OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS Page
Trustees'
report
3-5
Independent auditors' report
Statement of financial activities
Balance sheet
Notes to the accounts 9-11

Trustee name Office: Dates ifnot whole Dates ifnot whole Appointed by:
year:
Banji Ajibowu Trustee February 24th. 2021 Elders
Margaret
Osibowale
Treasurer Elders
Brian Gibbins Trustee February23rd. 2022 Elders
Derek Brister Trustee Elders
lan Lovell Trustee Elders
Unrestricted Restricted Total Funds Total Funds
Categories of activity Funds Funds 2022 2021
Incoming
resources
Note
3
Voluntary
income
70,331 612 70,943 56,629
Total incoming
resources
70,331 612 70,943 56,629
Outgoing
resources
Note
4
Costs of Generating
Funds
251 251 152
Charitable
activities
60,633 612 61,245 52,802
Governance
costs
Other resources expended
Total resources expended 60,884 612 61,496 52,954
Net incoming/(outgoing)
transfers
resources before 9,447 9,447 3,675
Gross transfers
between
funds Note 8 (12,000) 12,000
Net movement
in funds
(2,553) 12,000 9,447 3,675
Total funds brought
forward
17,620 60,000 77,620 73,945
Total funds carried forward 15,067 72,000 87,067 77,620
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2022 2021
Fixed assets
Tangible assets Note 6 196 196 636
Current assets
Cash at bank and in hand 15,071 72,000 87,071 77,159
Total current assets 15,267 72,000 87,267 77,795
Creditors:amounts falling due within one year
Note 7 (200) (200) (175)
Net current assetsl(liabilities) 15,067 72,000 87,067 77,620
Net assets 15,067 72,000 87,067 77,620
Funds ofthe Charity
Unrestricted
funds
15,067 15,067 17,620
Restricted
income
funds Note 8 72,000 72,000 60,000
Total funds 15,067 72,000 87,067 77,620

Note 3 INCOME Unrestricted Restricted Restricted Total Total
Funds
K
Funds K 20226 2021E
Donations 54,515 612 55,127 49,544
Gift Aid 15,816 15,816 7,085
TOTAL INCOME 70,331 612 70,943 56,629
Note 4 EXPENDITURE Unrestricted Restricted Total Total
Funds
K
Funds 6 20226 20216
Publicity 251 251 152
Total expenditure on generating
funds 251 251 152
Salaries 33,688 33,688 33,021
Employers
National
Insurance 2,801 2,801 2,752
Pensions 3,301 3,301 2,829
Guest Speakers 50 50 100
Expenses, Training, Conferences 888 888 1,469
Resources 69 69 152
Rents 6,061 6,061 1,649
Equipment 1,663 1,663 1,176
Depreciation 440 440 440
Office 220 220 383
Fees and Subscriptions 1,431 1,431 1,533
Insurances 731 731 729
Bank Charges 98 98 69
Pastoral 357 357 938
Children
and Youth
262 262 1,150
Catering
and Events
1,973 1,973 675
International
Donations
2,500 612 3,112 2,562
Catalyst
Network
Contribution 3,900 3,900 1,000
Governance 200 200 175
Total expenditure on charitable
activities 60,633 612 61,245 52,802
TOTAL EXPENDITURE 60,884 612 61,496 52,954

Amounts
falling due within one year
Analysis ofcreditors 2022 2021
Accruals and deferred income 200 175
Total 200 175
Note 6Tangible fixed assets (Electronic Equipment)
Cost or valuation 2022 2021
At the beginning
of
the year 2,198 2,198
Additions
At end ofthe year 2,198 2,198
Depreciation
and impairments
Depreciation
rate straight
line at 20O/0 20O/o
At beginning
of the
year 1,562 1,122
Depreciation 440 440
At end ofthe year 2,002 1,562
Net book value
Net book value at the beginning of the year 636 1,076
Net book value at the end ofthe year 196 636

Fund Fund
balances balances
brought Incoming Outgoing carried
Fund Name forward resources resources Transfers forward
Unrestricted General Church 17,620 70,331 (60,884) (12,000) 15,067
Restricted To the Nations Fund 612 (612)
Designated Building Fund 60,000 12,000 72,000
Total Funds 77,620 70,943 (61,496) 87,067