OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Reference and administrative details ofthe charity, its trustees and advisers
Trustees'
report
2-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-12

Unrestricted Total Total
funds funds funds
Note 2022
f
2022
6
2021
INCOME FROM:
Investments 2 27,825 27,825 25,959
TOTAL INCOME 27,825 27,825 25,959
EXPENDITURE ON:
Investment
management
fees 13,637 13,637 13,349
Charitable
activities:
Donations 53,500 53,500 113,750
Governance
costs
23,582 23,582 500
TOTAL EXPENDITURE 90,719 90,719 127,599
NET EXPENDITURE BEFORE INVESTMENT GAINS (62,894) (62,894) (101,640)
Net gains on investments 36,593 36,593 29,496
NET EXPENDITURE BEFOREOTHER RECOGNISED
GAINS AND LOSSES (26,301) (26,301) (72,144)
Gains/(losses)
on revaluations
offixed assets (37,767) (37,767) 87,034
NET MOVEMENT
IN FUNDS
(64,068) (64,068) 14,890
RECONCILIATION
OF FUNDS:
Total funds brought
forward
1,481,302 1,481,302 1,486,412
TOTAL FUNDS CARRIED FORWARD 1,417,234 1,417,234 1,481,302

Note 2022
K
2021f
FIXEDASSETS
Investments 1,112,026 1,458,583
CURRENT ASSETS
Cash at bank and in hand 306,708 23,219
CREDITORS: amounts falling due within
one year 7 (1,500j (500)
NET CURRENT ASSETS 305,208 22,719
NET ASSETS 1,417,234 1,481,302
CHARITY FUNDS
Unrestricted
funds
1,417,234 1,481,302
TOTAL FUNDS 1,417,234 1,481,302

INVESTME NT INCOME
Unrestricted Total Total
funds funds funds
2022 2022 2021
E E E
Investment income - Dividends 27,825 27,825 25,959
Total 2021 25,959 25,959

Unrestricted Total Total
funds funds funds
2022 2022 2021
E E
Independent Examiner 1,500 1,500 500
Legal and professional fees 12,607 12,607
Accountany fees 9,300 9,300
Bank charges 175 175
23,582 23,582

Other costs Total Total
2022 2022 2021
E E E
Expenditure on investment management 13,637 13,637 13,349
Costs of raising funds 13,637 13,637 13,349
Donations 53,500 53,500 113,750
Expenditure on governance 23,582 23,582 500
90,719 90,719 127,599
Total 2021 127,599 127,599

2022 2021
F
The Venture Partnership Foundation 2,500 2,500
Community
Foundation
for Surrey 26,250
Beresford Street 25,000
Jersey Hospice Care 10,000
Jersey Society for the Prevention ofCruelty to Animals 10,000
Northern
Devon Foodbank
15,000
The Pearl Exchange 26,000
The Send Community Hub 10,000
The Shelter Trust 30,000
Jersey Womens Refuge 10,000
Total 53,500 113,750
AUDITORS' REMUNERATION
2022 2021
6
The Independent Examiner's remuneration amounts to an
Independent
Examination
fee of 1,500 500
FIXEDASSET INVESTMENTS
Listed
securities
6
Market value
At 6 April 2021 1,458,583
Additions 293,786
Disposals (639,169)
Realised/Unrealised gains/(losses) (1,174)
At 5 April 2022 1,112,026
Investments
at market
value comprise:
2022 2021
6
Listed investments 1,112,026 1,458,583
All the fixed asset investments are held in the UK