

ELLESMERE PORT & NESTON COMMUNITY TRANSPORT LIMITED 

ANNUAL REVIEW 24[th] March 2026 

Est. 1997 



Ellesmere Port & Neston Community Transport Ltd 

## **Company and Charity Information** 

|**Registered**<br>**office and**<br>**Principal**<br>**Address**|Unit A3, Stanlaw Abbey Business Centre, Dover Drive,<br>Ellesmere Port,<br>Cheshire. CH65 9BF|
|---|---|
|**Telephone**<br>**Number**|0151 355 3739|
|**Mobile**<br>**Number**|0787213783|
|**E-mail**|epncta@<br>gmail.com|
|**Web Page**|www.epnct.co.uk|
|**Bankers**|Lloyds<br>15-19 Marina Drive<br>Ellesmere Port<br>CH65 0AL|
|**Accountant**|ESA Accountancy Ltd t/a AIMS<br>1 Chapel & Vestrey<br>Vownog Road<br>Sychdyn<br>Mold<br>Flintshire  CH7 6ED|



Registered Charity No: 1121037.  Registered in England.  Registered Company No: 6279786 



Ellesmere Port & Neston Community Transport Ltd 

## **BOARD MEMBERS** 

Graham Fair                 Chairman 

Brenda Candeland       Treasurer Ron Candeland             Vice Chair Pat Kynaston                Vice Chair Dawn Stride Board Member Aileen Doherty              Company Secretary 

## **Volunteers** 

Graham Fair Guy Barker                   Deryck Rydall Dave Benjafield         Ron Candeland             Dawn Stride Lynn Jones Brenda Candeland        Lynn Jones Pat Kynaston              Bill Routledge               Leslie Jones Rob Kynaston             Aileen Doherty             Chris Binks Cate Holmes               Syd Tarr                        Adrian Brenda                         Don                              Jed David                            Simon                          Steve 

## **MISSION STATEMENT** 

Registered Charity No: 1121037.  Registered in England.  Registered Company No: 6279786 



Ellesmere Port & Neston Community Transport Ltd 

We are a unique and valued non-profit making provider of minibus and car travel, offering our services to community groups and individuals, able and disabled, within Ellesmere Port & Neston and the surrounding area of Cheshire West & Chester.  Our service provides essential, affordable transport to meet local peoples’ needs. 

We provide a range of high quality, reliable and safe vehicles to hire at an affordable cost.  Our Community Car Scheme provides volunteer drivers who transport vulnerable people who cannot access conventional transport, to where they want to go. 

We endeavour to meet all community/individual transport needs and continually monitor and evaluate our services to ensure that we are providing the services the community wants and needs. 

We believe that transport is a vital element in our everyday lives, enabling people to access real choice and independence on how they operate their lives.  Without access to transport many groups and individuals cannot take a full and active part in society therefore leaving them at a disadvantage. 

Ellesmere Port & Neston Community Transport Ltd is a local Incorporated Charity and a Social Enterprise. 

We were established in 1997 as a Charity to provide highquality, low-cost transport for those members of our community who are wheelchair users, disabled, vulnerable, disadvantaged, elderly or those who for a variety of reasons are disadvantaged when trying to access transport.  June 2008, we became a Limited Company with Charitable Status and Social Enterprise. 

We have salaried staff, volunteer drivers and volunteer Board members. 

Registered Charity No: 1121037.  Registered in England.  Registered Company No: 6279786 



Ellesmere Port & Neston Community Transport Ltd 

We operate 2 adapted cars,1 in Ellesmere Port, 1 in Neston and 2 cars, 1 in Ellesmere Port and 1in Neston. We also have 3 minibuses, of which 

We believe everyone is entitled to get out & about when & where they want to.  Whether that is to hospital, dental, doctors appointments  or  to  visit  family  &  friends,  social  outings  or whatever everyone else goes without the limitations placed on them due to the need for adapted vehicles. 

Registered Charity No: 1121037.  Registered in England.  Registered Company No: 6279786 



Con)pany regisiration niimlxr.. 06279786
Cl￿rity registraiion numb¢r.' 1121037
Ellesmere Port & Neston Community Transport Ltd
(A ¥oinpHny limil¢d by yuorani¢¢)
Annual K¢port and Finan¢ial Staiemenls
tor tl)e Yeir End¢d 30 June 2022
ESA Accountancy Ltd AIMS
I Chapel & Vesitey
Vgwnog Road
SyLlidyn
Mold
Flinlshire
CH7 6FD

Ellesmere Port & Neston Community Transport Ltd
Reference And Admfnlstratlve Details
S¢er*t4ry
Aileen Joy¢¢ Doherty
Chartty Re8lstr4tlon Number
1121037
Company Re8litr*tlon Number
06279786
The charity is ineorporllted in F.n8land & Wales.
Unit A3
Stanlaw Abbey Business Celltre
Dovcr DLive
Elle8in¢re Port
Lhcyhire
LH65 9BF
R¢￿Stsr¢d Offl¢e
Ind¢p¢￿￿ent Ex*n￿ner
ESA AbLouiiianLy AIMS
l LhJp¢l & Vesti'ey
VownD¥ Road
SyLhdyn
,Mi)Id
LH7 6ED
Page I

Elle$mere Port & Neston Community Transport Ltd
Trustees, Report
Th¢ trn8te¢s, Ivho are d4￿ctoTs for the purposes of company law. present the allnual r¢port together with the
fingncial statement9 of tlie ¢hariiab¢¢ coiyjpany for the year endcd 30 June 2022.
ObJe¢tfves and aftlvltles
Publlc bénefit
The Company is a re8lStered ¢haTlty which exists to provide safe. affordable transport to Yarious communities
within the Area of ches1￿re West & Chester.
The tsustees confirm that they hav¢ complied wilh the requiremenls of section 17 of the Charities Aet 2011 ro
have due to the public benefit guidonee published by the Ch8rity Commission foi England al￿ Wales.
Trllsteei and Dffleers
Th¢ Iru8t¢es and officers servi1￿ diiring the year and since the year end wer¢ as follows..
Tn￿le¢s..
Graham John Fail
Brendo Candeland
Ronald Cand¢12nd
Parricia Ha￿1 Kynastort
Le8li¢ Jon¢5
Socrctary..
Aileen Joyce Doherty
Structure? govern9nee and m#n#¥tment
Fiuancigl Instrum¢nt$
ObJeLilve.F oAdpollcle&
The ch￿l￿S activities expw it to a t)umber of financial risks iiicluding cirdit risk. cash flow risk 817d liquidity
risk. The use of finarcial derivative.% is gov¢rned by ihe cliarity's polici¢s approved by th¢ boai'd of Iru5t¢¢s,
which provide iwitt¢t] PTinciples on the use of fiiiancial derivali¥¢$ to manage these risks, The ¢harity does n¢X
use derivative finaneidl instruments foT i%p¢LLilatiTre purpobes.
C4&hJlDw rlsk
The eharily's activities expobe il primarily to the financial risks of chttnge& in foreign cuffency ex¢hange rates
and itsterest rtstes. The Charity use% foreign exchange forward contracts 8nd interetit rate swap contracL$ to hedge
these exposures.
lttterest bearing ass¢t5 and liabilitieb are held at fixed rat¢ to ensur¢ Lertainty of cash flows.
Credlt rlxk
The ¢harity's principal fJnaTh¢ial assets Are bank ba18nces Ulld cash, trade and other reeeivables. and invesiinents.
The chaTity'5 credit risk is primgTily Attributable to its tyadc receivables. The amoun¢s pr¢sented in rhe balance
slieet are net of allowances for doubtful reeeiyables. An allowance for iinpairincnt is mad¢ wher¢ th¢r¢ is an
ideniified lo&$ ¢Y¢nt wlii¢h. based on previous experi¢nc¢. is ¢vid¢nce uf a reduclion ill th¢ r¢coverability of th
cash flows.
I'he credit risk on liquid funds and deiivativ¢ financial insirnments is limited because th¢ ¢￿illIe￿artIc$ are
banks with high tredil-ratings assign¢d by int¢rn81ional ¢r¢dii-r81ing agencies.
Tli¢ ¢harity has no $i8nilicant conceniralion of credit risk, with exposurE gpread over a larg¢ nutnbcr of
eounterpartie$ and customerg.
Page 3

Ellesmere Port & IYe6ton Community Transport Ltd
Statement of FlnAnelAI Aetlvities for the Year Ended 30 June 2022
(Includlng Income and Expendlture Account and Statement of Total Recognlsed Galns
and Losses)
Unr8strlcted
nd$
Tot41
2022
Note
Income and Endowments from:
ChAriiable acliviiies
Otl)er incom¢
10,217
10.217
31,630
T0141 income
41,847
41,847
ExpendltUTQ 011:
Raisin￿ fundy
Ch8¥itdble activities
Oilier exp¢nditLU'¢
Toial oxpeiiditure
Net cxpendiiu
115,9711
(211,211)
37
115,97l)
(21,251)
37
(44,259
44,259
2.412
2,412
Nct movcment in funds
(2,412)
12,412)
R¢¢onelllatlon of fund$
Total tl]i)d4 broughi foThvard
Tuto1 fund¥ Carried fonvard
18
2,522
TibtAI
2021
IliirL)Mtrlcted
funds
ote
Ineome And EndowmeTJti froin:
C.l)uriiablc aetlVillC8
Oilier in¢ome
6.846
27,974
6,846
27,974
Toi¥l iii¢¢xn¢
34.82
.14,820
F.XPlbndllure on:
Raising funds
ChArl￿b]e activitie
Uiher ¢xp¢nditure
(18,190)
(27,1511
1()9
(18.120)
{27.1.$1)
IIOY
Tutal expenditure
Net ¢xpendilure
Ne( movement in ￿t)dS
45.380
10.-f 60
(10,560
110,500)
(10,560)
Reconculatson of funds
TotAI funds broiight forward
TOL81 tknnds eattied fonvard
10,451
10.45L
18 ￿109)
1109
All of th¢ C1￿1.1ty,S aciiviiies deriv¢ from ¢ontlnuing owatlons during th¢ above periods.
The note4 on pages 8 to 18 form ali intcgrai parl of d)ese financial statements.
Page S

Ellesmere Port & Tr4e8ton Con)munlty Transport Ltd
(RegistrAtlon number: 06279786)
Balance Sheet as at 30 June 2022
2022
2021
Note
Flxed asset8
TAngible a8s¢ts
Current *$set$
Debtoi
Cash at b4rtk and in haod
13
1,982
2,477
14
15
461
1,622
2,083
1,886
1,886
CredltOY5.' Arnounts folllng due wlthln 00¢ year
16
6.390
4.669
Net current Ilabilltie$
4,504)
2,586
Net Ilablllttes
2.522
109
Funds of ihe eharlty:
L'nrestrlcted IDeoMe funds
UnT¢Stri¢t¢d funds
1522
1109
Tot*1 funds
109
For the financial year ¢ndin8 30 Jiine 2022 tlie chai'ity was ¢ntiil¢d to ¢x¢mption from audit under ¥￿tion 477 of
the Companie9 Aet 2006 relating to 5m811 ¢ompuni¢$.
Dir¢¢tors' r¢swnsibiliii¢s'.
The members havc not reqUi￿d tlie charity to obtain an &udkt of its accounts for the year in question in
accordance with Section 476: and
Th¢ dire¢tors acknowledge their responsibilitics for complyin¥ ￿ryth th¢ requirements of the Act with respect
to a¢counting i'¢¢ords ttnd th¢ pr¢paralion of accounts.
The financial staiements p3ges 5 to 18 were approved by rhe ￿￿ttts, and authorised foy issue on 16 March
2023 gnd $i￿¢d on their b¢balf by:
Grah&m Joljn Fair
Trustee
Brendo Candeland
Trumec
The notes on pa8¢s 8 to 18 form an ir>tegral part of ihese financial stat¢m¢nts.
P&ge 7

Ellesmere Port & Neston Community Transport Ltd
Notes to the Financi41 Statements for the Year Ended 30 June 2D22
lrteome thnd endowment
Exp¢Mdltwre
All expendiMre is recognisL7d oncc there 18 a legal or Consts￿ctive obligailon to that ¢Kp¢ndl￿re. it is probable
setilemenr is required and the amount con be nieasured reliably, All c08ts ai¢ allocated lo the applicable
expenditure heading thal oggregat¢ siiniltsr cosis to rhat colegory. Wheir co4Ls connol be directly attributed io
paiiicular headings ihey have been allocated un a baliis Limsisieni with thc u¥c of T¢sourees, with centr&l stalT
costs alloeat¢41 on tlie basis of time spent, and dep￿LutiOn charges alloeated on the portion of the a¥S￿l,$ use.
Other siipport ¢¢)$1s 4w¢ allo￿1¢￿ based on th¢ spread of staff Lost$.
Ral.flngfMNds
Thc3¢ urc cosls in¥urr¢d iti llitroeiing volunlw in¢Om¢. the mBna8erneiit of inv¢&tmcnts and those itteurred in
trading a¢iiviiie¥ that iaisL. fund8.
Supptsrt eoili
Support co81$ inCli￿L central fuiirliuns and liave been 8llo¢¥ted to ILClivity cost cThl¢gori¢s on a bHNiA con8iStLiit
wilh tlie USL of Tc$our¢¥$, foi. examyle, allOc￿lIng proplrty costs by floor areas, or por c8piia, 51nll Lostq by ilie
tiihe SPLnt and othcr co%lS by their usMBc.
Govern&ne¢ coit$
ThLS¢ iniludc tli¢ ¢o%t8 iltiributoblc to th¢ chariry'$ compliance with constitutional and statul()ry requirein¢nt%,
includin8 &udil, 8tra¢e8ic ni&mg¥m¢nl and mLdin8s and Tciniburs¢d exp¢n5¢8.
Txx#tl()n
ThL chayiiy 1$ considcrcd to pasy th¢ ¢¢818 8ei out in Para8rnph I Sch¢diile 6 of th¢ Fin8n¢e Ael 2010 and
th￿￿.f￿r¢ it mL¢t5 thi definition uf a ch#rit#blL ¢ompaE)y For UK corporation IAX purposcs. Accordingly. the
chariry 15 1?OILlltidlly ex¥mpl from taxaiioii iii respeci of iticoTn¢ Dr Lapital guin8 rvicived w'itliin ¢urL80ri18
coveN.d by (.'IiJpi¢r 3 Port 1 l of the C.orporuiioii Tax Act 201(l or Scction 256 vf tho I'uxution of C.hai'¥Lftble
CFiins A¢¢ IY92, 10 the ext¢nl ihat irtcoime or gaitts w'e applied eKclusively to churilabl¢ purpu8e8.
T#nglbl¢ Ilx¢d Miitts
llldividuul fixeJ 4sse15 coslii)g £0.00 or mure ar¢ initiuily recorded ai cobL ley3 ony 5ub5e4uent accumulated
depreciEtion and subqequent #CULmulated impuirnieni lo88¢5.
Deprcclfjtlon 4nd fimortlsatlon
Depreciation is i)rovided on tall￿1b1¢ lixryl asgets SQ 08 Iv wriie off the ¢o$t or v&luatioN le8B any ¢$timH¢ed
rcbidual value, oN'er their ¢xp¢¢ted useful econorniL life J¥ follows:
TrAd¢ debtOT¥
Trade debtors are Amounts due froin cuslomcrs for mcrLhfindisc 801d or mices perfonned in tli¢ ¢)rdinRry
¢our3e of business.
Trade debiors are recogni8￿ initially at (he traiisaction price. Thcy pr¢.%ubs¢qu¢ntly Mea￿1r¢d 41 ainortised ¢()%t
using the effeclive interest m¢ihod, less PTovision for impatmi¢nt. A provision for tlie impairnient of tiade
debioiE is establislied wlien ih¢r¢ 1$ tsbjeciive evidence ihAt the chitrity will not be Able to collc¢t all amounls due
ac¢ording to the original t¢rniy of th¢ rEccivableg.
Page 9

Ellesmere Port & Neston Community Transport Ltd
Notes to the Flnan¢lal Stalements for the Year Ended 30 June 2022
Flllanclwl Instru￿entI
ClfuslJlLwtlo
Financial asseis and financial liabilities are recognised whcn the charity b¢¢omes a pwty lo the contractual
provisions of the iiistNinent.
Financial liabilities and equity insmimenis are classified &ccording to the sub5tan¢e of th¢ ¢ontr8etual
arrart8ement$ entered In￿. An equity instrument is any ¢olltract thai ¢vidEnces a residual 11)t¢￿$t in th¢ ass¢is of
the charity after dethetittg all of its liabilities.
All fiiMn¢ial assets and liabilities are initially m¢&sured at trnn$a¢tion price (1Th¢lL￿l￿g traiJ5aCtion costs). except
for those financial assets classified 0$ tst fair value through profrt or loss. i¥hich ar¢ initially measured ai fair
vplue (which is nomNtlly th¢ tran5a¢tioll pricc exilLidill8 trans￿tiOn costs). unless the Arrangement constituieq
financing transaction. If arrnn8em¢nt rollbtitutes a fmancing trottsaction, the firtatL¢ial assei or financial
liability is measured at the prcsenl valu¢ of th¢ futuJ'¢ paym¢nt5 disLOLmied HI 8 Inw'kel rale of intettbt for
similar d¢bi insirumenL.
Financial assds and liabilities are only offset ill the $tftteinent of fitjancial position when. and only when there
exisis a legally enforceabl¢ right to s¢t uff the recognis¢d amounts and th¢ charity intends cith¢r to 8ctil¢ on a
rtet b45i$. or to realise th¢ asset aiid setile th¢ liability simultan¢ously.
Finan¢ial assets ar¢ der¢eognised when artd only wlien 2) the eontraetual rights ts) the cash flows from the
fin&i¢sal ass¢t expire or are seitIe￿ b) the charity trai)sfers to another paity sybstant1211y all of the Tisks and
r￿ardS of owDti"$hip of the financial ussei, or c) Ibe charity, despit¢ having retalned some, but noi all.
significant risks and rewards of ownership? h￿￿ tran8teffed control of the asset to anoth¢r paty.
Fii)aniial liabilities are derecognised only when th¢ oblig8¢iort 3pe¢ified in the ¢onll7Ct is discharged, caneclled
or expiTeb.
Pagell

Ellesmere Port & Neston Communlty Transport Lld
Notes to the Financl&l StAlements for the Year Ended 30 June 2022
DerlvailwefiHanclal in.flThm¢•its
The charity uses derivatiye financial instNm¢nts to reduc¢ exposLire to foreign exchange risk and int¢r¢si rate
movements. The chw'ily do¢5 not hold or issue dwivative financial ii)strunient$ for spe¢ulative puTroses.
DcriTratiVCS 8r¢ inilithlly recvgntB¢d at fuir valuc al thc datc o derivative contrllcl 16 Qlltc￿d in117 and are
subsLqu¥nily r¢n)LaxurLd tu iheir fair value Jt Q￿h reporting di1¢. Th¢ rci>ulting uain or Ios¥ is Tccogniscd in
siatemcnt of financial activilies imm¢da¥iely unleyy the derivative iy d¢6ignat¢d and efFecliv¢ a hedging
instwment. in which evcnt lh¢ liming of the recognition in 141at¢ment or rinancial activitie% depen￿ on tlie
ndiure ot'ih¢ h¢dg¢ rrlatiunship.
Falr volue mea.YureweNf
Th¢ b¢$1 ¢vid¢nL¢ of fair valu¢ is a quoted price for an identiLal ass¢t in un aLiive markel. When quot¢d priLc8
gre unavailable. the price of a r¥c¢nt tran,%aclion lor an identicdl Lisset provideb evid¢nu¥ of fuir volutt as long 88
their h8.% noi been a signilic&nt change in ¢conomic ¢iTcum%tlln¢¢s or 4 significant 13ps¢ of lime $inc¢ Ihe
tronsaLIioii IlKJk pliiLe, If Ihc mftrket 16 )1018¢1iv¢ ond Te¢¢ni tr￿n$#¢(lon& of on identicdl assol on their own aT¢
ntsi A good ¢stiti)8t¢ of fair vilue, the fair valu¢ is e5tim8tcd by usin8 a veliiation technique.
J Ineomt from chMrltabl¢ #¢tlviili¥
Unre$tYleled
fund$
GenerAI
Totil
fundg
10,217
TotAI ftsr 2022
Totol for 2021
6.846
6,1146
4 Other In¢iJm¢
Unreslrlcted
fun(Is
Gen*rAI
Tot41
funds
Fe¢y and %upplles
Ret]tal ineome
3.N92
27.738
3,892
Total for 2022
31,630
31.630
Total for 2021
25,724
Page 13

Ellesmere Port & Neston Communlty Transport Lld
Notes to the Flnanelal Stalements for the Year Ended 30 June 2022
8 An41yilg of governAn¢e support eost8
Unrestrlcted
funds
General
Tot41
fundg
Depre¢i&tion, amortisation And other similar ￿1$
Other governunce cost8
495
27.756
495
27.756
Totgl lor 2022
211,251
28.231
Tot#1 for 2021
27,151
9 Nrt In¢omlll8ltsutitslni rnwour¢ey
Nct outgoing rcsourccs for tho y¢or in¢lud¢.'
2022
2021
T)epreci&tion of fixed llsg¢1S
619
10 Trnste¢s r¢muner*tlon #Md ¢xp¢ttiti
I I ,St4ff ¢oi¢$
ThL a¥gre￿ie puyroll ¢osl¥ were as followy..
2022
21121
Stnty coitg durln8 the year were:
and salaries
11,690
No employee reLeived emoliiment$ of more than £60.IM)O during the ye4T.
Page 15

Ellesmere Port & Ne&ton Communlty Transport Ltd
Notes to the Flnand21 Statements for the Year Ended 30 June 2022
J7 Penglon othtr Behemes
Defilled contrlbutlon pen$lon scheme
The chatity operate& a defined contribution pension scheme. The pension Cost ¢harBe for the year rep￿SentS
¢ontribuiions payable by ihe ¢hirily l(1 the Scheme and amounted io £Nil (2021 £Nil).
18 Fundg
Ineomlng
regourtes
Rejourcrb
expended
B#lattee #t JO
Jun¢ 2022
Julv 2021
Unr¢8trl¢ted fundA
a¢nernl
110
44,259
BAlan¢e at I
July 202(b
In¢ornlng
re&ource8
R¢source•
expended
Bolanee At 30
Jun¢ 2021
Unreilrlc¢ed fund8
Gcnei*l
109
19 Analyskn nf net aAietJ behvt•n funds
iJnre¥trlcled
fund$
'I'plil l¥iids #t
30 June
2022
Tangihlc fix¢d ass¢t8
Curretjt Jss¢ts
C.utYcnt li4biliiies
1,982
,8￿6
6,390
1,982
1.8116
6,39Q
Totul net as¥et$
2,522
Unr¢8trlettd
rundi
GentrAI
Tot*1 funds *t
30 Jurte
2021
Tan8ible fixed a$seL8
Current assets
L'urr¢n¢ liabilities
2,477
2,083
4.b69
2,477
2.ORJ
4,669
Totol n¢1 bssets
1109
(109
Page 17

Ellesmere Port & ￿eStOn Communlty TrAnsport Ltd
Statement of Flnanelal Actlvities by fund for the Year Ended 30 June 2022
UnrestrReted Funds
Total
Totil
Unrestrictsd Unrestrleted
Fund$
Fulldy
2022
2021
Income ETrdowments from:
Charitable activities
Other incoine
10,217
31,630
6,846
27,974
Total income
41.847
34,820
Expendfiturn on:
Raising liinds
Char&t8ble ￿tivItieS
Other expendilure
(15.971)
(28,251}
(18,120)
(27,151)
(109)
Total expenditure
Net expenditure
(44,2591
(45,380
{10,560
Net movement in funds
(2.412)
{10,560)
ReconelllatI•￿ of funds
Total brought fonvard
Total canied forward
(2,5221
109
This pgc does not forni pail of the stalutory financial staternent5.
Pa8e 19

Ellesmere Port & Neston Communlty Transport Ltd
DetAll¢d Statement of Fln8ncl¥l Actlvltles for the Year Ended 30 June 2022
Tot*1
2022
Total
2021
Chrtrtiuble
14imary pury08e tradin
Contr¥¢iual in¢tsiM¢ froin ¥vv¢mment or piiblic authorities
5,838
4.379
4,013
2,833
10.217
6.846
Oihew liicome
Fee8 and siipplie8
Renral ineome
Other tneome
3,892
27,73H
2,676
23.048
2.250
11,630
?7,974
Wfi¥e4 find salaries
Sigff wclfarc
'I'¢leplwne and fAX
Printing, p05tagc And Si&lion¢ry
Coiisultshcy fees
Li8818nd professional fe¢J
I I I,C)g01
(1,144)
{1,4371
{14.520)
1380)
{1,749)
{1,7001
1,250
18,120
Cht7rliuble aeilvlrfej
Relit and raies
Light, heat hnd power
Insu¥an¢c
Motor expen8e$
Petrol or di¢8cI
Motor insurance
Ntvtor repairs and Tcn¢wals
Depreciation of motor v¢hicley
{82241
{2,.3741
(12311
(6.IK)21
16,002)
16611
15591
{9181
(3,8881
(11,595)
12,909)
619
(8.1451
{1.7201
495
28,251
27.151
Other expemdliure
B￿)k chkll'g¢$
137
109
(3
This page does not form part of the stawtory financial statements,
Page21

C'vilip￿V rLbi%irnliOll niimbcr.. U6?79786
L'litsiil) r¢gi.%irdiiun nuriibL'r.' 1121037
Ellesmerc Port & Neston Community Transport Ltd
(¢1 LompAn)' Iiinii¢d by Wiiranieel
Annutsl Rerx)M Firwn¢ial Stal¢menis
for Ilie Y¢4r L.'iidi'cl.10 Junik ?U?S
I:%A A¥iiiuntanLy Lid lia illm.
SyLlid!'n
Flini%hire
C117 tsf.D

Ellesmere Port & iNe5ton CommunltTr' Transport Ltd
Relerencc. Adinlnlstratll'e Detalls
Se¢reiar
Ail¢en J(>yLe DL)h¢rl
C hxrlti. Re#l$trailon umber
1?1037
C'onip4DI' Ke¥lsir#ilon Nunibvr
uth?7V7%6
I'h¢ LhJriiJ 1% ir1¥o￿l)rated in l-'nuluiid & WJl¢s.
Ilnii ..lJ
%iiinlaw. Abbei C¢nir¢
D()iir l)ni¢
P.11¢siii¢r¢ Porn
C'he4hire
I"H6S YBfr'
Reglsitrtd Offl¢¢
Indtpvridi'ni fr'J¥mlner
.%11 .4¥Lt>UIII￿L￿' l.td ila AIMS
l ('Iiup¢l & I'¢%lJ'¢
'(Iwniib R(ud
VLhd)'n
Mcild
L"117 OED
Pabrt I

Ellesmere Port & Jeston Community Tr&nsport Ltd
Strategic Report forthe Tr'ear Ended 30 June 2025
The 1rnslee5. who are directors for IhL pufFK>*es of LL)mpnv law. p￿￿en1 th¢ir ytr21¢W¢ T¢Fd)n th¢ y¢ar eTrd¢
June 2(J25. in ¢omplianLL with ￿14{. of IhL L'ompanie% .4L1,O(￿.
Th¢ styai¢8ir r¢w)n wa8 appToveiJ by lh¢ tru￿¥¢4 of ihe Lhariiy on 20 Mar¢h ?02fi and yignd on its khaifby-
Cjrahdfji Julin Fair
TnLxLt¥
15rindA C Jn(k-land
Page 2

Ellesmere Port & Neslon Communlty Transport Ltd
Trust¢¢5' Report
The trustees. who are direLiofb for ihe PUTPUS¢4 of compan). lam.. preseni the annual reEM)n iugeiher with the
finanLiiil staiement5 audiior5' report of the charitable Lompan!. for the year en4Jed 30 June 2025.
Objectlvts and s¢t1Y1￿¢S
Public brnefir
The ¢ompmy 1% a registered Lharity whiLh exists io pro*i(k safe. affordable tr￿SPort to varkous communities within
the area of Cheshire Ivest & Chester.
The tnJs1ees Lonfirni thai tho haie complicd with the TequiremenLS of 8ectTon 17 of the Chariiie5 Act 2011 to ha%'e
due regttrd to the publiL benefit guidaD¢e publi4hcd by the C.harits. Commlsskon for En8]and and Wales.
Tru$let¥ and offlee
Th¢ Irus1¢¢% and iiffiLers servin8 durÉn8 the year and since the year eTKi were Js follow5.-
Tru$tees'.
GrJh4yn John Fair
Brrndd CaDd¢141nd
Ronald Cand¥land
Patricia Hazel K￿.￿51￿n
Leslie Jones
Stride
Se¢r•ary.'
Ail¢en Joy¢e t)oberty
Sirueture. govern•Dce ind man4gern¢Dt
Fln*nclal Instruments
Objectives ahdpollcle.f
The iharity'i aLlitrilies expose it to a number of financial risks including credit risk. cash floK' risk and liquidiiy ribk.
Th¢ Ub¥ of finanLiJI d¢rivMii¥¢% ib goi'¢rn¢d bi the ¢b&rity's poliiie% approved by th¢ iM)ard of tnJ5te¢s. whi¢h
PToiide Wrilien PrillLipl¢s on the uf lin4LllLial derivaiivcs lo m4mage thes¢ risk&. The charity does rtot use
derilative rj￿nital I￿￿11umeniS for speLulaiive purp(>qe4.
Co.shfloh' nik
The Lharity s dctivilies expvse li primarily tij the fin￿￿￿] risks uf Lhunges in foreign cuffency exLhan¥r rates dnd
inleresi ral¢%. The Lharily us¢5 forei￿ eirhange forward LLiniraLls and in¢ere%l rJl¢ swap ¢oniracls lu he41ge Ihele
expusures.
Ittier￿1 bearing 8sse¢5 and liabilities are held al fixed txte lo ensure certainry of cash flows.
Pag¢ 3

Lllesmere Porl & Neston Communiti, Transport l.td
'rrustees' Rep<Jrt
Credli
rh¢ ilijrily % priiiLip¥I tlltsl)iiIil bunk b￿lUnkeN und lush. Ii'adL und Éiilier r¢¥ci%ul?l¢%. und ini t*iiii¢nii.
Thi dllltlUlll% prL*Lnicd iji lh¢ btsl4inLL shLLI
¢ Il¢1 Lif iill()Wiinie4 (Iw diiubii'ul re¥ci%'dbl¢%. An allLIM'ani¢ fvr iTnp*iin￿elll 14 whL TL IhLrv li tsii idLniili¢d
1(1%5 c￿￿1)1 w'hiih. bd4¢d 011 pr¢i'ii>US ¢xp¢fLcnLe. Ih Li Idill¥k iil'd rLdu¥iiiin 111 ilie r¢i()i eMI)Iliii' ill. IhL Lulh nvi4'5.
Thc crL(lil nik iin IILiuid tund% den%'aliie IinJnLiJI iTh*inin)I'iJi¥ 1% Iiinii¢d bLiaus¢ iIIL ¥4)Ulllirpani¢% bunk
wilh high Lr¢dii.raiinbTi a%%igii¢LI hi, Inieniiiii(Jiial Lredii.ralinbl U¥?cnL ie%.
I'he iliorii>' hii% ii(tr *igiiilii4ni i()n¥eniraiioii ijf kr¢(lii rihk. ￿7th ¢ip(1sure spread iiier a lar¥¢ number ill.
ciiihiilcrpiLrtIC.4 ¥usIL>Lii¢r%.
LI¥￿Id1￿, rl.*k
lil £ird¥i lu inuiniuin li4iiidily Iii en4uir Ihui %uftiii¢ni funili dre U%Hil*ihle 14)r ()n¥uJn¥ LbP&'ralivn4 tuture
l.'unhcr dit8114 re8urding liquidilw ri4k b¢ tvund In ihe siuiein¢ni ol. Di4ouniing ￿11￿1¢% In lh¢ linunL1411
4il#¢vriii'nl vf truitl*J' I'L'%Plbnbll)IllIlL'I
ui?pli¥41iilL uncl LJnilL,d Kin¥th>ni iliic?uniiny %lnndiir41% ILlniicd Kiiibidiiiii Ci&n¥rJll% ..Iii¢piL'(I ALLi>uniin¥
Iru%l¢¢i lire re4uired i(>',
-%lllte whLbilLL'r iipplii4iblL UiiLiuiilin¥ %liindhrd%. LuniprJ4in¥ F'K4 Ill? b¢tii li?IliiwLd. >ubj¥¥l tiTr un% m4ieri4kl
departur¢¥ di.￿1￿￿ed ¢iplainrd In ihe linlltiLi&I blalLinenl>.' Jnd
i)rLPILr¢ Ilii liniin¥iLII sliiiiiiiLnl% Lin Ihi briJin¥ ii>nL'em balis unlLh% il is Iniipprvpriui¢ lil prL'surne Ihal Ihi
Th¢ Iriiilie% kir4 rL%p4ill%ibl¢ li?r ke¢pJng Priiprr ucL&)uniing r¢cL)rd% Iliiil 41IKliiw wilh rL'¥%ondbl¥ ll¥¥uriiiy Il uny
IIIC iliuriluble jilll?PJl)N'5 wvh%ilL. Lcgi%liiliiin thr pr¢pdruiiiin 4nd dI4￿min￿li￿rt i¥l' liiiiiyiiial yiuliiiienl.*
'dbi¢ 4

Eilegmere Port & Neston C'ommunitv Trwnspor¢ Ltd
Trustees, Report
DlJ¢ltssure of informltlon to audilor
EJLh i¥UJlL'L ha% ¥iLp% Ihdl IhLy Liught io hav¢ ￿k¢A as a intsiee in OTdeT io make IhernselNrs aw7r
r¢liliani audii In(￿n￿lI0￿ and iu e51abli%h Ihal lh¢ ¥harily'¥ audilor 1% awarn of Ihai infom)aiion. Th¢ InlSI¢¢S
confirni thai Ih¢r¢ iy no ittlomuiion th81 thL'y kTh)w vt'and ol'whicb thi'y know the audiior 18 unawarc.
The ar￿U￿] rep()rt Vd¥ apwuved by the trw¢Ley charily on 20 M4urh 20*6 and signtyj on ils bchalf by..
J(Ihrt F￿r
Trusl¢L
14r¥iidJ ('dnd¢land
Pa¥¢ 5

Elle5mere Port & Neston Communitv Tr&Dsport Ltd
Independent Auditor's Report lo the Memben of Ellesmere Port & Neston Communlty
Transport Lld
Opinlon
Wc havc #ud5ted thc fitwiLiai siatemenib of Elle5mere Port & Nesion Community Transp(Trn Ltd (the '¢huTity'I for
Ihe lear cnded 30 Jun¢ 2025. whiLh Lompris¢ the Stai¢m¢ni of FinanLi81 Acti%'ities. Balance Sheet. and Note5 10 ihe
Financial Stalemeni$. in¢luding a summary of %ign]fiL￿g aL¢ouniing poliLi¢8. The fIn￿LIa1 rLportinB framewvrk
Ihai has been applhed in Iheir preparaiion 1% Uniied Kin¥dom ALLouniing Siandard& compnsiftg Chariiies SORP
FRS 102 The FinunLial Reponinb SiandJrd appliLAble in the UK and RepubliL vf Ir¢land' and appliL¥bl¢ law
(United Kin8dom Generall J. AILepied ALiouniin8 Pra¢iicel.
In our opinion the finanLial 51aiemenis'.
sive d mje fair ¥Èew of Ihe sldte uf the ihariil 4 affakr% a5 4t1 30 June 2025 an(1 of iLS inloming resources and
appliLO1ion of re50uries. inrluding 11% iniom¢ and expenditure. for the year then ended;
haNe been PToperly prepared in aLLorJHnLe with Uniied Kin¥dvm Generdllv A¢c¢pi¢d Accouniing Pra¢iice,' and
h8Ne bcen prtpared Ln ac¢or(lanc¢ with th¢ requirements of rhe Companies ALI !IJO6.
B4¥1s for oplnlon
Vi'¢ ¢unduLl¢d otjr audit in acLordance with Iniem81ional SiandaTd% on Aud51ing IUKI IISAS IUKII artd applicable
luw. Our re5PL)n%ibiliiie% under ihos¢ stklnddrds ar¢ funh¢T de%cribed in the dudiior re%￿n.￿lb1lI¢1e4 for the iiudLI vr
the financial 51Ai¢menis section of our repon. W¢ independeni of the Lh&rii)' in allord￿Le with th¢ ¢ihical
r¢quiTffln¢ntg that are relevani to our audit c)f the finaniial siai¢rneni.4 in the UK. in¢ludinJ4 Ihe FRC. 4 EthiLal
Standard. and haN'e fultilled OUT oih¢r eihkLal r¢spon%ibiliiies in accoriian¢¢ with ih¢se r¢quirernenis. We belieN¢
Ihal the audit ei'id¢nie ha%'e obtdinLd suifiLL¢ni #nd appropriate to provide 8 bosi$ tor our opinion.
Conclu51ons rtlatlng lo golng concer
In Judiiiftg thL' tinajiciul 4ldt¢nient%. have concluded Ihai lh¢ tnL%ttts use ofihe going Loniern bASiS of accouniing
in the preparation of the lin￿￿*81 ¥iaiements is #pprvpriate.
Bw%¢d on th¢ work we have perfonned. we h&%'e nol identified anv material unLenainties relaling io events or
ndiiions IhELI. indib idually or ¢ollectively. ma). cas1 significant doubt on ihe Lharitv's &bilLty' to continue a5 a 8oin8
concern fL)r a peni?d vfht leas( tsvel￿e monilLi from when the original tinancial stai¢meni% wer¢ auihorised lor is%ue.
Our responsibilities and th¢ r¢sponsibililie5 of the trLLStees with respe¢1 io gokn8 concern are described in the rele¥&nt
sectio￿￿ of this report.
Other Inform*tlo
I'he Iru.%lLe% are responsible for ihc other irtforni4L(ion. The other infoTmaiiort compTi%es the infonnation included En
the annual report. other Ihan the finjncial staiemenls and uur audiior'% repor¢ Ihereon. Our opinion on the financial
slalemenls does not cov¢r Ihe other intijrniaiion und, rK¢rpt 10 the exieni oth¢mi%¢ expliLiily stsied In our repori. we
du noi ¢xpr¢ss Jny forni of a55urance conclusion ihereon.
In ¢om)eclion with our audil of the financial 51atem¢nts. our responsibiliiy is io read the oiher infomihtiun and,
doing so. consÈder w'hether th¢ oiher infom18lll)11 Is materially inL()nsislenl with the financial $181¢meni¥ or our
knowled¥e obiairted in the audit or oth¢N'ise appears io be maierially miss¢aied. It. we identify such Inai¢ri81
inLiin5isienLie5 or lippareni m¥leri81 Inissthieinenls. we are required io determine whether there is a m8ieri81
misstaienient Irt the fIn￿Cial siyl¢m¢nlJ UT a niaierittl n115s￿lemen1 uf the L)Ihei infurnialiurt. If. ba>ed on the Work
we hai'e perfornied. we conclude thai there is a niaierial missthiemeni of this oiher inforniaiiun. we are required 10
report thai faci.
Page 6

Ellesmere Port & Neston Community Transport Ltd
Independent Audltor's Report to the Members of Ellesmere Port & Neston ComDTrunity
Transport Ltd
We have noihin8 to report in this regard.
Oplnion OD other matttr prescrlbed bi. the CompAnleJ Act 2006
in OUT opinion. based on the work undertaken in th¢ course of the audii..
the inforniatiun gi%'en in lh¢ Strategic Rewrt and Trubi¢e%' Repurt fur thc finunLiai year for which the finkrtcial
sta¢¢n*nt$ are p￿pared 15 LonSLsleni M'ith the finaniial siat¢m¢nis' and
th¢ Stygtegii Rew)n and Twslees, Report hal'e becn pr¢parcd in acivrdancc wtth appliL4bl¢ le¥al requirements.
l*tttrs on H'hich we are required to report bv ex¢eptlon
In the lighi of vur kJ)owledge undersidnding uf Iht charitv and sts environinent obtained in ihe courne of the
udii, we have noi ideniifjed maierial mi%itsiemeDlt+ in th¢ Strate&yiL Repon and the Trustees, Rcport.
We have nothing io reptsrt irt respect of the followin¥ matt¢rs wher¢ the Comp8ni¢s Ad ?LY)6 requiTeS U5 lo report 10
you if. in our opinion..
adi4uaie i￿r￿UntIng reLords hove noi been k¢pi. or returtLS ade4uai¢ for our a￿111 have not been receiwrd from
branihes nui i isiled b). us., or
the fLnan¢ig1 siatement> ar¢ not in a8r¢¢merti with Ihe aLU)uniing r¢L(Trrds and returni. or
cenain disclosures of trustees remuneraiion speiified by law are not m8de,' or
wc have noi received all lh¢ infoTnJlltivn explandiiony we re4uir¢ for our audii.
the dirrclor5 wer¢ not entiiled lo prepare ihe finanLidl 51aiemenis in JLLurddnLe with the bmllll CLTrmpanies Teg]m¢
und tak¢ 8d%'aniag¢ of the small i4)rnpanI¢￿ cicmptiLins in prepdrin¥ the dir¢Llvrs' r¢port fro]n the
rcquireTnent lu prepdre a.%irnt¢glL repurt.
Re$poDslbllltles of ¢rusiefs
As ¢xi)Idin¢d mure fiJlly in Ihe Stai¢m¢ni uf Inlsiees responsibilitles (sel vut un pa¥v 41. the Irusie¢% JT¢ rc%ponsibl¢
for Ihe prepardtion ol-lhe findnLial sid1¥￿ettI5 und for b¢in¥ ¥¢ilisfivd that thei. uu¢ ond fdlr I'iew. and foT SULh
intemdl Cvntrvl as the inlslees dthem)ine iy necessary lo enuble ihe pripaTa¢iun of finan¢idl stdtement5 that are frvtr
from maierial mi%siaiemeni. whether due its Iraud OT e￿or.
In preparing th¢ linanLi81 siatem¢nl%. th¢ tnL%tee5 ¥re responsible for asse%&ing the charity's ability tv Loniinue as a
goin¥ c<)nLern. dibclts%ing. a% appliLabl¢, mait¢rs r¢ldtvd lu ￿Ding ¢on¢¢rn and uling ihe 8vin¥ Loncern ba%is ur
accounting unle%% ihe trusiees either inlend io liquidg1¢ the charily or to cease oper#iiuns. or have nu realisiie
alL¢rna¢i%'e but io do so.
Audltor r¢sponsibllltl¢s for ¢hc' Audlt of tbe fin*thel¥l st*tcmcn15
Our tsbj¢iliv¢s are iv obiltin r¢a%vnubl¢ a%illran¢e dboul wheiher Ihe fLndnLiJI %lyleJii¢nl¥ as a whvl¢ are freL frvm
mdierial mis%taiemenl. wli¢th¢r due lo ftuiid or err()T. and iu i%sue ali Au4Jiliir's repvrt ihai in¥ludes uur opinion.
Re¥sonaL71¢ dSsuranLe 15 a hi¥h level uf assurance. bul is n()t 8 ¥uardnlk¢ that #n 8udii conduLied in aLivrdance H'ith
ISA8 IL1KI will olways deierl a maieriAI MISS￿{ement ￿hen il exisis. Nlis%uiiemenis can Jrise Inim frdud ur error
and Lonsidered maieripl if, indEN idudlly ()r in Ihc og¥rc¥ale, they could reaionably be e.Ip¢il¢d Iv influenle Ihe
economic deLiSi0rt5 of u*rs iaken on the b&sis of these financial sthtements.
The exienl to which our procedures are Capable of detectin￿ irr¢¥ularilies, including hud is detailed btlov.
Pa¥e 7

Ellesmvro Purt & Ne%ton CommuDlti' Trxnspvrl Ltd
IndepL'nd¢nl Audltor's Reporl tu thr ￿li.￿]her* of F.IIL'ymerc Purt & lieslun Communlti.
'rranspi)rt Ltd
All bank tsiLOllllli reiuniiled
All liubilitlLS moiiiliired 01) a rL'8ul¥r bL*i$
R¢¥ulur iW%i¢¢ Ill¢¢lilikl% Iti disLUS4 &nd risk Iniii¥41iun
Illl of ijur rtP(brt
Thi% riii{bi1 1* tTiailL 4vl¢l>' io lh¢ ihuriiobl¢ Liirnpany ¥ Iru*le¢iD. as J tK)dy. In M¥c)rdnnie with ('hopler 3 ()[ Pon I h Lll-
IIIL ( Iiiiipani¢s Ail ?(Iiih. (jur ilULlil w'urk- bL'¢ll un(Irrtdken Nci Ihdl w'¢ rniyhi 4lal¢ li) Ihe Lhai'ii>'4 Ini%l¢eA IhLF%e
mthiier¥ wr arc Tequircd its %iale i() Ih¢m in uii iiu(IIliiT'% f¢FKJrt ond lur nii (Iiher puryKi%e I'ci Ili¢ I'iill&NI kxi¢iil
Iru¥ie¢¥ bvd). lur Judii %'1)Tk, fcir thi% r¢pun, i)r lisr lh¢ upii)iuiih we ha&¢ lomied.
Fur and bchull'LTrt' I.SA AL¥4Iunt4bniv Lid i'u .41NIS. Siuiulvry AuLlil(?r
N¢lidJ'n
('117 (Il- r)
211 Mur%h tiU?t)

'siiJ)[u?Iiris IE!IUEUlJ )saw J() urd IvJSttiu! UE uuni Li 01 [18oSFd uo sa)cw )4J.
PJ¢ilV()I PaW¥J hPUIIJ 1111()I
PJ¥,IUC)114*AOJq 4PUIII IEIII I
PUIIJ JV IlnllTIITr.IUOJlI IJ
911
ILxc)'
JJni!pu.7dxJ IRIIIJ.
I%Xl't¥
un oJniipuiidx'.I
¢.()
Stpt'E I
OUll).)Ul.la4K)
t'l I
'.WOJJ %IUJU1440PII3 PIIK )WQJUI
[￿l
ITIO J.
spiinj
P,11.7lJlS•Jllil
Ll
pJt,ttJiTri p?wY) &puiiJ iiii)I
PJP.AUnJ iylni)Jq 5PUI)J IIEir>J.
%punJ Jo Uoii¥iii)uII￿x
spuiii ui iu?iu) low i?N
Ihl tr'nL
.)Ini!pu.?dxJ i*ii) L
ILXtr'4tr1
161Y'IL
IhlH'¥L
u¢} aJHiipuDdY J
iuniiii JJHIO
US0'%1
DSO'X I
.'111OAJ $111)TUllnPU J Pllll alUOJUI
aiijK.
sioz
spiinj
P•I)IJI5,)JUIl
(s.)ssi)I
pul suioj pJsiu207)x iyio L Jo iuawJivJs Juno3Jy aJniipu•dxH pu¥ a4uoJui 2uipni)ui)
zoz aunr OE paptsi Jva.i ayi JOJ saiJ!.IiJ)V I*SJUllllA JO IUOIUJIYI¢i
pii .ii!unwwnJ u01sa￿ ? Ijod aJaw5aii"4

F'lle%inere Pori & Ni eslon ComrnunlN' Transpi)rt l.td
S¢Mtenic'nl uf Tr"Inxni'ial .Acili'ltle% ffir the l'i'ar Tr".nded .ID June 2025
{Includlnx I nci>niL' #nd Eipc'ndiliirL' Ilccuunt #nd ¢italenii'nl i>f -fotal Ri'i()xnl%i.d Galns and
Lossi'5)
All of ihe Lhuriii. N u¢ij%'iii¢% driilc IrLbm Lui)iiniiJng vperaiivn¥ ¢JuriDbi Ihe dbLTriI IM'U p¢ri(Id%.
The fuiid.4 breukLluw'i? flir 2024 1% sho￿n in noie 17.
Th¢ noi¢¥ on pugcs l ? iu ?2 liinii uii ITii¢¥rMI p¥n ol'lh¢￿ liiwn¥ial JiJi¢iiieiiii.
Pu¥¢ 10

Ellesmere Port & Neston Community. I'ran$port Ltd
Regi5tr9tion number: 06279786
Bal&nLe Sheet 99 at JO June 2025
202.4
2024
Ixed assets
Tllngibl¢ a55els
13
21J55
9.412
CuTrenl issei$
fa%h Ji bdnk in haThl
14
5,531
2,6X3
C-redito￿= Arnovnls f•llinR due within otte Tr'e#r
Net ¢urreot l&J)biliiies
15
17.6531
17..1371
14.fy54
Nel A$Jet5
4.758
Fllnd5 of the rharliv:
[InrtSfrirted in¢on* futtds
UnrLstriilLxl luTrJ
IY,433
TO1￿ ftyads
4.7511
For Ihc f￿anCIal v¢ar ending 30 Jut)e 2025 tlK' chariiy wx¥ ¢niiilcd exempiion awjil undcr %ectJon 477 01. lh¢
CompaniLry Air ?IXJ6 re1￿l￿g ts) %tndll LompilttiL*.
'r¢¢to￿, rEsw)n¥ibilitic4'.
ThL' memlx'T4 haNL not TequiT¢d the charity 10 an audil of lis aLL(?unL$ for the y￿1 in qu¢s1
a¢L￿rda￿Ll. wilh 4¢diort 476.. drtd
Thc dirLXI(v% acknowledgL IhL'ir ￿￿[￿)nSIbili11t$ for cvmplyin8 with Ihe rLyuirvmEnts of the Aci with r¢ypLTI I
)¢ruuniing re¢ords and the prLi>ardlion of aLrvwii5.
The fLnanLial ilal¥m¥nt4 on pa8es 9 10 22 ￿r¢ appro￿¥￿1 by thc tTU51¥Ys. aThl au(huris¢d Ivr i$5w on 20
and sign￿1 on Ih¥w bEh*lf by..
John Fair
¢L
"nda C Jnd¢land
Truyl¥¢
TbL' not¢s on p&g¢s 12 to 22 10T￿ an integr￿ pan of ih¢5c financial 518i¢m¢nts.
Pagl I

.Ile%mere Pori & fi'eiion C()mmunlii' Transp()rl Ltd
'ot¢s to the Flnanelal Stalemcnls for the lemr EndL.d .10 Juni. 2025
I C'hAdii' 51•tu
Th¢ khanly i% Iiiniicd bi. siuaranlee, inLLirpiiriiied in l.'ngl*ind & Il'ulk%. and L(Tn4equ¢nil% dÉiL.% nibi hi'¢ %hare L&Pllul.
E4Lh ol" Ihr Ini8i¢e% is li&ble io kuniribuiL a]1 ￿111)￿111 nvi ¢x¥iedin¥ LS'il lom'ords ihe a4&¢tS Lil. th¢ Lhoriiy in ihe
ei'cni ol- IiLiuidJiion.
The Jddrei& uf lis re¥isiercd oftiLe 1%..
Ilnil A.1
SiuiilBw Abbr), By4ine54 Cenire
Dov¢r l)rii'c
l.'Ile%in¢ri PLTrrt
Chc%hirL
Cllh5 Ylll..
Th¢5e firhanLial Sldlrmeni* were 4uthuriscd for iK%uc b), Ihe Irusiee% oil NlarLh •U?6.
2 .4rrountlhk polldej
iigvnif14*Th1 Accouniliix poll&1¢￿$ ¥nd Accounilnki
ThL IFI'iiiiipul ￿￿Li)ulli1[7￿ pvli¥i¥% AppSLL'd iii Ilic prepiWiili(>n (Il- tIILS1 fiIiuniiJl Iiai¢rnenls are $Llt out below. The%i'
p(Trliile.% hai'¢ been Lunsi*i¢nil) applieil iu &ll Ihe pr¢>illi4d. unles% t)Ih¢ni'is¢ 4iuied.
Slmtemi'iil uf cvmpllgnce
Thi IiiiilllLl411 %liiiLJllinls hoN¢ b¢L'n PTep&red in aiLoidunLe iwiih AcLouniin¥ and Rewtrniny b>. L hariii¢>'. tstsi¢iiieni
Rii?i>rlinbT Siitndiird AppliLJbli In IhL UK Lind RLpubli¢ of Ireliind IF-RS 111711 IIN¥ucd in C)LiohLr l(IIiPI - Ichttritie
8()RP I FRS 111111. lh¢ FinanLiJl R¥p<irtin¥ Sliindard Api>ljiiihle iii Ilir UK lind Republic vf Trel￿nd (fr R4 1 Il•) and
lh¢ C'un)Pdni¥s ALI !O(hS,
iii i)f prep*r4ilon
I_IIL%liii'lL Illin &. Ni'4lon L'iimn)unil% TrJnspon Lid m¢Ll% th¥ d¢fini1svn uf a puhlic benefit eniilv undLr FR,5 10•
rNs%e15 and liubilili¥.4 ur¢ iniitiilly recognised yi hi%iorii#I Lo%t ur tran%ucii(Trn i'lllue unle%% (iih¢nvi•v )taied in Ih¢
rLl¥NJni uLiuunliJi¥ w>liL) nulls.
¢ibne¢rD
IUll¥¥m nc)r NlbinifiLiini dreui ol. iinLenuini!' Ihdl dllL'LI Ihe ¥yrryinbi Ndlu¢ lif lield by IhL' ¥hdriiy.
'xi'mptlon from pri'p*rliikv i cAsh stali'mtnt
¢idupi HLill¢iin I piiblishd on
F¥bru#r> 2UI 6 and hai'¢ Ih¢rcliire nui included
P4LbT¢ I ?

Ellesmere Port & Neston Communlt}' Transport Ltd
otes to the Financial Stalements for the Year Ended 30 June 2025
In¢ome •nd endowrnenti
ExpvDdliuTt
All expenditure 15 re¢ognised onie there is a legal or L￿ll4trultIYe obligation to Ihal exp¢nditurc. il is pri)bable
settleilluii is r¢quir¢d and th¢ amount Lun be measured reliably. All LV%i$ &re thI1(￿Ul¢d io ihe oppliLable expenditur
hLuding Ihal ll¥8rebTule .4imilar LOSt5 to ihul La¢e¥uTr'. Where LO81& cannoi br directly attribui¢d io partiLulaT heuding
they havr bern ullvLgtcd on a ba81% Ltsnsisieni with the u8e of rewurc¢s, with i¢niral staff c051$ 4llo¢aied on th¢
basi* of lime ¥peni. und dcpreiithtion ¥hurg¢s ulloLoied on the porti(Trn of the asset't4 use. Other 8upptsn ¢0815 ar¢
I￿￿1¢d bayed on Ihe spread of 5￿tT¢0￿[s.
Th¢ic ur¢ iniurred in u¢traLlin¥ Yuluniory inwom¢. the manY￿Ment of irtvestmeni¥ and Ihoye inLurred in
tTailin¥ #Ltibiiie% Ihui raise fund5.
Support eoits
SILPP(*n LLS%t¥ inLlude ¢¢ninLI tunLIIL)ii% hMNc bven All(ILuied i(1 uLliviiy co%1 Luie¥(Jrii% (11) a ha¥ii ¢(In%iit¢nt with
the ube ofre5uufLeS. for ¢xwnpl¢. alluLaiin¥ propeny by flLK)r Mrells. tsr Stuff by the lim¢
and ()Iher LIHi8 by IhLif ut*J¥e.
Cio%ern*n¢t folts
Theie inilud¢ lh¢ 104t5 Illtribulyble to the Lhuriiy's complionie with Lun%tiiuiiunal #nd %talutory r¢qu1￿M¢nl%.
includin¥ pudii. sirnie¥ic muna¥¢m¢DI Jnd trusiee% m¢eiing¥ and r¢imbur5ed expen*e%.
-l-hL Lhllrilv i¥ cunsidered 10 pus$ the tests 5¢l oul in ParugNph I Sch¢dule 6 01. the Finance Aci 2010 and therefore li
m¢¢tx Ih¢ definiiion iharitJbl¢ ¢ompAny for UK LOry)oralLOll Igx pUrp￿￿e5. ALYordin&ly. the Lhariiy 14 p()i¢nliully
¢.xempi fnim luxution in r¢.iptil ol- in¥ume or cupilal ¥uin¥ reLcivcd *ithtn Laie¥vries Lovered by Chupier 3 Pthn I I
of Ihe C'urpur&Lti(Trn T4x A¢1 2010 or SeLlk(?n 750 of the 'fHxaiiun u( C'haryrmble ALI IYY2, 111 the iXl¥ni ihai
yuch incom¢ or goin8 4we upplied ¢xclusiv¢ly to charitable purposes.
T Anllble fix¢d giM'tI
Indiliduiil fiAed £1S.%el¥ rosiing £0.00 or more ATe inilially rtiorde41 11 CUSL less any subs¢4uent YLLumulai¢
depreliaiion and Su￿equtftl #l￿UMulated impuirm¢ni 105ses.
D¢pre¢l*tlon and 4mortliAtIii
D¥i)r¢¥iylivH 1% pru¥ idL'd un IuJib7ibl¢ fixed us&eis su 418 tD wriie off the LU&t vr kMIuO1iLTrn. le65 estim)lul rn'4iduyl
vylue. ¢)ver their e.xpe¥ied useful eLonomiL life us fullvw5.'
Clsh #ttd ¢#Bh equSI'41enti
Cdsh #nd Lash e4lIL%￿Ienl4 ioinpri5L cash on hond and Lall dep05ilS, and oihcr short-iernj hishly liquid iniestmenis
thal ar¢ r¢Jdily Lonvertible io d known ￿0￿nI of r4$1i and or¢ ¥ubjeLI 10 Jn insi￿lfIl￿nI risk 4)I'¢han¥e in %'alu¢.
Pa¥e 13

fr'lle4mere Pijrl & Nesti)n Communlti. Tran5pThrt Lid
tL'S lo the Tr Inanclal Si4leinenlg for ihe I'emr F.ndcd .10 JunL' 202$
Burro* in#1
Inik'r¢41-tr)k(LTlnb Ix)TT(Iwin¥* QTC il?iliyllv r¢iL>rd¢J di fuir ltrJlu¢. nei (If irdi)￿lI￿ory Lolls. Int<r¢￿1.b¢Urin¥ burrvwing%
Rre iub%¥iiueDIli Lo￿1¢￿ dl 11 In(Ini4ed i()%1. ¥4'iih ihe diiTerLlli¢ helw¢in the priJii¢d%. nel ol. Il*ifi¥dLIIVII ¥L>s1*. wnd Ih
Am4)uiii di1¢ (bn rcJ¢mpiion kin8 re¥o¥ni%ed ih4rge iu ihe SIRl¢ineni ul- F"inanLiul A¢lli iii¢& ov¢r IhL P¢riLNI ul.
IhL' rvle%uni Ixirruw'in¥.
lfilLY¢hl ¢xpen%¢ (>n lh¢ bLl%lS (Jf Ihe Lll¢iti¥'i inicr¢s1 m¢il)od aiid is inLludLd iii In1L￿$1 p#yuble and
812ni18T Lhar¥ei.
E4vrn)WLn¥¥ ur¢ ¥lui*ili¢J ¢urTinl liubililie* unle54 the ihMriiy Jii uni()ndiiiiinuI ri¥hi Iu Ll¢fer scitlem¢nt iil'ihl
uiid liJbiliii&¥ dii){Itiiin￿le￿ in lor¢l¥n kurrLllii¥h ill th¥ hul8nL& %h¢¥i dri rn'p(IrtL.d yi Ihi. Tul¢% (>f LKih#ng
lind i>l- Ii%¢riiu% ()pkruii()n% 4r¥ iLpi>n¢d in iiih¢r 4%iiiipr¢h¢rt*i¥'e inlvini Mild ULiuinuIuiLd in iquil%
()Ili¥r ¢xihun¥i dinc'reiiiel urL TLlC>gniK,d in lh¢ S14hl¢mL¥ni uf Fiiiuiiiilll ALlii ili¢x iii ihi p¥riLKI in whiih Ih¢y dri%¢
l ¢xihJn¥¥ dill¢YeniK'* un ir011￿4111¥n¥ ¢iil¢r¢d iniu iu h¥dg¢ i¢nain ILir&'iwi IiirrinLy Ti*k% l*i'L obui& I:
21 ¢%iliiinue dill¢rLIiiL* 41riiin¥ on ¥uin¥ ur 14)%%es 015 n()n-In(Inrliir>- ilin)% M'hilli ur¢ r¢Lub*nised In viliL'I
c(IniprLlILnsi% e InL%imL' ￿ld
lh¢ jiii'i%iineni in ihr fiir¢i¥n LTrpiruliunl. *hiih Jr¢ reiugnisLd In i)Ih&•f LiJinprehLll%ivf illiLTrin¢ ¥nd TLPQrtL.d
unJLr L4uII)'.
k'und slriirluri,
Pd¥c 14

Ellesmere Por¢ & Neston Community Transport Ltd
Notes lo the Flnanclal Statements for the Year Ended 30 June 2025
FlnanclAI InstrnmeDts
Cla5.%lficalion
Finaniiiil assets Ortd financiat liabiliries are reco8nised when the eharity beromes a porty to the contractual
proi'i*ion5 vf the in5tnJmtnt.
Finaniijl liabiliiies and equity instrument5 arc clas$ificd aiLordin8 to the substance of the contra¢tU81 orrongemenL
entered into. .4n equil> instrument l5 any ivntraii thdi ei'idenLes a residual intere51 in the assets of the Lharity. after
deduliing all of its liabiliiies.
All finanLial assets and lidbiliiie5 are initially me&4ured ai iransaLiiun priLe liTrLluding tTan5aLtion Loslbl. exLepi for
Ihobe finanLial d.%%ets classified ai fair ￿'al￿¢ Ihrvu¥h profit or loss. whibh are initially me&sured ai fair ¥alue
(￿h1¥h is numully Ihe Transaciion pri¢e e.KLluding iran%aLiion co4r%l. unl¢%% lh¢ arrangemeni L()n%iiiuie$ a financing
trarL%aLtion. If an arrdngemeni ¥on%lilules a financing transaction. Ih¢ f%nan¢ial a55el ur finan¥idl liubility is measurcd
ai the pr¢sent %8lue ol-th¢ future puymenis ditsLouni¢d at a markei rate of iThtercst ftsr d similar d¢bi Instrun￿￿t.
FinanLial aK%¢ls and lJabiliti¢.s are onl>. off5¢1 in the stai¢meni ot. linaDiial posiiion when. and unly when ih¢re ¢xisi
8 l¢gally enforce4hble right io sel oft the rccogni&ed amounts and the Lhariry iniends ¢iiher 10 stttle on a nvl b&si5. L)r
to realibe Ihe ￿et ond Settle the liability simulrgneously.
Financial &ss¢ts yre d¢recogni5ed when and J. when al the contractual rights io the Lash flows from ihe financiol
&gsei expir¢ or are %eiil¢d. bl th¢ Lhurit). Iran5fers to anoiher pllrtv bubstaniially all of the risks and r¢wJrds of
ownership of the finonLial a5*¢t. or cl the LhoTity. despttv haking r¢tsin¢d sr)me. bui not llll. si￿lfica￿t risk>- ond
reward% vf vwn¢rship. has tran4f¢rT¢d Lvnlrvl ofih¢ J.%set iu Jnother Pl￿Y.
FinanLial liabiliti¢$ are derwogni*d only when the obli8aiion specified ID th¢ iontracl is disLhor¥td. ¢ancelle41 or
expires.
Page 13

Ellesmere Port & Nesion Comniunlti. Tran%port Lid
otes to ihe Fln4ntlal St8lemvn15 for the I'exr EndL'd 30 Jun¥ 2U25
Ikbi iiiiirument¥ M'hiLh meLI the fLilluwin¥ L()ndiiiop4 are &ub%iyiicnilY med%ured al thmunis¢d ivsl Ii%in¥ ihl
effeLli%'e inte￿%1 meth(xJ'.
191 The ioNlrttL'lual reium 10 lh¢ holder Is lil o Iixed ainvunt.- Iiil J ￿5%111￿¢ IIKed rale OT 11 PO%IILve i'¥riyble rlltr: i)r
liiil a combin41ion iTrf a Frfjsilive ur u negaiik¢ tix￿1 rdte J rwsiiiN'¢ N"anoblY rote.
Ibi Th¢ 4L>nirJ41 Inu%' prui Idi Icir r¢PJ}'11ILIll% thfih¢ prinkipill ()r thc rLiilm lil lh¥ hthlder Ibut nvl bvihi Iv be linked lil
IL %iri¥lL TLlti'anl obscrnybl¢ inJ¢x vf L-icntr&LI priLL inflation uf thc iurrL'rKy in whi¥h IhL Li¢bi instrnittciii i
en4)niinuled. pril% iJLLi %uth link% are n4Jl I<%L Tu¥ed.
ILI The i(TrnirnLI mai pru%'id¢ fur a d¢lerniiNbl¢ iari&lllill vfihe r¢iurn iu thc huldcr during lh¢ lil¢ isf Ihe instrument,
To1¢ of int¢re%l W)J 4Jii4fiLs iu114Jilivii (al
Idi l-li¢r¢ i) iiii lui11r￿Li￿th1 pru% I%lL)ri Ilidl iuijld. b¥ 11% ILnns. rk.¥uli in th¢ hv14JL T Ii)¥*in¥ lh¢ priniip411 amuuni iir 4n%'
iniefesi uiiribuiabl¢ lo lh¢ cutT¢ni p¢rivd (Ir pnvr p¢ri()d%,
14%Uir heliirL muiuni), 8rL' niii ii)ntln¥Lni lin lulure ¢i¢nis, IiihL'r Ihdn li) pr()I¢LI Ihi holilL'f &lbTiiin¥t Ih¢ Lr¢dii
diliri(hrAliun (>f lh¥ i%%ii¢r OT a LhJnb*L In <nnirol (>f lh¢ i%*uer. or li) prt)i¢ii Ihk holLI¢T Iir 14sueT 51¥ain%l ih3n¥L% in
le%'i¢s applied b%. li i¢ninl bthnk ur iin4ins trom ihang¢4 in relci thni t¥.1￿11￿)n Iir l&w.
Itl C'4)fliriiiluul pTrii 1SLI?n4 mili p¢nnil ihi cii¢ii%iiin tsl. IhL' ierm ill- Ihl Liebi inNifLin)eni. prLi% idrd th411 Ihi ￿￿lUrn 10
the hi)lJ¢r und anN' tsi￿r 4onlrrtLtuiil PTLbl.iSLO￿% dppli¥ablL Jurinb7 Ihc eXiL'ndLd ierni 5aiJ%l'i' lh4 LL>iidiliC)n% lil-
P*irugrdph4 i J) l(I IL I.
Dels1 in%iNm¢nt% Ihiil iLt¢ ild4>ified P41ydbl& vr rii¥i%dble ii'iiliiii cin¢ Veor lin Iniliul rLYugT)Iiion Jnd ￿.h1&h m¢LI
or rtieii'rd. net i)f 1Tnp￿lrnjYnI.
-lili IIIL LXL¢SllILin i)l- %iiin¢ insiruni¢iil.%, viher dlbi in51ruiiiiRl% noi iiJcetin￿ IheNe LLindiiion4 dri iTILil%Uf¢d
('iiiiiniiiinL'ni4 lil m&ike and rc¥Lii'r Ivan% w'hiih m¢¢1 Ihe iondilion% niiniion¢d ubLii'4 41TL m¢J%ur¢d ui ¥11s1 (￿h1¢h
Iiii'L%liiiLlll% iii non-LL>ni'¢nibl¥ prL.fkr¢nL¢ s1)JTLi ynd nL)n-puiiahlL iirdinJry iir i)retir¢nLL ¥I?￿l￿ IwliLrL %liares ari
i'alue 18nn(Il be Ine¥>ur¢d re114sbl). in% r%iiiieni) ur¢ lii¢asiir¢d 41 kiisl l¢%* iinpiiiniieni.
Inw{'%llllL'nis iD %iibitdiaric¥ lind A%4lKldlC% ari mLaiurLd dl LLisI le%) iinpAi¥tl)¥lll. F-(Ir In¥¢%tsllL'lll% In %ub%idiJi'iL)
BLyuifLJ Ii)r LiTrn%ideraiion in4 ludiTr8 Ilie l¥iiie c)1 sliarL'S qll&ilif)'Iny IiiT iii¢rger rclii'l.. Llbsi 1% Ine¥%uTed r<'lLrL'nLe lil
Ihe %'JSu¥ cil'ihL .4hMrts 15sts￿ plu% lair %ulur ill. ¢)Ih¢r iVIINidLf4tili)n. Any pr¢iiiiuin li Ignciri
Pdbie 16

Elle5mere Pori & Nes¢on Communlty TraDSPOrt Ltd
Notes to the Finanelal Statements for the Year Ended 30 June 2025
Derivqilvllnan¢i41 in.iirnmenlJ
Th¢ chanty deriv81ive finanLial inibtrurnenis to reduie exp)sure ¢0 foreign ¢xihang¢ risk and intere81 rote
mo&¢m¢nts. The lharity does not hold or issue deriv81ive finum'ial instNment¥ fur 5peiulo1iv¢ purw)ses.
Derivdtiv¢s ar¢ initially T￿O￿l￿d at fuir the iiale a d¢rivaii%'¢ conirnLI i* ¢nl¢re(l int(} and dre sub¥equen¢ly
r¢inea%uTcd i(Tr th¢ir fair %alue ILI ¢aLh re￿)MInu dale. The Te%uliing ¥aii) UT I(JSS IS Telognised in stdiemeni ol finanLiul
OCtii'iti¢s immedial¢ly unles% thr deriidlifve 14 d¢%ign4ied and ¢fftiiiv¢ 8.% a hed¥in¥ instnjmeni. in whiih eveni the
timirt8 uf the recogrtilkon in staicmeni ol'linanLi81 aciivirieA depends on ihe nJtur¢ of the hed8e relaiionship.
The best e¥ id¢ni¢ uf fair tralue i% a quolcd PriLe for an Ideniiial in an akli%'e murkffl. When Quoied priie%
unai'ailable. the price of a recenl IrJni4aLiion lor an ideniiLal a%%ei pr(>Nide% evid¢nLe lif fJLr ￿￿1￿¢ as lung iher¢
I￿.% ni)I been ll 41￿lfIl￿nI Lhan¥e in economic cirLum*lfjnies OT J *i¥nifiL￿l lllpse ot-Time %JnLe ihe iran4gLiion i(KTrk
ploLe. It. Ihe murkei is nul UL(ive und reLeni Iruns4ciion5 Ot-an identlL&I D%s¢t on their own Are noi 8 Bood estimate of
fair %thlu¢. the fuir I.￿U¢ li e%tim4l¢d b> using J i'uluBtion leLhni4ue.
J Incumt from ¢hArlt4blv ittli.l(les
Unrvstrltted
runds
G¢nvr41
'Tot*l
fund*
l N.VJU
I11,V50
Total for 2014
l N.USV
111.050
Total for 2024
13,345
13.345
4 Other Inrome
Ilnr¥Jtrl¢i
TDl&l
rutsdJ
G¢ncr*l
FttA and yupplies
Renithl income
6.876
61,o:y
6.876
61.V?X
Toi#l fur 2025
07,gU4
67.gV4
Total lor 21124
su,?0:
Pg8e 17

Lllesniere P()rt & .N'e$ton Communlh. Transport Ltd
otcs l(p the Financial Si#lc'm¢nts fur the Tr'i'ar Ended 30 JunL, 2025
5 Lxpendlturt r#iJln# futtd¥
Llnreytrict¢d
funds
GenerAI
Tot¥l
rundj
All(K'.Iled 4iipp)rt L<)%ll
-1.76?
3,7b!
I'oi#l for 2024
3.7b?
l-otil li)r 2U24
'TotAI
rnsls
6 Eip¥mdlturL' Ort rh•rliabli' ¥ctl%ltle5
Ilnrejtrlcled
fund%
fulld5
(iv%'frnWlL¢ kC)%t5
4h.4¥7
4h.4X7
10191 lor 21124
-11),4
-IV.4yI)
'roi#l
rxpi'ndltiiri,
111 4iddiliL>n Iv IIK c.Ip¥iidiiurc unJly%¢LI dhii%¢. Ih¢r¢ 4lT¢ iilsu erriunii ill- L46.4X7 1 !V24 - L3Y.4WI thhilh
reldie diieiily Iv Lharil￿bl¢ d¥ll¥llJ45. SLL iiiiie b lor fiirihLI d¥wJIJ.
7 Olhvr expindlturL'
Pllge l¥

Ellesmere Port & Neston Communit) Transport Ltd
Notes to the Flnanclal Statement5 for the Year Ended 30 June 2025
Unrestrlcted
fundJ
Gener•1
Tot&1
fundj
Not¢
Other Te￿0￿￿¢$ expended
Totlll fvr 2021
113
8 Anil)'sli of 80)ernance aDd Support CO115
Unrulrlrled
runds
Gtneril
Total
fynds
DepreLiMiion. amoni%aiion and uiher 5imilMr rosis
Other 8overnanie cos
Totil for 20215
7.IXS
39.3(b2
7.1115
39.3U?
46.4¥7
46.4N7
TDIAI for 2024
3Y.4YY
34).499
9 Net In¢ornlngloulgolng r¢50Mree%
¢1 in¥tsi?iin¥ re4u4ar¥¢s Ivr lh¢ yeor include:
2024
Depreiiiiion ol'fixed ussels
7.IXS
2.353
10 Trujlcei remun¢r•tlon *nd vxpeni
Thi &g8rebiBle P4yToII costs werc Ms folluw6.'
2U24
51Atf<o$t5 durlnx the ye*r were:
20,t)37
16,726
No employtt received cm(FlumenlJ ofmure thjn L60,UOO durin¥ the year.
P¥¥e 19

Ellesniere Puri & Nesion Comniunlti. I'r¥n%port Ltd
rlutes to the F InanclMI Statements lur the l'ear Ended 30 JunL, 2025
12 TIxAilon
The Lhunty i% a rcbyiylcr¢d ihani% and iy ih¢r¢fore Lxeinpi froin laxulioll.
1.1 T•ttglhle fixed h%¥tti
Motor i'i.hl¢les
I'¢bt81
pll l Julv 2074
.4t .IV Junc
DvpreclAIIDn
101.y<
7.1%%
Chiiwbie for Illl year
7.IXS
Ai .11) Junv )Ii*.S
i't book i alu¢
?1.535
AI IU JuiiL ?U74
14 C*5h ix5h ¥qul*alL•nl
2U24
Q'ash i)n hjnd
C￿h 411 b&tnk
iou
IS CridltiJr5'. 8mvunts f*lllnk¥ duL' Wlthlii une ieAr
2024
C)Ih¢r luun%
3.743
'..I'l' ¥rJni r¢pa)ahl
7.h£3
I'age :O

Ellesmere Port & Neston CommunlTh' Transport Ltd
Notes to the Flnanclal Sta¢emeDts for the Year Ended 30 June 2025
16 Penslon other schemes
Denned £on¢rlbutl&n penslon ich¢me
The Lharhty opernies a defined coniribuiion pension SLhtme. The pension cost charge for the year repreKnts
¢ontribu¢ions P9yAbl¢ by the iharity io the Khem¢ Bmounted ILI INil i?074 . £Nill.
17 Funds
B•lNn¢e #i I
Juli 2024
IneomlTr
resnurcvs
Bal•ncf •t 30
Juni. 2024
vxpi•nd*d
UThrestrlcted fund
General
3,898
8S.954
7U.419
19.433
Bmlince 411
Julv 202J
In¢omln¥
t￿OurCeS
Resourc
xpended
Bal&n¢e Al 311
June 2024
UnreJ¢rlcted fundA
3.898
63.547
62.6x7
4.758
IY Analyils uf nt¢ aiie¢s between Tundy
Unrvsirlctfd
TolAI fund% M(
30Jumt
Jeneril
Tangible fixed weis
L urr¢nt oq4ety
L urreni liabililies
?1.535
5.531
17.653
21.555
5.531
7.653
Toi&l nei as8eis
19.4.13
19.4.13
Unrtsirl¢ied
TDtAI funds It
311 June
21124
(Jf ner#1
Tanuible fixed osye
C urr¢ni a.58el%
Curreni liabiliiies
9.41
2.6¥3
7.J371
9,41?
2,6X3
7,337
Toial oet Jsseis
4,7511
4.7511
PJge21

F-Ile5mere Port & N"et61iin Cornmunln I'ransporl Ltd
oles to the Tr"InAncl41 Stuleinents fi)r the l'ear Lnded 30 Junt. 21)24
111 AnAlI'sl% ol rti'l fund5
AI .IU June
2U2.q
At l Juli 2024
C&%h ui biirik oiid In hand
ei dLbi
¥Kt .IlJ,lunL'
21124
At l 21J2.1
4t bunk an41 In hund
.-i?J
4..17 1
N¢1 d¢bi
4.-173
4.373
211 Relaled p#rl% IT*nsirilon

Ellesmere Porl & lieslon Communltv Transport Ltd
Statement of FinAncial Actlvltles by fund for the Year Ended 30 June 2025
iinre51ricted Tr unds
Total
Totil
Llmresirlcled Ullrey¢rlcted
Fund5
lund
2024
Income and Lndowmtnis from:
Chariiable HLtivilies
Oiher inLumc
111.050
h7,904
13.345
T4)ial inLome
85.Y54
63.547
Expvndliure OD:
(?3.1119)
(4fi,4%71
1?3.111111
Charilable yclivilies
Oth¢r cA￿ndi1Ure
Tot81 exp¢nditUTe
Nel income
62,6117
1.S,533
860
Nei movement in funds
15,535
860
Re¢unclllAllon of fulldj
Tuial fuThl4 broughi forwaryl
3,Xl)X
3.xgx
Toial funds cgrried forw4r
19,433
4,7511
This p8¥e does noi fvrni of ihe slalulory limncial stsiements.
Pa￿ 23

Ellesniere P(Jrt & INeston Comniunlts. Tryniport Ltd
Detill¥d Stthlement of Flnanclal Actlb'ltles for Ihc Yc#r Ended .10 June 202$
-I'olAI
2024
Ine(Ime Mnd kndow"ments Irom:
Cliiiriidble iiilll iiic$ lthi)Jli 4ed bclowl
Oih¢i' ii)LLin)¢ Idnulyhed bLIIiw I
I X.U411
h7,9(H
13,345
.$0.)o!
3.-$47
b.xpenilllure iTrn'.
1*3,111111
I.IY.44)lJl
churli￿111L 4ILtii Ili¢% {unul)'S¥d h4.1(7wl
()Ihvr expenditure lun#l>'4Ld b¢liiwl
I vtal eKp¢ndiiuTe
Nei InLL?1I1¢
14fi.4X71
i ?(J.4 IYI
Ib?.h1171
Xhu
Riiciinclllmllvn rpl fiindi
Tuithl lun(15 bft)uylii ILirM'ard
T()lal lunil4 Larriid foNdT
3.X4ly
3,84)¥
4.7.1¥
l-his i?ay¢ n(Il Iurill Piiri cil lh¥ 4iiiliiliirY Iinaii¥ial $thi¢m¢iii$.

Ellesmere Por¢ & Neston Communlh. Transport Ltd
Detalled Statemen¢ of Flnanclal Activitles for the Year Ended 30 June 2025
TotRI
2024
Tot*1
2024
Charii&ble 4ciiwiiies
Primary PUryKJse trading
COntr￿.1Ual iniom¢ from government or public authvriiies
10.315
7.620
5,7141
18.050
13.345
Oiher Income
Fe¢% and ¥upplie5
Rental in¢orne
6.876
61.O?X
5.084
45.11
67.Y04
50,707
Wage5 aThd salarics
Staff irdining
Siatl'welfare
T¢lephone wid f&K
Legal and professio￿1 fees
120.0571
116,7?61
11,7%6}
3.471
?.831
123.8191
Charliahle ortlvlrt¢5
R¢ni and rale%
Li&hi, h¢ai and power
In%urdnLe
Motor cxpenses
MoiLir insufithLe
Mlltor rep8iTh w)d renewals
DepreLk¥iion of [￿1￿[ ¥ehi¥l¢
{9.¥%71
19,1851
3.0171
(1.343}
15.3941
11,46X)
14.117t4)
{19.•311
11.7?f•)
7.1x5
13.0461
2,353
146.4¥7
139.44)9
Other expendiiure
Bank iharg¢%
This pa¥e does noi fonn part of ihe statulury financial stalcments.
Pa¥¢ 25