OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Restricted
Notes Funds Funds 2021 2020
Income &Expenditure
Incoming Resources
Voluntary
income
Activities for generating
funds 2a
2b
2,456 2,456 5,472
986
Income from investments 2c 7 7 34
Charitable
activities
2d 48,856 12,354 61,210 36,935
Other incoming
resources
2e 205
Total incoming resources 51,319 12,354 63,673 43,632
Resources Expended
Cost ofgenerating
voluntary
inco 3a
Fund raising trading costs
Charitable
activities
3b
3c
34,240 3,953 38,193 47,780
Governance
costs
3d 546 546 552
Total Resources Expended 34,786 3,953 38,739 48,332
Net movement
in funds
for the Year 16,533 8,401 24,934 (4,700)
Fund Balances Brought Forward 17,608 17,608 22,308
Fund balances carried forward 34,141 8,401 42,542 17,608

2021 2020
Notes
Fixed Assets
Tangible assets
Current Assets
Bank Current Account 10,538 4,461
Tracker Account 32,628 13,621
Petty Cash 17 167
Prepayments 13 13
Debtors
43,196 18,262
Current Liabilities
Creditors
Accruals 654 654
654 654
Net Assets 42,542 17,608
Represented by
Funds
Unrestricted (General) 34,141 17,608
Restricted 8,401
42,542 17,608

Unrestricted Restricted Total
2 Incoming Resources Funds Funds 2021 Total 2020
a. Voluntary
income
Donations 2456 2456 5472
b. Activities for generating funds 0
Fund raising 0 986
c. Income from investments 0
Bank interest 7
d. Charitable
activities
Grants 25500 12354 37854 0
Other income 0 0
Rent &user charges 21659 21659 36935
e Christopher
Centre Activities
1697 1697
f. Other incoming
resources
0 0 205
Total Incoming Resources 51319 12354 63673 43632
3 Resources Expended
a. Cost of generating
voluntary
income
b. Fund raising trading costs
c. Charitable
activities
Basic Salaries 11023 11023 11674
Christopher
Centre Activities
2128 2128 0
Restricted
Grants
0 3953 3953 0
Staff travel 0 0 482
Council tax &waste 1594 1594 1572
Rent 8 Insurance 12482 12482 16058
Stationery
&postage
Telephone
246
809
246
809
799
516
Volunteer expenses
8 Companies
House 153 153 341
Repairs 8 maintenance 1352 1352 11106
Gas, electric & water 3721 3721 4335
Furniture
&equipment
170 170 0
Cleaning 329 329 0
Other admin 233 233 897
34240 3953 38193 47780

Notes to the accounts for t he year ended 31st March 2021
d Governance
costs
Independent
examination
546 546 539
Company
House
0 0 13
546 552
Total Resources Expended 34786 3953 38739 48332