OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

← Sedel - Collings Foundation

2024-04-05-accounts

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

Charity number: 1120926

SEDEL - COLLINGS FOUNDATION

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 5 APRIL 2024

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

SEDEL - COLLINGS FOUNDATION

CONTENTS
Page
Reference and administrative details of the charity, its trustees and advisers 1
Trustees' report 2 - 3
Independent auditor's report 4 - 6
Statement of financial activities 7
Balance sheet 8
Statement of cash flows 9
Notes to the financial statements 10 - 15

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

SEDEL - COLLINGS FOUNDATION

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 5 APRIL 2024

Trustees

Mr Ross Wyndham Badger Benjamin Sherwood (resigned 27 July 2023) Ann Little Mary Simpson (appointed 27 July 2023)

Charity registered number

1120926

Principal office

45 Pall Mall London SW1Y 5JG

Independent auditor

Bullimores LLP Chartered Accountants Old Printers Yard 156 South Street Dorking Surrey RH4 2HF

Fund Managers

SG Kleinwort Hambros One Bank Street Canary Wharf London E14 4SG

Satis Asset Managers 45 Pall Mall London SW1Y 5JG

Page 1

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

SEDEL - COLLINGS FOUNDATION

TRUSTEES' REPORT FOR THE YEAR ENDED 5 APRIL 2024

The Trustees present their annual report together with the audited financial statements of the charity for the 6 April 2023 to 5 April 2024.

POLICIES AND OBJECTIVES

The Charity is established for the purpose of the advancement of education and religion and relief of the persons in need, hardship or distress and other charitable purpose including (without limitation to the foregoing) the making of grants and subscriptions to other charitable bodies (the "objects").

The Trustees hold the income of the Endowment Fund to pay and supply the same in promotion of the objects in such manner as the Trustees from time to time think fit and in particular the Trustees shall have power to pay the said income to the Trustees of Sedel - Collings Foundation for its general purposes, provided always that the Trustees shall be entitled to direct that all or part of the payment shall be applied for any one or more specified purpose.

Notwithstanding the foregoing trust income, the Trustees may at any time at their discretion pay or apply the whole or any part of the capital of the Endowment Fund in promotion of the objects in such a manner as they think fit.

REVIEW OF ACTIVITIES

During the year the charity continued to provide assistance in line with its objectives donating a total of £1,034,350 (2023: £ 756,140) to relevant causes. At the balance sheet date reserves amounted to £10,700,077 (2023- £602,005).

GOING CONCERN

After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Accounting Policies.

RESERVES POLICY

The Trustee's policy is to use the charity's reserves and the investment income to help offset the charity's expenditure in meeting the objectives laid down in the Trust Deed.

CONSTITUTION

Sedel - Collings Foundation is a Charity constituted by a Declaration of Trust dated 8th December 2006

METHOD OF APPOINTMENT OR ELECTION OF TRUSTEES

The Trustees of the Endowment Fund shall be not less than two or more than twelve in number and shall, as far as possible, (but without imposing any legal obligation in this respect) include a majority of persons connected with Sedel - Collings Foundation. The power of appointing new Trustees is invested in the surviving or continuing Trustees.

RISK MANAGEMENT

The charity Trustees have considered the major risks to which the charity is exposed and have reviewed those and established systems and procedures to manage those risks. The Trustees consider the variability of

Page 2

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

SEDEL - COLLINGS FOUNDATION

TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 5 APRIL 2024

investment returns on the investments to constitute the charity's major risk and continue to keep the investment portfolio under review.

TRUSTEES' RESPONSIBILITIES STATEMENT

The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping proper accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

This report was approved by the Trustees, on 13-01-2025 | 10:47 GMT and signed on their behalf by:

................................................ Ross Badger

Page 3

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

SEDEL - COLLINGS FOUNDATION

INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF SEDEL - COLLINGS FOUNDATION

OPINION

We have audited the financial statements of Sedel - Collings Foundation (the 'charity') for the year ended 5 April 2024 which comprise the Statement of financial activities, the Balance sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

The financial statements have been prepared in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

This has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

In our opinion the financial statements:

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

OTHER INFORMATION

The Trustees are responsible for the other information. The other information comprises the information included in the Annual report, other than the financial statements and our Auditor's report thereon. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

Page 4

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

SEDEL - COLLINGS FOUNDATION

INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF SEDEL - COLLINGS FOUNDATION

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

RESPONSIBILITIES OF TRUSTEES

As explained more fully in the Trustees' responsibilities statement, the Trustees are responsible for the preparation of financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks that are applicable to the Charity and determined that the most significant which are directly relevant to specific assertions in the financial statementsare those related to the reporting frameworks (FRS102, the Charities SORP (FRS 102), the Housing SORP 2018 and the Companies Act 2006).

Page 5

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

SEDEL - COLLINGS FOUNDATION

INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF SEDEL - COLLINGS FOUNDATION

We understood how the Charity is complying with those legal and regulatory frameworks by making enquiries of the trustees and management.

We did not identify any matters relating to non-compliance with laws and regulations or relating to fraud.

We assessed the susceptibility of the Charity's financial statements to material misstatement, including how fraud might occur by discussions with the trustees and management to understand areas where they considered there was a susceptibility to fraud.

We also considered pressures on the trustee and management to meet any external pressures in reporting financial results of the Charity.

Assessment of the appropriateness of the collective competence and capabilities of the engagement team included consideration of the engagement team’s:

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.

USE OF OUR REPORT

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees, as a body, for our audit work, for this report, or for the opinions we have formed.

Nicholas Boot, FCA (Senior statutory auditor) For and on behalf of Bullimores LLP Statutory Auditor and Chartered Accountants Old Printers Yard 156 South Street Dorking Surrey RH4 2HF

Date: 13-01-2025 | 11:06 GMT

Bullimores LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.

Page 6

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

SEDEL - COLLINGS FOUNDATION

STATEMENT OF FINANCIAL ACTIVITIES (incorporating income and expenditure account) FOR THE YEAR ENDED 5 APRIL 2024

Unrestricted
funds
Note
2024
£
INCOME FROM:
Donations and legacies
2
10,500,000
Investment income - dividends and interest
3
86,642
Other income
62,313
TOTAL INCOME
10,648,955
EXPENDITURE ON:
Investment management fees
27,953
Charitable activities:
Donations
1,034,350
Governance costs
31,595
Other expenditure
1,974
TOTAL EXPENDITURE
5
1,095,872
NET INCOME / (EXPENDITURE) BEFORE INVESTMENT
LOSSES
9,553,083
Net losses on investments
7
(2,062)
NET INCOME / (EXPENDITURE) BEFORE OTHER
RECOGNISED GAINS AND LOSSES
9,551,021
Gains/(losses) on revaluations of fixed assets
547,051
NET MOVEMENT IN FUNDS
10,098,072
RECONCILIATION OF FUNDS:
Total funds brought forward
602,005
TOTAL FUNDS CARRIED FORWARD
10,700,077		 Total
funds
2024
£
10,500,000
86,642
62,313
10,648,955
27,953
1,034,350
31,595
1,974
1,095,872
9,553,083
(2,062)
9,551,021
547,051
10,098,072
602,005
10,700,077		 Total
funds
2023
£
-
16,094
1,090
17,184
10,017
756,140
8,720
1,955
776,832
(759,648)
(19,362)
(779,010)
(36,219)
(815,229
1,417,234
602,005

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 10 to 15 form part of these financial statements.

Page 7

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

SEDEL - COLLINGS FOUNDATION

BALANCE SHEET AS AT 5 APRIL 2024

2024 2023
Note £ £ £ £
FIXED ASSETS
Investments 7 7,517,595 568,777
CURRENT ASSETS
Debtors 8 2,400,000 -
Cash at bank and in hand 988,482 39,728
3,388,482 39,728
CREDITORS:amounts falling due within
one year 9 (56,000) (6,500)
NET CURRENT ASSETS 3,332,482 33,228
TOTAL ASSETS LESS CURRENT LIABILITIES 10,850,077 602,005
CREDITORS:amounts falling due after
more than one year 10 (150,000) -
NET ASSETS 10,700,077 602,005
CHARITY FUNDS
Unrestricted funds 10,700,077 602,005
TOTAL FUNDS 10,700,077 602,005

The financial statements were approved by the Trustees on 13-01-2025 | 10:47 GMT and signed on their behalf, by:

................................................

Ross Badger

The notes on pages 10 to 15 form part of these financial statements.

Page 8

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

SEDEL - COLLINGS FOUNDATION

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 5 APRIL 2024

Note
Cash flows from operating activities
Net cash provided by/(used in) operating activities
11
Cash flows from investing activities:
Interest and dividends received
Cash movement in investments
Realised losses
Net cash (used in)/provided by investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents brought forward
Cash and cash equivalents carried forward
12		 2024
£
7,265,942
86,642
(6,401,766)
(2,064)
(6,317,188)
948,754
39,728
988,482		 2023
£
(770,742)
16,094
487,668
-
503,762
(266,980)
306,708
39,728

The notes on pages 10 to 15 form part of these financial statements.

Page 9

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

SEDEL - COLLINGS FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2024

1. ACCOUNTING POLICIES

1.1 Basis of preparation of financial statements

The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and Charities Act 2011.

Sedel - Collings Foundation constitutes a public benefit entity as defined by FRS 102.

1.2 Income

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

1.3 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Governance costs are those incurred in connection with administration of the charity and compliance with constitutional and statutory requirements.

Costs of generating funds are costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds.

Charitable activities and Governance costs are costs incurred on the charity's educational operations, including support costs and costs relating to the governance of the charity apportioned to charitable activities.

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

Page 10

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

SEDEL - COLLINGS FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2024

1. ACCOUNTING POLICIES (continued)

1.4 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading ‘Gains/(losses) on investments’ in the Statement of financial activities.

1.5 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.

1.6 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

1.7 Cash at Bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

1.8 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.

1.9 Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

1.10 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.

Page 11

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

SEDEL - COLLINGS FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2024

2. INCOME FROM DONATIONS AND LEGACIES

Unrestricted
funds
2024
£
Donations
10,500,000
INVESTMENT INCOME
Unrestricted
funds
2024
£
Investment income - Dividends
86,642
Total 2023
16,094
GOVERNANCE COSTS
Unrestricted
funds
2024
£
Governance Auditors' remuneration
6,000
Legal and professional fees
4,800
Accountany fees
20,200
Bank charges
595
31,595		 Total
funds
2024
£
10,500,000
Total
funds
2024
£
86,642
16,094
Total
funds
2024
£
6,000
4,800
20,200
595
31,595		 Total
funds
2023
£
-
Total
funds
2023
£
16,094
Total
funds
2023
£
-
-
8,000
720
8,720

3. INVESTMENT INCOME

4. GOVERNANCE COSTS

Page 12

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

SEDEL - COLLINGS FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2024

5. ANALYSIS OF EXPENDITURE BY EXPENDITURE TYPE

Other costs
Total
2024
£
2024
£
Expenditure on investment management
27,953
27,953
Costs of raising funds
27,953
27,953
Donation
1,034,350
1,034,350
Expenditure on governance
31,595
31,595
Other expenditures
1,974
1,974
1,095,872
1,095,872
Total 2023
776,832
776,832
Donations were made to the following organisations:
2024
£
Sub-Header
Beresford Street
35,300
Bounce Brighter Futures
40,000
Copper Academy
35,000
Cornwall Community Foundation
450,000
Devon Community Foundation
172,000
Dress for Success
10,000
Eikon Charity
46,500
Holsworthy Luncheon
-
Jersey Community Foundation
100,000
One-Eighty Ltd
20,000
Parental Minds C.I.C
10,000
Send Community Hub
35,000
Sound Communities
10,000
Surrey Community
-
The Brigitte Trust
10,000
The Cooper Academy
-
The Pearl Exchange
50,000
The Wave Project
10,000
Woodhurst Group
-
Other donations less than £1,000
550
Total
1,034,350		 Total
2023
£
10,017
10,017
756,140
8,720
1,955
776,832
2023
£
30,000
-
-
212,000
100,000
7,000
-
7,000
-
-
-
25,000
-
300,000
-
30,840
40,000
-
4,300
-
756,140

Page 13

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

SEDEL - COLLINGS FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2024

6.
AUDITORS' REMUNERATION
The Independent Examiner's remuneration amounts to an
Independent Examination fee of
Fees payable to the charity's auditor and its associates in respect
of:
The auditing of accounts of associates of the charity
7.
FIXED ASSET INVESTMENTS
Market value
At 6 April 2023
Additions
Realised/Unrealised gains/(losses)
At 5 April 2024
Investments at market value comprise:
Listed investments
All the fixed asset investments are held in the UK
8.
DEBTORS
Other debtors
9.
CREDITORS: Amounts falling due within one year
Accruals and deferred income

Page 14

Docusign Envelope ID: 20F0B64E-AA9A-40C3-9BEA-C1FA678F70D1

SEDEL - COLLINGS FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2024

10. CREDITORS: Amounts falling due after more than one year

2024 2023
£ £
Accruals and deferred income 150,000 -

11. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net income/(expenditure) for the year (as per Statement of Financial
Activities)
Adjustment for:
Loss on investments
Gains on investments
Dividends, interest and rents from investments
Increase in debtors
Increase in creditors
Net cash provided by/(used in) operating activities
ANALYSIS OF CASH AND CASH EQUIVALENTS
Cash in hand
Total		 2024
£
10,098,073
2,062
(547,051)
(86,642)
(2,400,000)
199,500
7,265,942
2024
£
988,482
988,482		 2023
£
(779,010
19,362
-
(16,094
-
5,000
(770,742
2023
£
39,728
39,728

12. ANALYSIS OF CASH AND CASH EQUIVALENTS

13. TAXATION

The charity is exempt from corporation tax on its charitable activities.

14. RELATED PARTY DISCLOSURES

During the year ended 5 April 2024, investments totalling £3,785,068 were held with Satis Wealth Management, a company in which Ross Badger is a director.

The investment management fees paid to Satis Wealth Management during the year totalled £14,927.

Page 15