs|Total this<br>year|Total<br>prior year|
|||||||activities||||
|Activity|1|||||||||
|Activit|2|||||||||
|Other||||||||||
|Total||||||||||
|Prior year expenditure||on charitable|activities|||||||
|can be|analysed as follows:|||||||||








## 

## 

|||||Amount|received|Amount|paid out|Balance held at period end|Balance held at period end|
|---|---|---|---|---|---|---|---|---|---|
|Description/name|of|party|Related<br>party (Yes|This year|Last year|This year|Last year|This year|Last year|
||||. orNo|||||||
||||Total|||||||



|Description/name|of|party||Balance held at period end|Balance held at period end|
|---|---|---|---|---|---|
|||||This year|Last year|
||||Total|||





## 

|||||anta|e|||||
|---|---|---|---|---|---|---|---|---|---|
|||||Activity||Charitable||||
|||||Restricted||Activity|Governance||Basis of|
|Support <br>exam|cost<br>les||Raising funds|Funds||Unrestricted|Activity|Grand total|allocation<br>(Describe<br>method)|
|Salaries<br>8 NIC||||||341,801||341,801||
|Staff pension<br>Eer's||||||4,069||4,069||
|Education<br>supplies||||||50,058||50,058||
|Exam costs||||||2,864||2,864||
|Software costs||||||1,846||1,846||
|Ofsted fees||||||1,236||1,236||
|Rent &service|chgs|||||56,205||56,205||
|Rates 8 water||||||7,094||7,094||
|Light 8 heat||||||3,661||3,661||
|Insurance||||||1,547||1,547||
|Cleaning||||||1,201||1,201||
|Telephone<br>& Internet||||||. 1,913||1,913||
|||||||. 57||57||
|Postages<br>8 stationery||||||||||
|Marketing<br>&Advertising||||||8,380||8,380||
|Repairs 8 renewals||||||2,575||2,575||
|||||||110||110||
|Cultural<br>activities||8 trips||||||||
|||||||913||913||
|Misc expenses||||||||||
|Subscriptions||||||2,936||2,936||
|Depreciation||||||1,338||1,338||
|Goodwill<br>amortisation||||||1,.750||1,750||
|Professional<br>fees|||||||. ..1,800|1,800||
|Accountancy|||||||1,200|1,200||
|Payroll bureau|costs||||||1,846|1,846||
|||||||637||637||
|Bank charges||||||||||
|Loan interest||||||1,063||1,063||
|Bad Debt||||||||||
|||||||493,254|4,846|498,100||
|otal||||||||||





## 

## 

|was paid p|lease en|ter '0|'in the appropriate|box(es).|||||
|---|---|---|---|---|---|---|---|---|
||||||||This year|Last year|
|Independent|examiner's||fees||||||
||||||||1,800|1,800|
|Assurance|services|other than independerit||examination|||||
|Tax advisory fees|||||||||
|Other fees|(for example:||financial advice, consultancy,||accountancy|services) paid|||
|to the independent||examiner|||||1,200|1,200|





|Note 11<br>Paid employees|Note 11<br>Paid employees|Note 11<br>Paid employees|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Please complele lhls nole iflhe charity||has any|||employees<br>(transactions||||||with|Trustees dealt with|||ln|Note|
|28)|||||||||||||||||
|11.1 Staff Costs|||||||||||||||||
||||||||||||This year|||Last year|||
||||||||||||6|||F|||
|Salaries and wages<br>Employer's<br>National<br>Insurance costs<br>Pension costs (defined contribution|pension|||plan)||||||||318,175<br>23,626<br>4,069|||307,481<br>22,888<br>4,628||
|Other employee<br>benefits||||||Total||staff costs||||345,870|||334,997||
|Please provide details ofexpenditure|on staff|||working||||for the|||||||||
|charity whose contracts are with and|are||paid|by||a|related<br>party||||||||||
|Please g/ve details of the number of <br>pension costs) fell within each band|employees<br>whose total employee<br> off10,000 from f60,000upwards.|||||||||benefits (excluding<br>)1there are no such||||employer<br> lraiisactlons,|||
|please enter 'true'<br>In the box provided.|||||||||||||||||
|No employees<br>received employee<br>benefits (excluding||||||||employer|||||||||
|pension costs) for the reporting<br>period||ofmore|||than F60,000||||||||||||
|Band|||||||||Number||ofemplo||ees||||
|F60,000to F69,999|||||||||||NIL||||||
|F70,000to F79,999|||||||||||NIL||||||
|F80,000to689,999|||||||||||NIL||||||
|F90,000to F99,999|||||||||||NIL||||||
|f100,000to 6109,999|||||||||||NIL||||||
|Please provide the total amount<br>paid to|||||||||Total paid was|||f37,500|||||
|key management<br>personnel<br>(Includhk|||||||||||||||||
|trustees<br>and senior management)<br>for|||||||||||||||||
|their services to the charity.<br>For|||||||||||||||||
|specific amounts<br>paid to trustees, see|||||||||||||||||
|Note 28.|||||||||||||||||
|11.2 Average head count In the year|||||||||||This year<br>Number||..|Lastyear<br>Number|||
|The parts ofthe charity<br>In which the<br>employees<br>work|||I-un!Ir»lsn. q<br>Cji,!!!!!I!i»tci, ' Iib:»||||||||||15|||15|
||||Covet!i||||||||||||||
||||Gtf||||||||||||||
||||||||||Total||||15|||15|
|11.3 Ex-gratia payments<br>to employees||and others|||||(excluding||trustees)||||||||
|Please complete lf an ex-gr'alia payment<br>is made,|||||||||||||||||
|Please explain the nature ofthe|||||||||||||||||
|payment|||||||||||||||||
|Please state the legal authority<br>or|||||||||||||||||
|reason for making<br>the payment|||||||||||||||||
|Please state the amount ofthe payment|||||||||||||||||
|(or value of any waiver of a right to an|||||||||||||||||
|asset)|||||||||||||||||
|11.4 Redundancy<br>payments|||||||||||||||||
|Please complete ifany redundancy|or|termination|||||payment is made In||||the period.||||||
|Total amount ofpayment|||||||||||||||||
|The nature ofthe payment<br>(cash, asset|||||||||||||||||
|etc.)|||||||||||||||||
|The extent ofredundancy<br>funding<br>at|||||||||||||||||
|the balance sheet date|||||||||||||||||
|Please state the accounting<br>policy for|||||||||||||||||
|any redundancy<br>or termination|||||||||||||||||
|payments|||||||||||||||||





## 

## 




||||||Freehold|land|Other land &|Plant,||Fixtures,|Total||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||& buildings||buildings|machinery|and|fittings and|||
|||||||||motor vehicles||equipment|||
|At the beginning|||of|||||||34,454|34,454||
|the year|||||||||||||
|Additions|||||||||||||
|Revaluations|||||||||||||
|Disposals|||||||||||||
|Transfers|*||||||||||||
|At end of the||year||||||||34,454|34,454||
|14.2 Depreciation||||and|impairments||||||||
|||**Basis|||SL' or|RB|SLor RB|SLor|RB|RB|SLor RB|Straight|
|||||||||||||Line ("SL")|
|||||||||||||or Reducing|
|||||||||||||Balance|
|||||||||||||(1&RB&&)|
||||**Rate|||||||25%|||
|At beginning||of the||||||||29,103|29,103||
|year|||||||||||||
|Disposals|||||||||||||
|Depreciation||||||||||1,338|1,338||
|Impairment|||||||||||||
|Transfers*|||||||||||||
|At end of|the|year||||||||30,441|30,441||
|14.3 Net book|||value||||||||||
|Net book|value||at the|||||||5,351|5,351||
|beginning|of|the year|||||||||||
|Net book|value||at the|||||||4,013|4,013||
|end ofthe|year||||||||||||





## 

## 



||||Purchased||||Total|||
|---|---|---|---|---|---|---|---|---|---|
||||Goodwill|||||||
|At beginning|of|the|35,000||||35,000|||
|year||||||||||
|Additions||||||||||
|Disposals||||||||||
|Revaluations||||||||||
|*||||||||||
|Transfers||||||||||
|At end ofthe|year||35,000||||35,000|||
|15.2 Amortisation<br>and|||impairments|||||||
|**Method of|||SL|SLor RB||SLor RB|SLor RB|Straight|Line|
|amortisation||||||||("SL")or||
|||||||||Reducing||
|||||||||Balance||
|||||||||"RB"||
|||"*Rate|F1,750 p.a.|||||||
|At beginning|of the||26,250||||26,250|||
|year||||||||||
|Disposals||||||||||
|Amortisation|||1,750||||1,750|||
|Impairment||||||||||
|Transfers*||||||||||
|At end ofyear|||28,000||||28,000|||
|15.3Net book||value||||||||
|Nat book value||at the|8,750||||8,750|||
|beginning<br>of|the year|||||||||
|Net book value||at the|7,000||||7,000|||
|end ofthe year||||||||||
|15.4 Accounting<br>policy||||||||||
|Please disclose the accounting||||policy for intangible||fixed assets including:||||
|Reasons for choosing||||Goodwill has|been amortised||for a finite life of 20||years|
|amortisation|rates|||commencing|December 2006.|||||
|Policies for|the recognition ofany|||||||||
|capital development||||||||||








||||||||||||At valuation|At cost Group|Total|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||Group A|B||
|Carrying<br>amount at the||beginning||||ofthe||period||||||
|Additions||||||||||||||
|Disposals||||||||||||||
|Depreciation/impairment||||||||||||||
|Revaluation||||||||||||||
|Carrying<br>amount at the||end||of|period|||||||||
|16.8 Heritage assets (where|||||heritage|||assets|are not recognised||on the balance|sheet)||
|(i) Explain the reason why heritage||||||||||||||
|assets have not been||recognised|||||on|||||||
|the balance sheet.||||||||||||||
|(ii) Describe the|significance|||||and||||||||
|nature of heritage assets.||||||||||||||
|(iii) Disclose information||||that||is||||||||
|helpful<br>in assessing||the|value|||of||||||||
|heritage assets.||||||||||||||
|(iv) Explain the reason|||why||it|is not||||||||
|practicable to obtain||a valuation|||||of|.||||||
|heritage assets.||||||||||||||
|16.9 Five year summary|||of heritage assets||||||transactions|||||
||||||||||2022|2021|2020|2019|2018|
|Purchases||||||||||||||
|Group A||||||||||||||
|Group B||||||||||||||
|Group C||||||||||||||
|Other||||||||||||||
|Donations||||||||||||||
|Group A||||||||||||||
|Group B||||||||||||||
|Group C||||||||||||||
|Other||||||||||||||
|Total additions||||||||||||||
|Charge for impairment||||||||||||||
|Group A||||||||||||||
|Group B||||||||||||||
|Group C||||||||||||||
|Other||||||||||||||
|Total charge for impairment||||||||||||||
|Disposals||||||||||||||
|Group A - carrying|amount|||||||||||||
|Group B - carrying|amount|||||||||||||
|Group C||||||||||||||
|Other||||||||||||||
|Total disposals||||||||||||||





## 


||||||||||||Social|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||Cash &|cash|Listed|Investment|investment|Other|Total|
||||||||equivalents||investments|properties||||
|Carrying<br>(fair)|value at||beginning|||of||||||||
|period||||||||||||||
|Add: additions||to investments|||during|||||||||
|period*||||||||||||||
|Less: disposals||at carrying||value||||||||||
|Less: impairments||||||||||||||
|Add: Reversal||of impairments||||||||||||
|Add/(deduct):||transfer|in/(out)||in|the||||||||
|period||||||||||||||
|Add/(deduct):||net gain/(loss)|||on|||||||||
|revaluation||||||||||||||
|Carrying<br>(fair)|value at||end|of|year|||||||||
|*Please specify additions||||resulting|||from|||||||
|acquisitions|through||business|||combinations,||if||||||
|any.||||||||||||||



## 


## 

## 



## 

## 





## 

## 

## 

|18.1 Plea<br>activities.|se state the carrying<br>a|mount ofsto|ck and w|ork in pr|ogress<br>ana|ysed<br>betwe|en|
|---|---|---|---|---|---|---|---|
||||Stock||Donated|goods||
||||||||Work in|
|||For|For|resale|For|For resale|progress|
|Charitable|activities:|||||||
|Opening||||2,184||||
|Added in period||||||||
|Expensed|in period|||||||
|Impaired||||||||
|Closing||||2,184||||
|Other trading activities:||||||||
|Opening||||||||
|Added in period||||||||
|Expensed|in period|||||||
|Impaired||||||||
|Closing||||||||
|Other:||||||||
|Opening||||||||
|Added in|period|||||||
|Expensed|in period|||||||
|Impaired||||||||
|Closing||||||||
|Total this year||||||||
|Total previous year||||||||





## 

## 

||||This year|Last year|
|---|---|---|---|---|
|||||F|
||||170,727|191,365|
|Trade debtors<br>Prepayments|and accrued income||8,800|8,800|
|Other debtors||Total|179,527|200,165|



|19.2<br>Disclos|ure ofdebtors recoverable<br>in more t|an 1 year (ncue<br>|||
|---|---|---|---|---|
||||This year|Last year|
|Trade debtors|||||
|Prepayments|and accrued income||||
|Other debtors||Total|||





## 

|201Analsisofcredito|rs|||||||
|---|---|---|---|---|---|---|---|
|. y||Amounts|falling due||Amounts|falling due after||
|||within one year|||more|than|one year|
|||This year<br>f||Last year|This year<br>E||Last year<br>E|
|Accruals for grants payable<br>Bank loans|||||38,303||48,334|
|Trustee Loans||||||||
|Trade creditors||||||||
|Payments<br>received on|account for contracts|||||||
|or performance-related|grants|||||||
|Accruals and deferred|income|54,472||' 60,248||||
|Taxation and social security||||||||
|Other creditors<br>-Deposits<br>Total||1,000<br>55,472||1,000<br>6,248|38,303||48,334|



## 

## 

## 

|Movementin<br>deferredincome<br>account|Movementin<br>deferredincome<br>account|Movementin<br>deferredincome<br>account||This year<br>F|Last year<br>E|
|---|---|---|---|---|---|
|Balance|at the start ofthe reporting|period||||
|Amounts|added<br>in current period|||||
|Amounts|released to income from|previous|periods|||
|Balance|at the end ofthe reporting|period||||








## 

## 




## 

|Note|24<br>Cash at bank and|in hand|||This year|Last year|
|---|---|---|---|---|---|---|
|Short|term cash investments|(less than 3 months|maturity|date)|||
|Short <br>Cash|term deposits<br> at bank and on hand||||126,168|144,946|
|Other<br>Total|||||26,168|144,946|





||||||0l|'U<br>U|'U<br>U|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||'0<br>O||O<br>Q<br>Ue~g~<br>LL<br>m<br>Q 0<br>O|||||||||||||
||||0|||||||||||||||
||||0|0|||'0<br>N<br>I0|||||||||||
||||Vl||||N|||||||||||
||||O<br>J=||||N0<br>(06|||||||||||
||||Q|||||||||||||||
||||Vl|||||||||||||||
||||0l||||Q|||||||||||
|||||0|||C<br>N|||||||||||
||||||||I0|||||||||||
||||Q<br>(0<br>0<br>0<br>4<br>QL<br>Vl|Vl<br>Vl|||I-<br>Q<br>I<br>'tJ||(3<br>CI<br>CO<br>CD|||CI<br>CI<br>CO<br>CD|OZ|||||
||||||||Q0.|||||||||||
||||Ul 4<br>I0|'0|||X<br>LU|||||||||||
||||O|O|||Q||o|||CI||||||
||||0||||E0 4l||T|||||||||
||||I0|Vl|||OC|||||||||||
|||'U0<br>I<br>QQ.|~ 0<br>O<br>gl<br>Q<br>Q<br>0|0<br>OC<br>0|NQ J<br>0<br>O<br>Ul g<br>C<br>LLI0LQ||||CO<br>IO|||CO<br>T<br>IO||||||
|||UI<br>C<br>Y0rL<br>QII-z<br>LU|Vl<br>0 0<br>Q<br>Q<br>Ul|N<br>I<br>Vl|||VlC0|||||QQ<br>N<br>QOr<br>I0<br>C0||OrQ<br>I<br>Or<br>Ul<br>Q||0<br>,r<br>'0<br>Q||
|||0<br>Q<br>U)<br>C<br>'U<br>N|Q<br>Vl<br>Vl 0<br>3<br>Q|E<br>00<br>Q<br>'0|||O<br>NQ<br>UC<br>t0<br>Q<br>N0<br>rL<br>CL|||||S2<br>IQQ.<br>N(0<br>N<br>'U<br>C<br>LL<br>I00I-||I0<br>'U<br>Q<br>I0C<br>E0C<br>0l<br>'U<br>.I|*|&0||
|||||rL||||||||||I0|||P.0|
||N'n<br>C<br>I<br>C0|0<br>E<br>C<br>C0<br>'n<br>Q<br>N<br>'U<br>C|I0 Q.<br>'P<br>Q.<br>'I0<br>E<br>Q"<br>0<br>Vl<br>Vl0l<br>0l<br>Q 9<br>I0)<br>,L|I<br>UJ<br>Vl<br>E<br>0|||UJ<br>UJ<br>LLJ0.<br>Q 0<br>Q.<br>I-|||||I0||'0<br>C<br>(0<br>Vl<br>Q<br>Vl<br>IA(0<br>0l<br>'U<br>O<br>'0<br>I0||(0<br>(0<br>0l <br>o<br>J <br>0 <br>Vl|Q<br> 0O<br>I0<br>Q<br> 6<br>O<br> Z<br> I|
||O|||||||||||||||||
|||(0|Q '0||||||||Ul|||4'0||Zt|O|
|~|OJ<br>Q0z|Q<br>(0<br>E<br>0<br>N<br>c0<br>QO<br>OJ|I0<br>Cll<br>Vl<br>I0<br>0l<br>'0<br>02<br>Q<br>,) ,0<br>Ul 'W<br>Q<br>(0<br>Vlt0<br>t0<br>0l )<br>Ql|(0 <br>Q0. <br>LL.|'0<br>'0<br>Q<br> 'g<br>g|||C<br>LL|N<br>'U<br>C<br>U<br>'U<br>6<br>'C<br>N0l<br>iC|MUC<br>LL0<br>Q<br>O'r<br>VIQ|Or<br>l0<br>(0<br>Vl<br>Q<br>Q<br>OE|||0l<br>II<br>l0O<br>mr<br>I0<br>I0<br>'0r<br>LL||Q<br>Q <br>W|Q<br>O<br>Q<br> Q<br>r<br> 0l|





||||0e||VIe|(|0<br>m|CO<br>(A|||CO<br>(AN||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||O||m<br>U-<br>m|(5<br>O|||||||||
||||0|I|||||||||||
||||0|0o||'0<br>VI|||||||||
||||Vj|||m<br>VI<br>VI|||||||||
||||O|||VI0<br>(50|||||||||
||||e<br>VI N<br>'0<br>VIe|O|||I||||||||
|||||0|||C<br>VI||||||||
||||Q<br>(5|V)|||m<br>(I-||||||||
||||0<br>0|L.<br>VI<br>(5|||Q|(0<br>CO|||(0<br>(0||||
||||e<br>V)<br>bI|VIQ.|||c ~<br>eo.|CO|||CO||OZ.<br>'||
||||0I I(<br>(5|o0|||X<br>ILI||||||||
||||O<br>0<br>(5 0<br>(5 e|0<br>,4<br>VI|||Q<br>E0 4l<br>O||||||||
||||O||||||||||||
|||00<br>l<br>Qo.<br>UI|Oe<br>0|,o|VIeo. 0)<br>m<br>amok~<br>~<br>m<br>o|||CD<br>CO<br>(A<br>(A<br>CO|||CD<br>CO<br>(A<br>(A<br>CO||||
|||(<br>0o.|0 0<br>Q e||||||||Q<br>Q|||0<br>(S<br>LI|
|||Q<br>(0D0)<br>Ul<br>0<br>Q<br>0I<br>I<br>'0|bI<br>o..<br>0<br>P<br>VI<br>Q<br>w<br>~&<br>(5<br>'0<br>I<br>V)<br>I<br>(5|I<br>'5<br>e<br>E<br>0<br>'8o|||VI<br>0<br>O<br>L<br>Vl<br>'0(:<br>(5<br>Q<br>VI0o.<br>(<br>CL||||VI<br>QOC<br>(5<br>m<br>Qo.<br>VI<br>m<br>VI'0<br>.C<br>U<br>(5<br>0I-|'||0r<br>(De<br>0<br>(5<br>(<br>'0S<br>(5C<br>E0Ce'0<br>.I|
|||Q<br>E|.o u<br>o.|||||||||||Xl<br>m|
|||0<br>E|Q.<br>e<br>(5<br>E e"|UJ|||Lll|||||||(<br>(58|
||N'0|m|0<br>V)||||o. D<br>L<br>e 0|||||||(d<br>(d(5<br>dl'0|
||I(|Q<br>N'0<br>C|e<br>E 0<br>Q)<br>(5<br>o )|E<br>0|||I-|||||||0<br>'0|
||O|(5||o||||||,o|||||
|e<br>I|C4<br>Q<br>0z|Q<br>(5<br>E<br>0<br>VI<br>m<br>Q<br>Q<br>Od<br>N|o<br>m<br>Q<br>(5<br>Q<br>e<br>Q.) 0<br>BI 'm<br>(5<br>VI ~<br>(5<br>(5<br>Q )<br>R<br>P,|o<br>(5 <br>QQ.|'g<br>~|||(D0C<br>U"0<br>Q<br>O<br>I<br>(D<br>(D|(D'a<br>C<br>U<br>(D<br>O<br>I<br>(D<br>(D<br>IY|O'o<br>(5<br>VI<br>L<br>Q<br>0|e<br>L<br> (-|||0<br>(deO(:<br>(5<br>(5<br>'0(:<br>LL|





## 

|27.3Transfers<br>between|27.3Transfers<br>between|27.3Transfers<br>between|funds<br>Reason for transfer|and where endowment|is converted|to income,|Amount|
|---|---|---|---|---|---|---|---|
|||||legal power for its conversion||||
|Between|unrestricted|and||||||
|restricted|funds|||||||
|Between|endowment|and||||||
|restricted|funds|||||||
|Between|endowment|and||||||
|unrestricted<br>funds||||||||
|27.4 Designated<br>funds<br>Planned<br>use||||Purpose of the designation|||Amount|





## 

## 

## 


|||~ ~|~||
|---|---|---|---|---|
|~|~|-.||~|



