REGISTERED COMPANY NUMBER: 06299935 (England and Wales) REGISTERED CHARITY NUMBER: 1120875
Report of the Trustees and Unaudited Financial Statements for the Year Ended 31 July 2020
for
The Dronfield Heritage Trust
C J Woodhead & Co Ltd 158 Hemper Lane Greenhill Sheffield South Yorkshire S8 7FE
The Dronfield Heritage Trust
Contents of the Financial Statements for the Year Ended 31 July 2020
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 3 |
| Independent Examiner's Report | 4 | ||
| Statement of Financial Activities | 5 | to | 6 |
| Balance Sheet | 7 | to | 8 |
| Notes to the Financial Statements | 9 | to | 15 |
| Detailed Statement of Financial Activities | 16 | to | 17 |
The Dronfield Heritage Trust
Report of the Trustees for the Year Ended 31 July 2020
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 July 2020. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The Objectives and aims of the Charity are:
-
To preserve for the benefit of the people of North Derbyshire and of the Nation, the architectural and constructional heritage that may exist in and around North Derbyshire in buildings (including any structure or erection, and any part of a building as so defined) of particular beauty or historical, architectural or constructional interest, and/or
-
To further benefit the residents of North Derbyshire and the neighbourhood, without distinction of sex, sexual orientation, race or of political, religious or other opinions by associating together the said residents and the local authorities, voluntary and other organisations in a common effort to advance education and to provide facilities in the interests of social welfare for recreation leisure time occupation with the objective of improving conditions of life for the residents.
Significant activities
The main source of income (after the completion of capital works) is rentals from the building and fees paid for those participating in events and activities.
Volunteers
The Charity is assisted by volunteers who are responsible for implementing the plans of the project management group and the trustees.
FINANCIAL REVIEW
Investment policy and objectives
Under the memorandum and Articles of Association, the Charity has the power to invest in any way the Trustees wish.
The Trustees operate a deposit account which interacts with the current account whilst producing an interest return on surplus funds.
Reserves policy
The Trustees have established the level of reserves that the Charity ought to have. Reserves are needed to bridge funding gaps should there be a shortfall in external users.
The Trustees consider that the level of reserves required excluding fixed assets to be £20,000 . The actual level of reserves at 31st July 2020 was £378,763 (2019 - £353,366).
FUTURE PLANS
The buildings comprising the medieval barn and landscapes are now open to the public and have begun to generate income from various sources.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
It is registered as a Charity with the Charities Commission. Membership of the Company must be approved by the Board of Trustees. Each person who wishes to become a member shall deliver to the Company an application for membership in such form as the board require executed by them.
Page 1
The Dronfield Heritage Trust
Report of the Trustees for the Year Ended 31 July 2020
STRUCTURE, GOVERNANCE AND MANAGEMENT
Recruitment and appointment of new trustees
The Charity must have a minimum of 4 trustees to be quorate. The permitted maximum number of trustees is currently 9.
2 trustees must offer themselves for re-election at the AGM each year.
Organisational structure
The Board of Trustees administers the Charity. The Board meets at least quarterly.
Induction and training of new trustees
New trustees are briefed on their legal obligations under charity and company law, the content of the Memorandum and Articles of Association, the committee and decision making process, the business plan and recent financial performance of the charity.
Wider network
The budget is submitted to the trustees quarterly for approval at trustee meetings. Any material changes to the budget are submitted to a specially convened meeting of the trustees.
Day to day management of the project is overseen by a project management committee comprising at least two trustees, one of whom is the Chairman.
Related parties
The Charity has a close relationship with the Trustees of The Peel Centre, an organisation which runs a building situated close to the property and grounds of The Dronfield Heritage Trust.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
06299935 (England and Wales)
Registered Charity number
1120875
Registered office
158 Hemper Lane Greenhill Sheffield South Yorkshire S8 7FE
Trustees
A A Powell D Smillie Mrs A Brown Ms M S Taylor (resigned 18.3.20) B Simpson P L Johnson (resigned 30.9.20) Mrs A C Carannante (appointed 15.3.21) W Campbell (appointed 29.10.20)
Company Secretary
Page 2
The Dronfield Heritage Trust
Report of the Trustees for the Year Ended 31 July 2020
REFERENCE AND ADMINISTRATIVE DETAILS
Independent Examiner
C J Woodhead & Co Ltd 158 Hemper Lane Greenhill Sheffield South Yorkshire S8 7FE
Approved by order of the board of trustees on 30 April 2021 and signed on its behalf by:
A A Powell - Trustee
Page 3
Independent Examiner's Report to the Trustees of The Dronfield Heritage Trust
Independent examiner's report to the trustees of The Dronfield Heritage Trust ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 July 2020.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Christopher John Woodhead BA (Hons) FCA C J Woodhead & Co Ltd 158 Hemper Lane Greenhill Sheffield South Yorkshire S8 7FE
Date: .............................................
Page 4
The Dronfield Heritage Trust
Statement of Financial Activities for the Year Ended 31 July 2020
| 31.7.20 Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 190,203 Investment income 2 17 Total 190,220 EXPENDITURE ON Raising funds 7,701 Charitable activities Insurance 2,726 Gardening 2,959 Professional charges 22,893 Bank charges 60 Repairs & renewals 13,458 Post & stationery 1,626 Subscriptions & donations 190 Sundries 293 Room hire 1,595 Depreciation 6,077 Advertising 8,026 Publicity 64 Admission fees 57 Catering & refreshments 335 Wages 48,091 Telephone 1,275 Travelling 92 Training - Web design & IT consultancy 989 Light & heat 10,644 Cleaning 11,314 Rates and water 3,519 Loan interest 200 Entertainment 2,526 Workshop 3,262 Accountancy 2,470 Medieval festival 2,120 Web design & maintenance 2,388 Pension costs - World War 1 exhibition - Pensions 4,818 Exhibitions & publications 1,503 Filming & Talking Heads 1,000 Health & safety 552 Total 164,823 NET INCOME 25,397 |
31.7.19 Total funds £ 189,040 64 |
|---|---|
| 189,104 - 4,580 2,045 4,293 60 16,730 1,797 250 592 3,724 7,176 2,553 5,673 430 380 48,147 962 130 1,992 2,565 10,218 12,937 2,440 1,801 18,252 4,437 2,470 1,200 - 64 3,447 4,380 - - - |
|
| 165,725 | |
| 23,379 |
The notes form part of these financial statements
Page 5
The Dronfield Heritage Trust
Statement of Financial Activities for the Year Ended 31 July 2020
| 31.7.20 Unrestricted fund Notes £ RECONCILIATION OF FUNDS Total funds brought forward 353,366 TOTAL FUNDS CARRIED FORWARD 378,763 |
31.7.19 Total funds £ 329,987 |
|---|---|
| 353,366 |
The notes form part of these financial statements
Page 6
The Dronfield Heritage Trust
Balance Sheet 31 July 2020
| 31.7.20 Unrestricted fund Notes £ FIXED ASSETS Tangible assets 7 23,334 Heritage assets 8 334,184 357,518 CURRENT ASSETS Debtors 9 2,183 Cash at bank and in hand 48,720 50,903 CREDITORS Amounts falling due within one year 10 (24,304) NET CURRENT ASSETS 26,599 TOTAL ASSETS LESS CURRENT LIABILITIES 384,117 CREDITORS Amounts falling due after more than one year 11 (5,354) NET ASSETS 378,763 FUNDS 13 Unrestricted funds 378,763 TOTAL FUNDS 378,763 |
31.7.19 Total funds £ 27,783 333,684 361,467 2,183 28,868 31,051 (33,798) (2,747) 358,720 (5,354) 353,366 353,366 353,366 |
|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2020.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2020 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 7
continued...
The Dronfield Heritage Trust
Balance Sheet - continued 31 July 2020
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 30 April 2021 and were signed on its behalf by:
A A Powell - Trustee
The notes form part of these financial statements
Page 8
The Dronfield Heritage Trust
Notes to the Financial Statements for the Year Ended 31 July 2020
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance Fixtures and fittings - 20% on reducing balance Computer equipment - 33% on reducing balance
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Page 9
continued...
The Dronfield Heritage Trust
Notes to the Financial Statements - continued for the Year Ended 31 July 2020
2. INVESTMENT INCOME
| INVESTMENT INCOME | ||
|---|---|---|
| 31.7.20 | 31.7.19 | |
| £ | £ | |
| Interest received | 17 | 64 |
| NET INCOME/(EXPENDITURE) | ||
| Net income/(expenditure) is stated after charging/(crediting): | ||
| 31.7.20 | 31.7.19 | |
| £ | £ | |
| Depreciation - owned assets | 6,078 | 7,176 |
3. NET INCOME/(EXPENDITURE)
4. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 July 2020 nor for the year ended 31 July 2019.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 July 2020 nor for the year ended 31 July 2019.
5. STAFF COSTS
The average monthly number of employees during the year was as follows:
| Administration No employees received emoluments in excess of £60,000. 6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES INCOME AND ENDOWMENTS FROM Donations and legacies Investment income Total EXPENDITURE ON Charitable activities Insurance Gardening Professional charges Bank charges Repairs & renewals Post & stationery Subscriptions & donations Sundries Room hire Depreciation |
31.7.20 31.7.19 2 2 Unrestricted fund £ 189,040 64 189,104 4,580 2,045 4,293 60 16,730 1,797 250 592 3,724 7,176 |
|---|---|
Page 10
continued...
The Dronfield Heritage Trust
Notes to the Financial Statements - continued for the Year Ended 31 July 2020
| 6. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | |
|---|---|---|
| Unrestricted | ||
| fund | ||
| £ | ||
| Advertising | 2,553 | |
| Publicity | 5,673 | |
| Admission fees | 430 | |
| Catering & refreshments | 380 | |
| Wages | 48,147 | |
| Telephone | 962 | |
| Travelling | 130 | |
| Training | 1,992 | |
| Web design & IT consultancy | 2,565 | |
| Light & heat | 10,218 | |
| Cleaning | 12,937 | |
| Rates and water | 2,440 | |
| Loan interest | 1,801 | |
| Entertainment | 18,252 | |
| Workshop | 4,437 | |
| Accountancy | 2,470 | |
| Medieval festival | 1,200 | |
| Pension costs | 64 | |
| World War 1 exhibition | 3,447 | |
| Pensions | 4,380 | |
| Total | 165,725 | |
| NET INCOME | 23,379 | |
| RECONCILIATION OF FUNDS | ||
| Total funds brought forward | 329,987 | |
| TOTAL FUNDS CARRIED FORWARD | 353,366 |
Page 11
continued...
The Dronfield Heritage Trust
Notes to the Financial Statements - continued for the Year Ended 31 July 2020
7. TANGIBLE FIXED ASSETS
| Plant and machinery £ COST At 1 August 2019 31,773 Additions - At 31 July 2020 31,773 DEPRECIATION At 1 August 2019 18,371 Charge for year 2,681 At 31 July 2020 21,052 NET BOOK VALUE At 31 July 2020 10,721 At 31 July 2019 13,402 8. HERITAGE ASSETS MARKET VALUE At 1 August 2019 Additions At 31 July 2020 NET BOOK VALUE At 31 July 2020 At 31 July 2019 |
Fixtures and Computer fittings equipment £ £ 29,120 5,578 1,088 541 30,208 6,119 15,659 4,658 2,910 487 18,569 5,145 11,639 974 13,461 920 |
Totals £ 66,471 1,629 68,100 38,688 6,078 44,766 23,334 27,783 Total £ 333,684 500 |
Totals £ 66,471 1,629 |
|---|---|---|---|
| 68,100 | |||
| 38,688 6,078 |
|||
| 44,766 | |||
| 23,334 | |||
| 27,783 | |||
| 334,184 | |||
| 334,184 | |||
| 333,684 |
In the opinion of the trustees the freehold building is a heritage asset.
The trustees are of the opinion that the building will retain its value and that this value will not fall below the cost stated in the accounts.
In view of this the trustees have opted not to depreciate the building.
Page 12
continued...
The Dronfield Heritage Trust
| Notes to the Financial Statements - continued for the Year Ended 31 July 2020 9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other debtors Prepayments 10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other loans (see note 12) Trade creditors Social security and other taxes Payroll liabilities Other creditors Accrued expenses 11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR Other creditors 12. LOANS An analysis of the maturity of loans is given below: Amounts falling due within one year on demand: Other loans 13. MOVEMENT IN FUNDS At 1.8.19 £ Unrestricted funds General fund 353,366 TOTAL FUNDS 353,366 |
31.7.20 £ 833 1,350 2,183 31.7.20 £ - 11,111 70 752 5,786 6,585 24,304 31.7.20 £ 5,354 31.7.20 £ - Net movement in funds £ 25,397 25,397 |
31.7.19 £ 833 1,350 2,183 31.7.19 £ 12,470 - 7,510 - 6,048 7,770 33,798 31.7.19 £ 5,354 31.7.19 £ 12,470 At 31.7.20 £ 378,763 |
31.7.19 £ 833 1,350 2,183 31.7.19 £ 12,470 - 7,510 - 6,048 7,770 |
|---|---|---|---|
| 33,798 | |||
| 378,763 |
Page 13
continued...
The Dronfield Heritage Trust
Notes to the Financial Statements - continued for the Year Ended 31 July 2020
13. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 190,220 190,220 |
Resources Movement expended in funds £ £ (164,823) 25,397 (164,823) 25,397 |
|---|---|---|
Comparatives for movement in funds
| At 1.8.18 £ Unrestricted funds General fund 329,987 TOTAL FUNDS 329,987 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 189,104 TOTAL FUNDS 189,104 |
Net movement At in funds 31.7.19 £ £ 23,379 353,366 23,379 353,366 Resources Movement expended in funds £ £ (165,725) 23,379 (165,725) 23,379 |
|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund TOTAL FUNDS |
At 1.8.18 £ 329,987 329,987 |
Net movement in funds £ 48,776 48,776 |
At 31.7.20 £ 378,763 |
|---|---|---|---|
| 378,763 |
Page 14
continued...
The Dronfield Heritage Trust
Notes to the Financial Statements - continued for the Year Ended 31 July 2020
13. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 379,324 379,324 |
Resources Movement expended in funds £ £ (330,548) 48,776 (330,548) 48,776 |
|---|---|---|
14. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 July 2020.
15. ULTIMATE CONTROLLING PARTY
The trustee directors are the ultimate controlling party.
Page 15
The Dronfield Heritage Trust
| Detailed Statement of Financial Activities for the Year Ended 31 July 2020 31.7.20 £ INCOME AND ENDOWMENTS Donations and legacies Donations 8,493 Grants 60,059 Sundry income 2,996 Friends memberships 4,949 Publication sales 3,461 Room rents 85,836 Catering income 16,639 Events 5,995 Plant & garden takings 891 Producers markets 884 190,203 Investment income Interest received 17 Total incoming resources 190,220 EXPENDITURE Other trading activities Customer refunds 7,701 Charitable activities Room hire 1,595 Insurance 2,726 Sundries 293 Gardening 2,959 Professional charges 22,893 Publicity & promotion 8,090 Repairs & renewals 13,458 Admission fees 57 Catering & refreshments 335 Mileage & travel 92 Training - IT software & repairs 954 Cleaning 11,314 Entertainment (for visitors) 2,526 Workshops 3,262 Medieval festival 2,120 Web design & maintenance 2,388 World War 2 exhibition - Exhibitions & publications 1,503 Filming & Talking Heads 1,000 Health & safety 552 Plant and machinery 2,681 Carried forward 80,798 |
31.7.19 £ 10,329 32,703 4,778 6,489 4,251 96,152 19,125 11,227 3,015 971 |
|---|---|
| 189,040 64 |
|
| 189,104 - 3,724 4,580 592 2,045 32,141 8,226 4,532 430 380 130 1,992 2,565 12,352 2,602 4,437 1,200 - 4,032 - - - 3,350 89,310 |
This page does not form part of the statutory financial statements
Page 16
The Dronfield Heritage Trust
| Detailed Statement of Financial Activities for the Year Ended 31 July 2020 31.7.20 £ Charitable activities Brought forward 80,798 Fixtures and fittings 2,910 Computer equipment 486 84,194 Support costs Management Wages 47,081 Social security 1,010 Pensions 4,818 Rates and water 3,519 Light and heat 10,644 Telephone 1,275 68,347 Finance Bank charges 60 Bank loan interest 200 260 Information technology Postage and stationery 1,626 Subscriptions 225 1,851 Governance costs Accountancy and legal fees 2,470 Total resources expended 164,823 Net income 25,397 |
31.7.19 £ 89,310 3,366 460 |
|---|---|
| 93,136 44,370 3,777 4,444 2,440 10,218 962 |
|
| 66,211 60 1,801 |
|
| 1,861 1,797 250 |
|
| 2,047 2,470 |
|
| 165,725 | |
| 23,379 |
This page does not form part of the statutory financial statements
Page 17