OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

Contents Page(s)
Reference and Administrative
Details ofthe Charity, its Trustees and Advisers
Trustees'
Annual Report
4-6
Statement ofTrustees'
Responsibilities
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet 10
Notes to the Financial Statements 11-14

Unrestricted Restricted Total Total
Funds Funds Funds Funds
Note 2020-21 2020-21 2020-21 2019-20
8
Income
Donations
and voluntary
Fees and other collections
Books sale income
Other income
income 9,003
131,718
2,455
115
9,003
131,718
2,455
115
5,762
157,662
3,196
325
Coronavirus
Job retention
(CJRS)
scheme 90,418 90,418
Total income 233,709 233,709 166,945
Expenditure
on:
Donations
and Human
help relief
Salaries, NIC and sessional staffs
Depreciation
10,780
159,627
438
10,780
159,627
438
6,630
182,614
104
Rent and hall hire
Printing,
Stationery,
and publications
11,000
202
11,000
202
8,250
359
Insurance 730 730 669
Accountancy
fee
600 600 600
Repairs. Maintenance
and
cleaning 295 295 551
Telephone 245 245 242
Bank charges
Books and material
Subscription
fees
921
1,828
306
921
1,828
306
1,750
2,886
245
Other expenses
Total expenditure 186,972 186,972 204,900
Net income /(expenditure) 46,737 46,737 (37,955)
Net movement
in funds for the year
46,737 46,737 (37,955)
Total funds at I November
November 2019
2020/I 40,153 40,153 78,108
Total funds at 31October 2021/31
October 20
86,890 86,890 40,153

2020-21 2019-20
Note
Fixed assets
Tangible fixed assets 1,107 208
Total fixed assets 1,107 208
Current assets
Stock 455 354
Debtors
Cash at bank and in hand 108,214 59,421
108,669 59,775
Creditors: amounts falling due
within one year 6 (22,886) (19,830)
Net current assets 85,783 39,945
Net assets 86,890 40,153
Charity funds
Restricted funds
Unrestricted
funds
86,890 40,153
Total funds 86,890 40,153

3. Staffcosts
2020-21 2019-20
The average
monthly
number of employees during the year was as
follows:
27 27
No employees
received
emoluments in excess of860,000.
4. Tangible fixed assets
Equipment Total
Cost
At 1November 2020 3,087 3,087
Additions
during the period
1 337 1 337
At 31October 2021 4,424 4,424
Depreciation
At 1 November 2020 2,879 2,879
Additions
during the period
438 438
At 31October 2021 3/17 3417
Net BookValue
At 31October 2021 1,107 1,107
At 31October 2020 208 208

5. Debtors
2020-21 2019-20
g
Other Debtors
Total
6. Creditors: Amounts falling due within one year
2020-21 2019-20
g
Other Creditors 9,229 8,250
Accruals 600 600
Taxation and Social Security 483 1,406
Wages 12,574 9,574
22,8S6 19,830
7. Statement offunds
Brought Incoming Resources Carried
Forward Resources Expended Forward
8
Restricted funds
Unrestricted 40,153 233,709 (186,972) 86,890
funds
Total offunds 40,153 233,709 (186,972) 86,890