Company registration number: 05817797 Charity registration number: 1120968
NORTH EAST EQUALITY & DIVERSITY LIMITED
(A company limited by guarantee)
Annual Report and Financial Statements
for the Year Ended 31 August 2020
North East Equality & Diversity Limited
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 12 |
| Independent Examiner's Report | 13 to 14 |
| Statement of Financial Activities | 15 |
| Statement of Financial Activities | 16 |
| Balance Sheet | 17 |
| Statement of Cash Flows | 18 |
| Notes to the Financial Statements | 19 to 34 |
North East Equality & Diversity Limited Reference and Administrative Details
Trustees R Styring P Hignett H Pottle P Slater Secretary J Robb Key Management Personnel Mr Paul Chipchase Mr Steve McHenry Mrs Vee Robinson - Caffrey (resigned 31 October 2020) Mrs Charlotte Watson Mrs Jo Robb Principal Office Old Fire Station South Road Alnwick Northumberland NE66 2PA The charity is incorporated in England and Wales. Company Registration Number 05817797 Charity Registration Number 1120968 Solicitors Ward Hadaway Sandgate House 102 Quayside Newcastle upon Tyne NE1 3DX HR & Legal Advisors Avensure Ltd South Central 11 Peter Street Manchester M2 2QR Bankers Lloyds Bank plc 102 Grey Street Newcastle upon Tyne NE1 6AG HSBC Bank plc Alnwick 30 Bondgate Within Alnwick NE66 1TJ Independent Examiner MHA Tait Walker Bulman House Regent Centre Gosforth Newcastle upon Tyne NE3 3LS
1
North East Equality & Diversity Limited
Trustees' Report
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 31 August 2020.
Structure, governance and management
Nature of governing document
North East Equality and Diversity Limited is constituted as a registered charity and a company under guarantee in accordance with its Memorandum and Articles of Association dated 16 May 2006 and last amended 25 March 2010.
Induction and training of trustees
New trustees undergo an induction process to brief them on their legal obligations under charity and company law, the content of the Memorandum and Articles of Association, the committee and decision making processes, the business plan and recent financial performance of the charity. Trustees are encouraged to attend appropriate external training events.
Organisational structure
Day to day management is vested in a professional team led by the Chief Executive of the charity, who meets with the board on a six weekly basis. The Chief Executive meets regularly with the Chair (in addition to the formal meetings) and appraises him of any significant issues as they may arise between meetings.
Major risks and management of those risks
Risk Policy
The trustees are responsible for assessing the major risks to which the charitable company is exposed, and for establishing systems to mitigate those risks, they have considered risks which could have a negative effect on the charitable company's ability to pursue its aims, both in terms of the likelihood of these occurring and the probable impact of such events
The trustees continue to review and monitor these risks, and the adequacy of the systems in place to reduce them.
2
North East Equality & Diversity Limited
Trustees' Report
Objectives and activities
Objects and aims
The object of the charitable company is:
The promotion of equality and diversity for the public benefit in the North East of England and the Borders Region by:
a) advancing education and raising awareness in equality and diversity
b) promoting activities to foster understanding between people from diverse backgrounds
c) providing comprehensive advice and support through giving advice, representation, and advocacy
Fundraising disclosures
The charity is required to report how it deals with fundraising from the public. The charity does not use a professional fundraiser or commercial participator to raise funds. Any monies raised direct from the public follows all guidelines set out by the Charity Commission and UK law in every respect. We respect the privacy and contact preferences of all public donors.
Public benefit
To provide a community transport service of the inhabitants of the United Kingdon who are in need of these services because of age, sickness or disability (mental or physical), or poverty, or because of a lack of availability of adequate and safe passenger public services.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
3
North East Equality & Diversity Limited
Trustees' Report
Thanks to Funders/Partners
The Board would like to thank the following organisations for their support during 2019-20
Karen Wood North East Social Enterprise Partnership Paul Jackson of Jackson’s Garage Peter Gilson & Alison Collins of North Star Ventures Simon Brown - Tait Walker Chartered Accountants Omar Din - Tait Walker Chartered Accountants Scott Archibald - Tait Walker Chartered Accountants Ward Hadaway Solicitors Avensure Ltd Tom Gibbard - Lloyds Bank HSBC Graham Donachie - D2 Insurance CVM Group Northumberland County Council North East Ambulance Service NHS Foundation Trust Northumberland, Tyne & Wear NHS Foundation Trust Northumbria Healthcare NHS Foundation Trust Community Transport Association Social Investment Business St John’s Ambulance Service All GP Surgeries All Dental Clinics Alnwick Gardens St Paul's Court Weavers Court Percy Court Grovewood House Elpha lodge Hillcrest Abbeyfield Summerhill Gallery Youth Contagious Haltwhistle Partnership Community 66 Solve IT Alnwick Community Centre Seahouses Hub James Calvert Spence College Duchess Community High School Seahouses Primary School Ellingham Primary School St Paul’s RVCA Middle School Whittingham Primary School Longhoughton Primary School St Michaels Primary School
4
North East Equality & Diversity Limited
Trustees' Report
Hospice Care Arthritis Care Stroke Association Parish Councils Jason Gallagher Graphics Alnwick Tyres Border Tyres Lifting & Cooling RAM Tracking EP Morris Eden Lawn TMC TMS Blackshaws Garage
Use of volunteers
NEED is fortunate to have volunteers willing to give their time to provide services for those in need of our transport services. This contribution is greatly valued by the Board of Trustees, staff and service users, as such the Board would like to record their appreciation to those who give their time freely.
5
North East Equality & Diversity Limited
Trustees' Report
Chairman's statement
NEED Ltd is recognised for providing excellent services to our users. This is undoubtedly due to the dedication of our staff and Board of Directors (Trustees).
Like many other organisations this year has been a very testing time for NEED Ltd, particularly in the last five months of the financial year. This has been entirely due to the government restrictions introduced both nationally and locally to control the pandemic caused by Covid 19. However, in these extremely difficult times we have worked closely with Northumberland County Council (NCC) to maintain essential transport services to schools for children of key workers and for those living in isolated communities throughout Northumberland and Tyneside. We have also worked closely with the North East Ambulance Service (NEAS) to provide transport services to both Covid and non-Covid patients to and from hospital. This has been a trying time for our staff, not only in the transportation of our passengers but also in carrying out the very strict clean down routines of their vehicles on a regular basis. It is to their credit that they have accepted the challenge with their dedicated professionalism. This extra shielding has, needless to say, resulted in NEED Ltd allocating a considerable amount of investment to purchase protective screens, sanitiser dispensers and cleaning materials to carry out this essential work. It has also involved increasing our driver’s hours to allow this cleaning to take place.
Unfortunately, a major part of our business carrying passengers from care homes and other locations for day trips and ad hoc arrangements had to be suspended in March due to the government’s strict lock down rules to control the Covid 19 pandemic. This of course has had a major impact on NEED’s financial wellbeing, necessitating the submission of a number of applications for support from government and other sources.
Our Private Vehicle Operator Licences have given us the ability to provide transport in remote rural areas where roads are too narrow for larger minibuses, and in particular access to rural farmsteads.
We have continued to work closely with GP Practices and Dental Clinics to implement services enabling those most rurally isolated or who are unable to afford private or public transport the means to attend vital health appointments.
The aspiration to purchase the Old Alnwick Fire Station, in Alnwick, has had to be put on hold due to the financial impact of the restrictions that we have operated under in the last 5 months of the financial year. NEED Ltd is indebted to NCC for it patience and tolerance in taking into account our plight towards the end of the financial year. The intention is still to renovate and refurbish the building and site to provide affordable office space and facilities for use by community organisations and social enterprises.
In normal times NEED Ltd is 100% fully sustainable and self-sufficient organisation. Even in these difficult trading times, we are looking forward to the new challenges ahead over the next 12 months. I would like to formally thank all NEED Ltd staff, drivers, passenger assistants, and board members for their continued commitment to the organisation.
Roger Styring Chair - NEED Ltd
6
North East Equality & Diversity Limited
Trustees' Report
Achievements and performance Review of 2019-2020
NEED Ltd has achieved the following during 2019-20
- Transportation of 57,169 passengers a fall of 25,039 on the previous year.
4,965 were older people
3,082 were people with a disability
46,757 were rurally/socially isolated, the majority of whom were schoolchildren.
2,365 were people with mental health issues
-
ISO 9001:2015 International Quality Accreditation awarded
-
The NEED a Car Scheme continued to operate in Amble, Hadston, Warkworth, Belford and Seahouses.
-
5 Dial-a-Ride services continued to operate in conjunction with Northumberland County Council (NCC)
-
Continued Public Service Route 460 Ellingham to Alnwick.
-
Continued operation of GP and Dental Healthcare Services (523 single passenger journeys)
-
Continued to operate 6 Private Hire Vehicle Operators Licenses.
-
Continuing to train staff for their Private Hire Vehicle Licence (PHVL)
-
Provided transport for the Alnwick Food Bank and Covid 19 Mutual Aid Group.
-
Continued provision of Dialysis Patient Transport for North East Ambulance Service (NEAS)
-
Continued provision of adhoc Patient Transport as required by NEAS.
-
Continued to deliver Driver Certificate of Professional Competence Training
Vehicles
NEED Ltd operates a fleet of 29 accessible and non-accessible vehicles ranging from 1-16 passenger seats. 25 are owned by the organisation and 6 are leased vehicles We now have vehicles situated at the following locations: Alnwick, Hadston, Rothbury, Blyth, Nenthead, Longframlington, Amble, Shilbottle, Belford, Swarland, Morpeth, Cramlington and Hexham.
Vehicle Maintenance
Most of our vehicle routine maintenance was taken ‘in house’ during the year, allowing the charity to schedule and control repairs and inspections in a more efficient and cost effective manner. This has resulted in significant financial savings.
Dial-a-Ride Services
These are contracted community services operated in partnership with NCC and have been maintained throughout the period despite the pandemic travel restrictions. These door to door accessible minibus journeys have enabled 1923 passengers with mobility issues the independence to access fresh food outlets in Alnwick and/or Morpeth.
7
North East Equality & Diversity Limited
Trustees' Report
NEED-a-Car Scheme
Our car scheme offers transport to individuals to attend health services, access leisure services or simply to go shopping. Our drivers will carry shopping to the service user’s door. This scheme has reduced from 2,761 passengers in our previous financial year to 1,922 in this current financial year because of Covid 19 restrictions.
Fleet Miles
A total of 247,977 miles was covered by NEED’s vehicles during this financial year.
Healthcare Services
GP Referral Scheme -this expanding service collects rurally isolated patients from their homes and transports them to various GP surgeries. The patients are then collected and returned to their homes after their health appointment. This allows GP’s and nurses time to see more patients in surgery and less time travelling to rurally isolated people who do not necessarily need a home visit.
Benefits to users - they become less isolated, more socially interactive with improved mental wellbeing Dental Referral Scheme- similar scheme to GP Referral Scheme a door to door service for those who are unable to attend the clinic due to isolation or poverty.
Group Transport
There are over 100 groups who use this service, they vary from small unconstituted groups, to voluntary and statutory organisations. A driver and/or passenger assistant can be provided or the hirer can use their own driver as long as the individual has been trained in MIDAS (Minibus Drivers Awareness Scheme) and have a valid license with the relevant categories to drive a minibus.
Individual Transport
NEED offers small accessible Multi- Purpose Vehicles and minibuses with or without a driver for those who wish to travel alone or with a small group of up to 6 family/friends.
Trained Staff
NEED Ltd are able to supply driver and passenger assistant services with or without vehicles.
Training
NEED continued to deliver the following training in 2019-20 :- - Passenger Transport Assistants.
-
Minibus Drivers Awareness Scheme. - Driver Certificate of Professional Competence.
-
All of our courses are accredited through the Open College Network (OCN), SP Training, CTA and NUCO Training
8
North East Equality & Diversity Limited
Trustees' Report
Contracts
NEED Ltd bids for contracts to cover our core costs, expand our services and enable us to provide low cost community transport.
Our main commissioners are:
Commissioner Contracts
26 Home to School contracts including SEN Northumberland County Council children Dial-A-Ride x 4 (Door to Door) services
Public service route 460 (Ellingham – Alnwick) on Thursdays
North East Ambulance Service 1 and 2 crews
Dialysis Transport Service
Patient Transport Service (adhoc)
Urgent Care (A&E) Support (adhoc)
St John’s Ambulance Service (community)
Provision of vehicle and driver,4 days per week transporting clients into Berwick day centre.
Northumbria Healthcare NHS Foundation Trust Provision of individual transport to ‘Falls Clinic’
NEED Ltd is a preferred provider for: Northumberland County Council, North Tyneside Council, Northumberland, Tyne and Wear NHS Foundation Trust, North East Ambulance Service Foundation Trust, Northumbria Healthcare Trust, Cumbria Partnership NHS Trust, Gateshead Council and NEXUS.
Community
The main charitable aim of NEED Ltd is to provide transport to the most vulnerable members of the community. To this end our community work takes the form of "door to door” services such as Dial-a-Ride services, and our NEED a car scheme, transporting individuals to fresh food outlets, health appointments, and social events etc, group transport i.e. transporting 4 to 16 people, provision of transport for youth groups, delivering meals to day centres 3 x per week.
NEED Ltd has this financial year worked extensively with the Alnwick Food Bank delivering food parcels to people’s homes twice a week. 1117 food parcels were delivered at a rate of up to 50 parcels a day covering a total of 2261 miles over the period.
9
North East Equality & Diversity Limited
Trustees' Report
Financial review
Policy on reserves
The calculation of free reserves is based on the definition included in the charity statement of recommended practice (SORP), which provides recommendations for accounting and reporting for charities. The trustees have examined the requirements of the charity to hold free reserves - those reserves not invested in tangible fixed assets, excluding long term liabilities, or designated for a particular purpose. The Trustees considered it would be appropriate to hold the equivalent of three months which would equate to holding approximately £200,000 in free reserves.
At the year end, free reserves were negative £46,034 (2019: negative £65,295). The board are actively looking to increase the free reserves as they implement the new strategic plan and adapt to the industry changes. The also have fixed contracts generating funds to cover the running costs.
Key Management Personnel
The board, who give their time freely and no trustees received remuneration in the year, have considered who the Key Management Personnel (KMP) of the charity, as noted in the Reference and Administration section. Together with the board, these KMP are those in charge of directing and controlling, running and operating the activities of the charity on a day to day basis. The pay of the KMP is reviewed annually and normally increased in accordance with average earnings. The trustees benchmark against pay levels of other charities and similar organisations within the sector and the region. Pay levels are set using this information together with the budget and forecast information, ensuring that the charity can afford any proposed increases. The board then agree any uplift to remuneration.
Going Concern and COVID-19
The charity has suffered, like many others, during the year from the effects of the government’s attempts to control the virus COVID-19. A number of care home contracts were suspended due to the residents remaining in lock-down, similarly St John’s Ambulance also suspended a contract in Berwick. School transport was intermittent with only children of key workers being transported to school, roughly half of the charity's vehicles were being used on a daily basis, although this varied from day to day. Critically, Northumberland County Council (NCC) has maintained their financial support to the charity by continuing to fund in full all of our contracts with them. The charity’s future income stream looked uncertain at times during the year. Since the lockdown measures were eased, schools returned to full capacity and more recently news of the easing of the lockdown measures applied to care homes and day centres has been welcomed. Needless to say that there are a number of possible scenarios for coming months as the lockdown further eases and demand for the charity's services return.
VETRA
Vetra Ltd is a wholly owned commercial trading subsidiary of NEED Ltd, as such contracts can lie outside the charitable remit thus opening up a more commercial and competitive arena. All surplus revenue will be gifted into NEED Ltd.
10
North East Equality & Diversity Limited
Trustees' Report
Plans for future periods
Aims and key objectives for future periods
The proposed purchase of the Old Fire Station is presently on hold due to the effects of the coronavirus.
Our aim is to eventually to use our facilities to become a Community Business Hub, where community organisations and start up businesses can access affordable offices and facilities and have the support of their peers.
Phase 1 will include the provision of 6 – 8 serviced offices on the ground floor of the building. These refurbished offices will be leased in order to raise income towards the on- going refurbishment costs.
A thorough financial review of all of our contracts has been carried out during the year in order to further understand the charity’s financial position. Several areas have been identified where improvements need to be made at an appropriate time.
Staffing levels and management overhead costs have also been reviewed resulting in the termination of the training section of the charity with the loss of two posts. Further reductions may be necessary.
11
North East Equality & Diversity Limited
Trustees' Report
Statement of Trustees Responsibilities
The trustees (who are also the directors of North East Equality & Diversity Limited for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Independent Examiner
A resolution to re-appoint Simon Brown BA ACA DChA as independent examiner for the ensuring year will be proposed at the annual general meeting.
The annual report was approved by the trustees of the charity on .................... and signed on its behalf by:
......................................... R Styring Trustee
12
North East Equality & Diversity Limited
Independent Examiner's Report to the trustees of North East Equality & Diversity Limited
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 August 2020 which are set out on pages 15 to 34.
Respective responsibilities of trustees and examiner
As the charity’s trustees of North East Equality & Diversity Limited (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of North East Equality & Diversity Limited are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
Since North East Equality & Diversity Limited's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of North East Equality & Diversity Limited as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
13
North East Equality & Diversity Limited
Independent Examiner's Report to the trustees of North East Equality & Diversity Limited
Material uncertainty relating to going concern.
We draw attention to note 1 in the financial statements, which indicates that there is a material uncertainty in the forecasts and projections over the timing and level of projected future income and therefore the derived cashflows of the charitable company. As stated in note 1, these conditions indicate that a material uncertainty exists, that may cast significant doubt on the charitable company’s ability to continue as a going concern should these conditions occur. Our opinion is not modified in respect of this matter.
I have no concerns and have come across no other matters in connection with the examination, other than that stated above, to which attention should be drawn in this report in order to enable a propoer understanding of the accounts to be reached.
......................................
Simon Brown BA ACA DChA Bulman House Regent Centre Gosforth Newcastle upon Tyne NE3 3LS Date:.............................
MHA Tait Walker is a trading name of Tait Walker LLP.
14
North East Equality & Diversity Limited
Statement of Financial Activities for the Year Ended 31 August 2020 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Recognised Gains and Losses) | |||
|---|---|---|---|
| Note Income and Endowments from: Donations and legacies 4 Charitable activities 5 Other trading activities 6 Other income 7 Total Income Expenditure on: Charitable activities 8 Total Expenditure Net expenditure Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 22 |
Unrestricted funds £ 44,704 642,370 4,691 - 691,765 (844,301) (844,301) (152,536) (152,536) 108,022 (44,514) |
Total 2020 £ 44,704 642,370 4,691 - 691,765 (844,301) (844,301) (152,536) (152,536) 108,022 (44,514) |
Total 2019 £ 79,826 641,998 22,985 1,969 |
| 746,778 | |||
| (783,346) | |||
| (783,346) | |||
| (36,568) | |||
| (36,568) 144,590 |
|||
| 108,022 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2019 is shown in note 22.
15
North East Equality & Diversity Limited
Comparative Statement of Financial Activities for the Year Ended 31 August 2019 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Donations and legacies 4 Charitable activities 5 Other trading activities 6 Other income 7 Total income Expenditure on: Charitable activities 8 Total expenditure Net expenditure Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 22 |
Unrestricted funds £ 79,826 641,998 22,985 1,969 746,778 (767,430) (767,430) (20,652) 68,971 48,319 59,703 108,022 |
Restricted funds £ - - - - - (15,916) (15,916) (15,916) (68,971) (84,887) 84,887 - |
Total 2019 £ 79,826 641,998 22,985 1,969 |
|---|---|---|---|
| 746,778 | |||
| (783,346) | |||
| (783,346) | |||
| (36,568) - |
|||
| (36,568) 144,590 |
|||
| 108,022 |
16
North East Equality & Diversity Limited
(Registration number: 05817797) Balance Sheet as at 31 August 2020
| Note Fixed assets Tangible assets 15 Current assets Debtors 16 Cash at bank and in hand Creditors: Amounts falling due within one year 17 Net current liabilities Total assets less current liabilities Creditors: Amounts falling due after more than one year 18 Net (liabilities)/assets Funds of the charity: Unrestricted income funds Unrestricted funds Total funds 22 |
2020 £ 177,044 13,747 76,588 90,335 (136,369) (46,034) 131,010 (175,524) (44,514) (44,514) (44,514) |
2019 £ 307,536 60,819 9,827 |
|---|---|---|
| 70,646 (135,941) |
||
| (65,295) | ||
| 242,241 (134,219) |
||
| 108,022 | ||
| 108,022 | ||
| 108,022 |
For the financial year ending 31 August 2020 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements on pages 15 to 34 were approved by the trustees, and authorised for issue on .................... and signed on their behalf by:
......................................... R Styring Trustee
17
North East Equality & Diversity Limited
Statement of Cash Flows for the Year Ended 31 August 2020
| Note Cash flows from operating activities Net cash expenditure Adjustments to cash flows from non-cash items Depreciation Loss/(Profit) on disposal of tangible fixed assets Working capital adjustments Decrease/(increase) in debtors 16 Increase in creditors 17 Net cash flows from operating activities Cash flows from investing activities Sale of tangible fixed assets Cash flows from financing activities Value of new loans obtained during the period Repayment of loans and borrowings 17 Repayment of capital element of finance leases and HP contracts 19 Net cash flows from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at 1 September Cash and cash equivalents at 31 August Net Cash / (Overdraft) Cash on hand Cash at bank Short-term deposits Bank overdrafts |
2020 £ (152,536) 48,629 18,729 (85,178) 47,072 39,532 1,426 63,134 50,000 (6,119) (44,477) (596) 63,964 (6,599) 57,365 147 76,437 4 (19,223) 57,365 |
2019 £ (36,568) 64,802 (1,969) |
|---|---|---|
| 26,265 (17,471) 17,890 |
||
| 26,684 | ||
| 3,751 41,167 (2,351) (47,253) |
||
| (8,437) | ||
| 21,998 (28,597) |
||
| (6,599) | ||
| 147 9,676 4 (16,426) |
||
| (6,599) |
All of the cash flows are derived from continuing operations during the above two periods.
18
North East Equality & Diversity Limited
Notes to the Financial Statements for the Year Ended 31 August 2020
1 Going Comcern
The financial statements have been prepared on a going concern basis.
The charity has reported a net deficit for the current year to 31 August 2020 of £152,536. As at the year end 31 August 2020 the balance sheet reports net current liabilities of £46,034 (in that current liabilities exceed current assets) and a net deficiency of £44,514 (in that total liabilities exceed total assets).
The charity has suffered, like many others, during the year from the effects of the government’s attempts to control the virus COVID-19. A number of care home contracts were suspended due to the residents remaining in lock-down, similarly St John’s Ambulance also suspended a contract in Berwick. School transport was intermittent with only children of key workers being transported to school, roughly half of the charity’s vehicles were being used on a daily basis, although this varied from day to day. Critically, Northumberland County Council (NCC) has maintained their financial support to the charity by continuing to fund in full all of the contracts with them. The charity’s future income stream looked uncertain at times during the year. Since the lockdown measures were eased, schools returned to full capacity and more recently news of the easing of the lockdown measures applied to care homes and day centres has been welcomed. Needless to say that there are a number of possible scenarios for the coming months as the lockdown further eases and demand for the charity’s services return.
The charity has taken advantage of some of the measures made available from the government including accessing the staff furlough scheme, obtaining a £50,000 bounce back loan and taking repayment holidays on loans and hire purchase agreements.
The charity’s budget and forecasts for the next twelve months show that the charity should be able to continue in operational existence for that period, should the trustees’ projections about income levels returning to more normal levels occur. The trustees remain hopeful that these material uncertainties over possible future income levels do not cast significant doubt on the charity’s ability to continue as a going concern. For these reasons the trustees have continued to prepare the financial statements on a going concern basis.
2 Charity status
The charity is limited by guarantee, incorporated in England and Wales, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.
The address of its registered office is: Old Fire Station, South Road, Alnwick, Northumberland, NE66 2PA
19
North East Equality & Diversity Limited
Notes to the Financial Statements for the Year Ended 31 August 2020
3 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Estimation uncertainty and judgements
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported.
Depreciation has been applied to all assets in accordance with the policy included within the accounting policies.
Key sources of estimation uncertainty
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:
There are no key estimates or assumptions to disclose.
Income and endowments
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Gift aid
Incoming resources from tax reclaims are included in the Statement of Financial Activities at the same time as the gift to which they relate.
20
North East Equality & Diversity Limited
Notes to the Financial Statements for the Year Ended 31 August 2020
3 Accounting policies (continued)
Charitable activities
Income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Other income
Vehicles donated in kind are recognised as voluntary income when there is evidence of entitlement to the gift, receipt is probable and the amount can be measured reliably. The vehicle is capitalised as a tangible fixed asset using the cost value (which is equal to the income recognised). Where there is a restriction of purpose or use ongoing, then the income and the asset are recognised within restricted funds.
Income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
Government grants
Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by staff costs by the time spent and other costs by their usage.
21
North East Equality & Diversity Limited
Notes to the Financial Statements for the Year Ended 31 August 2020
3 Accounting policies (continued)
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees’s meetings and reimbursed expenses.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £250.00 or more are initially recorded at cost.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
| Asset class | Depreciation method and rate |
|---|---|
| Motor Vehicles | Over 7 years straight line |
| Equipment | Over 5 years straight line |
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
During the year the company used ainvoice discounting service. As you say they raised the invoices on Sage and send to factoring company and then they are advanced the money from the factoring company.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
22
North East Equality & Diversity Limited
Notes to the Financial Statements for the Year Ended 31 August 2020
3 Accounting policies (continued)
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Statement of Financial Activities over the period of the relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the charity has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees's discretion in furtherance of the objectives of the charity.
Pensions and other post retirement obligations
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
23
North East Equality & Diversity Limited
Notes to the Financial Statements for the Year Ended 31 August 2020
4 Income from donations and legacies
Unrestricted funds
| Donations from individuals Government grants Grants from other charities Members subscriptions Bus Operators Grant 5 Income from charitable activities Community transport services NCC School Contract Brokeridge Income NEAS Contract Dial a Ride Need A car 6 Income from other trading activities Other trading income |
General £ - 17,527 2,100 809 24,268 44,704 Unrestricted funds General £ 642,370 Unrestricted funds General £ 4,691 |
Total 2020 £ - 17,527 2,100 809 24,268 44,704 Total 2020 £ 642,370 2020 £ 517,929 25,121 77,815 18,784 2,721 642,370 Total 2020 £ 4,691 |
Total 2019 £ 52,116 - 2,200 2,223 23,287 |
|---|---|---|---|
| 79,826 | |||
| Total 2019 £ 641,998 |
|||
| 2019 £ 476,453 48,079 81,131 14,347 21,988 |
|||
| 641,998 | |||
| Total 2019 £ 22,985 |
24
North East Equality & Diversity Limited
Notes to the Financial Statements for the Year Ended 31 August 2020
7 Other income
| 7 Other income |
||
|---|---|---|
| Gains on sale of tangible fixed assets for charity's own use 8 Expenditure on charitable activities Unrestricted funds Note General £ Community transport services 764,876 Allocated support costs 9 42,496 Governance costs 9 36,929 844,301 |
Total 2020 £ - Total 2020 £ 764,876 42,496 36,929 844,301 |
Total 2019 £ 1,969 |
| Total 2019 £ 728,359 24,418 30,569 |
||
| 783,346 |
8 Expenditure on charitable activities
25
North East Equality & Diversity Limited
Notes to the Financial Statements for the Year Ended 31 August 2020
9 Analysis of governance and support costs
Support costs allocated
| Basis of allocation Staff costs Direct Independent examiners fees Direct Bookeeping and other accounting services Direct Legal - Building Direct Payroll costs Direct Pension advice Direct Other legal Direct Premises Time Communications and IT Time Insurance Time Repairs and maintenance Time Bank fees and interestTime Office costs Time Lease costs Time Advertising Time Deprecation Time |
Governance costs £ 16,482 2,300 7,329 5,930 2,044 1,046 912 101 267 138 12 81 177 95 - 15 36,929 |
Other support costs £ - - - - - - - 2,824 7,469 3,875 336 2,261 4,964 2,671 - 407 24,807 |
Total 2020 £ 16,482 2,300 7,329 5,930 2,044 1,046 912 2,925 7,736 4,013 348 2,342 5,141 2,766 - 422 61,736 |
Total 2019 £ 16,723 2,200 1,325 5,387 1,744 1,030 838 3,250 6,672 3,935 862 3,389 6,315 496 399 422 |
|---|---|---|---|---|
| 54,987 |
10 Net incoming/outgoing resources
Net outgoing resources for the year include:
| Operating leases - plant and machinery Operating leases - other assets Loss /(Profit) on disposal of tangible fixed assets Depreciation of fixed assets |
2020 £ 32,589 2,459 18,729 48,629 |
2019 £ 32,589 3,032 (1,969) 64,802 |
|---|---|---|
26
North East Equality & Diversity Limited
Notes to the Financial Statements for the Year Ended 31 August 2020
11 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
12 Staff costs
The aggregate payroll costs were as follows:
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2020 £ 473,013 13,416 3,722 490,151 |
2019 £ 410,825 13,568 2,781 |
|---|---|---|
| 427,174 |
The monthly average number of persons (including senior management team) employed by the charity during the year was as follows:
| Staff employed | 2020 No 46 |
2019 No 39 |
|---|---|---|
No employee received emoluments of more than £60,000 during the year.
The total employee benefits of the key management personnel of the charity were £79,744 (2019 - £80,537).
13 Independent examiner's remuneration
| Examination of the financial statements Other fees to examiners All other assurance services |
2020 £ 2,300 7,328 |
2019 £ 2,300 |
|---|---|---|
| 1,225 |
27
North East Equality & Diversity Limited
Notes to the Financial Statements for the Year Ended 31 August 2020
14 Taxation
The charity is a registered charity and is therefore exempt from taxation.
15 Tangible fixed assets
| 15 Tangible fixed assets | ||||
|---|---|---|---|---|
| Furniture | ||||
| and | Motor | |||
| equipment | vehicles | Total | ||
| £ | £ | £ | ||
| Cost | ||||
| At 1 September 2019 | 1,923 | 572,303 | 574,226 | |
| Disposals | - | (153,476) | (153,476) | |
| At 31 August 2020 | 1,923 | 418,827 | 420,750 | |
| Depreciation | ||||
| At 1 September 2019 | 1,079 | 265,611 | 266,690 | |
| Charge for the year | 422 | 48,207 | 48,629 | |
| Eliminated on disposals | - | (71,613) | (71,613) | |
| At 31 August 2020 | 1,501 | 242,205 | 243,706 | |
| Net book value | ||||
| At 31 August 2020 | 422 | 176,622 | 177,044 | |
| At 31 August 2019 | 844 | 306,692 | 307,536 | |
| Assets held under finance leases and hire purchase contracts | ||||
| The net carrying amount of tangible assets includes the following | amounts | in respect of | assets hel | |
| under finance leases and hire purchase contracts: | ||||
| 2020 | 2019 | |||
| £ | £ | |||
| Motor Vehicles | 153,940 | 223,456 |
The net carrying amount of tangible assets includes the following amounts in respect of assets held under finance leases and hire purchase contracts:
28
North East Equality & Diversity Limited
Notes to the Financial Statements for the Year Ended 31 August 2020
16 Debtors
| 16 Debtors | ||
|---|---|---|
| Trade debtors Prepayments Accrued income Other debtors |
2020 £ 13,339 408 - - 13,747 |
2019 £ 23,762 408 2,925 33,724 |
| 60,819 |
17 Creditors: amounts falling due within one year
| 17 Creditors: amounts falling due within one year | ||
|---|---|---|
| Bank overdrafts Bank loans Trade creditors Other loans Hire purchase and finance leases Other taxation and social security VAT Other creditors Accruals |
2020 £ 19,223 1,667 - 12,510 40,584 34,298 5,388 17,646 5,053 136,369 |
2019 £ 16,426 - 2,806 40,816 55,846 11,016 - 5,556 3,475 |
| 135,941 |
The hire purchase liabilities are secured over the vehicles they relate to.
Other loans include; amounts due which are interest free and repayable on demand; and, amounts due to North Star which incurs interest at 6%.
Bank loans include; a Bounce Back Loan which is interest free for 12 months and then incurs interest at 2.5%.
29
North East Equality & Diversity Limited
Notes to the Financial Statements for the Year Ended 31 August 2020
18 Creditors: amounts falling due after one year
| Bank loans Other loans Hire purchase and finance leases |
2020 £ 48,333 22,187 105,004 175,524 |
2019 £ - - 134,219 |
|---|---|---|
| 134,219 |
The hire purchase liabilities are secured over the vehicles they relate to.
Other loans include amounts due to North Star which incur interest at 6% and are repayable by March 2025.
Bank loans include a Bounce Back Loan which is interest free for 12 months and then incurs interest at 2.5% being repayable by May 2026.
19 Obligations under leases and hire purchase contracts
The total value of future minimum lease payments was as follows:
| Within one year In two to five years |
2020 £ 40,584 105,004 145,588 |
2019 £ 55,846 134,219 |
|---|---|---|
| 190,065 |
20 Pension and other schemes
Defined contribution pension scheme
The charity operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the charity to the scheme and amounted to £3,722 (2019 -£2,781).
Contributions totalling £861 (2019 - £Nil ) were payable to the scheme at the end of the year and are included in creditors.
21 Commitments
Other financial commitments
The company has non-cancellable operating leases.
The total amount of other financial commitments not provided in the financial statements was £81,493 (2019 - £103,681).
30
North East Equality & Diversity Limited
Notes to the Financial Statements for the Year Ended 31 August 2020
22 Funds
| 22 Funds | |||
|---|---|---|---|
| Unrestricted funds General Unrestricted funds General Restricted funds Total funds |
Balance at 1 September 2019 £ Incoming resources £ Resources expended £ Balance at 31 August 2020 £ 108,022 691,765 (844,301) (44,514) Balance at 1 September 2018 £ Incoming resources £ Resources expended £ Transfers £ Balance at 31 August 2019 £ 59,703 746,778 (767,430) 68,971 108,022 84,887 - (15,916) (68,971) - 144,590 746,778 (783,346) - 108,022 |
Balance at 31 August 2020 £ (44,514) |
|
| Balance at 31 August 2019 £ 108,022 - |
|||
| 108,022 |
31
North East Equality & Diversity Limited
Notes to the Financial Statements for the Year Ended 31 August 2020
23 Analysis of net assets between funds
| 23 Analysis of net assets between funds | ||
|---|---|---|
| Tangible fixed assets Net current assets/(liabilities) Creditors over 1 year Total net assets Tangible fixed assets Net current assets/(liabilities) Creditors over 1 year Total net assets |
Unrestricted funds General £ 177,044 (46,034) (175,524) (44,514) Unrestricted funds General £ 307,536 (65,295) (134,219) 108,022 |
Total funds £ 177,044 (46,034) (175,524) |
| (44,514) | ||
| Total funds at 31 August 2019 £ 307,536 (65,295) (134,219) |
||
| 108,022 |
32
North East Equality & Diversity Limited
Notes to the Financial Statements for the Year Ended 31 August 2020
24 Analysis of net funds
| Cash at bank and in hand Bank overdraft Other loans Bank loans Finance leases and hire purchase contracts Net debt Cash at bank and in hand Bank overdraft Other loans Finance leases and hire purchase contracts Net debt |
At 1 September 2019 £ 9,827 (16,476) (6,649) (40,816) - (190,065) (237,530) At 1 September 2018 £ 151 (28,748) (28,597) (2,000) (110,528) (141,125) |
Cash flow £ New Advances £ 66,761 - (2,747) - 64,014 - 6,119 - - (50,000) 44,477 - 114,610 (50,000) Cash flow £ New Advances £ 9,676 - 12,272 - 21,948 - (38,816) - 47,253 (126,790) 30,385 (126,790) |
At 31 August 2020 £ 76,588 (19,223) |
|---|---|---|---|
| 57,365 (34,697) (50,000) (145,588) |
|||
| (172,920) | |||
| At 31 August 2019 £ 9,827 (16,476) |
|||
| (6,649) (40,816) (190,065) |
|||
| (237,530) |
33
North East Equality & Diversity Limited
Notes to the Financial Statements for the Year Ended 31 August 2020
25 Related party transactions
During the year the charity made the following related party transactions:
VETRA Limited
The charitable company is the only member of VETRA Limited, a company limited by guarantee.
VETRA Limited remained dormant throughout the year and there have been no transactions with the Charitable company (2019 -None).
At the balance sheet date the amount due to/from VETRA Limited was £Nil (2019 - £Nil).
V Robinson - Caffrey
During the year the CEO has given the charitable company an interest free loan of £Nil (2019: £4,865) and £Nil was repaid (2019: £3,865).
The loan is interest free and repayable on demand.
During the year ended 31 August 2019 the CEO proposed to make a donation to the charitable company of £11,565; by converting £3,865 which was part of a loan made by the CEO to the charity; and, by forgoing £7,700 of unpaid wages.
Since that agreement, the post of CEO was made redundant and consequently the decision to donate part of the loan balance and forgo unpaid wages was recinded. As a result the total £11,565 was reversed in the year ended 31 August 2020 SoFA and charged to wages.
At the balance sheet date the amount due to V Robinson - Caffrey was £5,865 (2019 - £2,000).
C Watson
During the year the Finance Officer has loaned the Charitable company £Nil (2019: £14,316) and was repaid £9,984 (2019: £1500).
The loan is interest free and repayable on demand.
At the balance sheet date the amount due to C Watson was £3,832 (2019 - £13,816).
R Styring
During the previous (2019) year the Chairman donated £40,000 to the charitable company.
At the balance sheet date the amount due to/from R Styring was £Nil (2019 - £Nil).
34