The King's Church, Boston Spa
Report and Accounts Year ended 31 December 2024
1 Lamb's Passage, London EC1Y 8AB www.stewardship.org.uk
THE KING'S CHURCH, BOSTON SPA
COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024
Trustees
Mr D A Faraday Mr P J Baraniak (resigned on 31 January 2025) Mr J N Newlove
Company Secretary
Mr A Pearlman
Key Staff
Mr P J Baraniak (resigned on 22 January 2025)
Governing Document
Memorandum and Articles of Association incorporated 13 April 2007 and amended by Special Resolution on 14 October 2009
Company Registration Number
06211852
Charity Registration Number 1120828 Principal Address & Registered Office 18 Westwood Way, Boston Spa, Wetherby, England LS23 6DX
Independent Examiner
Sarah Crispin ACA Stewardship 1 Lamb's Passage London EC1Y 8AB
Bankers
HSBC Kingdom Bank Account Virgin Money
| Contents | Page |
|---|---|
| Company Information | 1 |
| Trustees' Annual Report | 2-3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Accounts | 7-12 |
| Detailed Statement of Financial Activities with Comparatives | 13 |
Page 1
The King's Church, Boston Spa
TRUSTEES' ANNUAL REPORT (INCORPORATING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees, who are the charity's directors for the purposes of company law, have pleasure in submitting the Report and Accounts for the year.
Objects of the charity
The objects of the charity are the advancement of the Christian religion by knowing Christ and making Him known to others and in accordance with the statement of fundamental truths set out in the Memorandum and Articles of Association.
The main normal activities of the charity that are undertaken in order to fulfil these objectives are: Christian worship, Bible study and prayer meetings, outreach, projects in the community and donations to other charities.
Summary of the charity's main activities and achievements
2024 saw sustained attendance in our regular church activities such as Sunday services, weekly bible studies, small groups and community events.
We ran our third holiday club within the Easter holidays which saw a good attendance of 32 children. The friday evening Discoverer's group (for primary school children) met consistently during term time with a regular attendance of between 5-10 children. We held our family fun day event in July at a local farm. The 'Coffee and More' outreach was held on 9 occassions with a variety of guest speakers sharing their testimonies. In September we had a Church weekend event with a day trip to Scarborogh followed by a day of teaching and prayer.
The majority of the meetings including our prayer meetings and bible studies were held within the Methodist Church building in Boston Spa with the exception of the small groups which took place in the homes of our attendees. We continued to make our weekly sermons available online and used online meeting platforms for prayer meetings to provide for those unable to meet in person.
Grants were given to Arab World Ministries, Compassion and Caring for Life. Other Christian charities and missions were also supported.
In planning the activities the Trustees have applied the guidance on public benefit issued by the Charity Commission.
Structure, Governance and Management
Responsibility for setting policy and for making operating decisions rests with the trustees who meet regularly to monitor the activities of the charity. New trustees are recruited and appointed by the existing trustees, by a majority vote. In January 2025, Phil Baraniak resigned from his position as Senior Pastor. The role is currently vacant and being covered by Elders of the Church, with support from volunteers within the congregation. The church has begun the process of recruiting a new Pastor.
Financial review
During the year income decreased by £9,792, to £82,904, and expenditure increased by £7,281 to £81,486. As a result, a small net surplus of £1,418 is reported. The charity's net assets increased from the previous year to £145,237.
Page 2
The King's Church, Boston Spa
TRUSTEES' ANNUAL REPORT (INCORPORATING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
Reserves policy
The trustees have determined that the charity should aim to hold unrestricted cash of no less than £26,500 (which equates to about 3 months' of unrestricted expenditure) so that the charity could continue to operate should income and / or expenditure vary adversely. At the year end, the charity held unrestricted cash of £145,242 and the charity is complying with its reserves policy.
A building fund is maintained on the following basis:
Any gift to the building fund will be unrestricted but earmarked for the potential building fund. The requirement for a building funding will be reviewed by the elders no later than 31 December 2025. After which, if the fund has not been spent, the requirement will be reviewed, and any monies potentially re-purposed, at 5 year intervals.
Going concern
There are no going concern uncertainties. The budget for 2025 plans for a £31,231 deficit to utilise more of the charities reserves.
Key risks and uncertainties
The charity is exposed to various risks - be they operational, financial or reputational. The trustees review the charity's activities regularly to identify significant risks and, where possible, they take appropriate measures to mitigate those risks.
Responsibilities of trustees under company law
The trustees are responsible for preparing the trustees' annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether the applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approval
This report, which has been prepared in accordance with the provisions of the Companies Act 2006 relating to small companies, was approved by the trustees and signed on their behalf by:
David Faraday
David Faraday (Jul 12, 2025 11:57 GMT+1) David Faraday
Jul 12, 2025
Date: _______
Page 3
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF
THE KING'S CHURCH, BOSTON SPA ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2024 on pages 5 to 13 following, which have been prepared on the basis of the accounting policies set out on pages 7 to 8.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Sarah Crispin
Sarah Crispin (Jul 15, 2025 13:39 GMT+1)
Sarah Crispin ACA
Stewardship 1 Lamb's Passage London EC1Y 8AB
Date: Jul 15, 2025
Page 4
THE KING'S CHURCH, BOSTON SPA
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Investments 4 Total income and endowments EXPENDITURE ON: Charitable activities 5 Total expenditure Net gains/(losses) on investments Net income/(expenditure) Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 12 |
Unrestricted Funds £ 79,648 3,256 82,904 81,486 81,486 - 1,418 1,418 143,819 145,237 |
Restricted Funds £ - - - - - - - - - - |
Total Funds 2024 £ 79,648 3,256 82,904 81,486 81,486 - 1,418 1,418 143,819 145,237 |
Total Funds 2023 £ 91,570 1,126 |
|---|---|---|---|---|
| 92,696 | ||||
| 74,205 | ||||
| 74,205 | ||||
| - | ||||
| 18,491 | ||||
| 18,491 125,328 |
||||
| 143,819 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing operations.
The statement of financial activities also complies with the requirements for an income and expenditure account required by the Companies Act 2006.
The notes on page 7-12 form part of these accounts.
Page 5
THE KING'S CHURCH, BOSTON SPA
BALANCE SHEET
AS AT 31 DECEMBER 2024
| Note FIXED ASSETS Tangible assets 7 CURRENT ASSETS Debtors 8 Cash at bank and in hand 9 CREDITORS: Amounts falling due within one year 10 Net current assets / (liabilities) Total assets less current liabilities TOTAL NET ASSETS FUND BALANCES 12 Unrestricted Funds General funds Designated funds Restricted Funds |
Unrestricted Funds £ - - 1,435 145,242 146,677 (1,440) 145,237 145,237 145,237 137,862 7,375 145,237 - 145,237 |
Restricted Funds £ - - - - - - - - - - - - - - |
Total Funds 2024 £ - - 1,435 145,242 146,677 (1,440) 145,237 145,237 145,237 137,862 7,375 145,237 - 145,237 |
Total Funds 2023 £ - |
|---|---|---|---|---|
| - | ||||
| 1,027 143,873 |
||||
| 144,899 (1,080) |
||||
| 143,819 | ||||
| 143,819 | ||||
| 143,819 | ||||
| 136,444 7,375 |
||||
| 143,819 - |
||||
| 143,819 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006 however, in accordance with Section 145 of the Charities Act 2011, the accounts have been examined by an independent examiner and their report has been included in these financial statements.
The directors (who are the charitable company's trustees for the purposes of charity law) acknowledge their responsibilities for:
(a) ensuring that the charitable company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its net income or expenditure for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
The financial statements were approved by the Board of Directors and were signed on its behalf by:
j n newlove --------------------------------------j n newlove (Jul 14, 2025 21:06 GMT+1) Neil Newlove
Jul 14, 2025 Date: _______
Company number: 06211852
Charity number: 1120828
The notes on page 7-12 form part of these accounts.
Page 6
THE KING'S CHURCH, BOSTON SPA
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2024
1 Statutory Information
The charity is a charitable company limited by guarantee and is incorporated in the United Kingdom. The company's registered number and registered office address can be found on the Company Information page.
2 Accounting Policies
These financial statements are prepared on a going concern basis, under the historical cost convention.
These financial statements have been prepared in accordance with the "Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) ("the Charities SORP"), with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland ("FRS 102"), with the Companies Act 2006 and with the Charities Act 2011. The charity meets the definition of a public benefit entity as set out in FRS 102.
The principles adopted in the preparation of the financial statements are set out below.
a) Going concern The trustees (who are the charitable company's directors for the purposes of company law) have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements. In particular the trustees have considered the charity's forecasts and projections and the possible implications should projected income and / or expenditure vary unexpectedly. The trustees have concluded that there is a reasonable expectation that the charity has adequate resources to continue to operate for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements.
b) Income
Income including investment income is recognised in the period in which the charity becomes entitled to receipt, the amount receivable can be measured with reasonable certainty, and receipt is probable. For the most part, income is generally recognised when it is received. Income is only deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future period. The charity relies on volunteers to carry out many of its activities. However, in accordance with the SORP, the value of these services has not been included in these financial statements as they cannot be reliably measured.
Income from donations and legacies includes:
-
i) Recoverable gift aid. This is recognised when the related donation is received. Gift aid that has not been recovered by the balance sheet date is included as a debtor.
-
ii) Legacies. Income from legacies is recognised when a distribution is received from the estate or, if earlier, when the charity has been notified that a distribution will be made and the amount receivable can be measured reliably.
Investment income represents income generated by the charity's assets and includes income from bank interest.
c) Expenditure
Expenditure, including irrecoverable VAT, is recognised when it is incurred or, if earlier, when a legal or constructive obligation for a payment arises provided that it is probable that settlement will be required and the amount of the obligation can be measured reliably.
The charity makes grants to other institutions and individuals to further its charitable objectives. Grants payable are recognised as constructive obligations arise, which is generally when the charity expresses a commitment to the recipient that can be measured reliably and then only to the extent that any conditions associated with the grant are outside of the control of the charity.
Governance costs, which are included in expenditure on charitable activities but are identified separately in the notes to the accounts, includes costs associated with the independent examination of the financial statements, compliance with constitutional and statutory requirements and any other expenditure incurred on the strategic management of the charity.
d) Fund accounting
- General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.
Page 7
THE KING'S CHURCH, BOSTON SPA
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2024
2 Accounting Policies (cont.)
e) Tangible fixed assets
Items purchased or donated for the charity's own use are capitalised when the cost of purchased items, or the fair value of donated items, is more than £500 and the item is expected to benefit the charity over more than one accounting period.
Depreciation is charged on a straight line basis so as to write down the value of each asset to its estimated residual value (if any) over its expected useful economic life. To achieve this objective the following rates of depreciation are charged:
Fixtures and Fittings 25% on cost Computer equipment 33.3% on cost
The carrying values of tangible fixed assets are reviewed for impairment in periods when events or changes in circumstances indicate that the carrying value may not be recoverable.
f) Pension scheme arrangements
The charity operates defined contribution pension scheme for its employees. Obligations for contributions to these schemes are recognised as an expense when the liability arises. The assets of these schemes are held separately from those of the charity in independently administered funds.
g) Taxation
The company is a registered charity; it has taken advantage of the various reliefs from taxation available to charities and no tax is payable on the charity's income.
h) Exemption from preparing a cashflow statement
The charity has taken advantage of an exemption conferred by the Charities SORP and has not prepared a cash flow statement.
i) Critical accounting estimates and areas of judgement
- The trustees do not consider that there are any material sources of estimation or uncertainty at the balance sheet date that could result in a material adjustment to the carrying values of assets and liabilities in the next reporting period.
3 Donations and legacies
| ations and legacies | ||
|---|---|---|
| Donations of cash and similar Legacies receivable Gift aid recoverable |
2024 £ 64,413 - 15,235 79,648 |
2023 £ 67,664 10,000 13,906 |
| 91,570 |
4 Investment income
| Investment income | ||
|---|---|---|
| Bank interest | 2024 £ 3,256 3,256 |
2023 £ 1,126 |
| 1,126 |
Page 8
THE KING'S CHURCH, BOSTON SPA
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2024
5 Charitable expenditure
| a Costs incurred directly on specific activities Salaries, travel and expenses Telephone and utilities Gifts to speakers Catering Rent and rates Conferences and training Miscellaneous expenses Grants payable (see Note 5c) b Costs incurred on support & administration Governance costs Independent examiner's fee Other Total expenditure c Grants payable Missions in the UK and elsewhere The charity's principal grants to institutions comprised: Arab World Ministries Caring for Life Compassion Frontiers Grants to institutions for less than £1,000 each |
2024 £ 45,555 341 839 1,123 8,530 492 6,698 63,578 16,227 79,806 1,440 240 1,680 81,486 2024 £ 16,227 16,227 2024 £ 8,000 3,500 3,000 - 1,727 16,227 |
2023 £ 42,797 331 588 - 7,214 440 5,755 |
|---|---|---|
| 57,125 16,000 |
||
| 73,125 | ||
| 1,080 - |
||
| 1,080 | ||
| 74,205 | ||
| 2023 £ 16,000 |
||
| 16,000 | ||
| 2023 £ 7,500 3,000 3,500 2,000 - |
||
| 16,000 |
6 Analysis of staff costs, the cost of key management personnel and trustee remuneration
The average monthly number of employees during the year was 1 (2023: 1). Most of the charity's activities are carried out by volunteers.
No staff received salaries at a rate of more than £60,000 per annum.
The charity's key management comprise the trustees and the key staff named on the Company Information page. Total employment benefits payable to key management for the year were as follows:
| Other Employer Wages & employment pension salaries benefits contributions Trustees: Mr P J Baraniak 40,167 5,388 [name of trustee] |
2024 £ 45,555 - |
|---|---|
| 45,555 |
Page 9
THE KING'S CHURCH, BOSTON SPA
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2024
6 Analysis of staff costs, the cost of key management personnel and trustee remuneration (cont.)
The following amounts were payable in the previous year:
| Other Employer Wages & employment pension salaries benefits contributions Trustees: Mr P J Baraniak 37,587 5,210 |
2023 £ 42,797 |
|---|---|
| 42,797 |
7 Tangible fixed assets
| Freehold Leasehold Property Improvements £ £ Cost At 1 January 2024 Additions Disposals At 31 December 2024 - - Accumulated depreciation At 1 January 2024 Charge for the year Eliminated on disposal At 31 December 2024 - - Net book value At 31 December 2024 - - At 31 December 2023 - - 8 Debtors Falling due within one year: Gift aid recoverable Total debtors 9 Cash at Bank and in Hand Cash at bank Notice deposits 10 Creditors: liabilities falling due within one year Taxation and social security Accruals |
Fixtures and fittings £ 2,025 2,025 2,025 - 2,025 - - |
Computer equipment £ 1,663 1,663 1,663 - 1,663 - - 2024 £ 1,435 1,435 1,435 2024 £ 75,794 69,448 145,242 2024 £ - 1,440 1,440 |
Total 2024 £ 3,688 - - |
|---|---|---|---|
| 3,688 | |||
| 3,688 - - |
|||
| 3,688 | |||
| - | |||
| - | |||
| 2023 £ 1,027 |
|||
| 1,027 | |||
| 1,027 | |||
| 2023 £ 126,475 17,398 |
|||
| 143,873 | |||
| 2023 £ - 1,080 |
|||
| 1,080 |
Page 10
THE KING'S CHURCH, BOSTON SPA
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2024
11 Pension commitments
During the year employer’s pension contributions totalling £5,388 (2023: £5,210) were payable to defined contribution personal pension schemes.
Summary of pension contributions payable for year:
The charity's pension contributions were as follows
| charity's pension contributions were as follows | ||
|---|---|---|
| to defined contribution pension schemes | 2024 £ 5,388 5,388 |
2023 £ 5,210 |
| 5,210 |
12 Funds
During the year the movements in the charity's funds were as follows:
| Designated Funds Building Fund General Unrestricted Funds Total Unrestricted Funds Total of funds |
Opening balance 2024 £ 7,375 7,375 136,444 143,819 143,819 |
Incoming resources 2024 £ - 82,904 82,904 82,904 |
Outgoing resources 2024 £ - (81,486) (81,486) (81,486) |
Transfers in the year 2024 £ - - - |
Gains and losses 2024 £ - - - |
Closing balance 2024 £ 7,375 |
|---|---|---|---|---|---|---|
| 7,375 137,862 |
||||||
| 145,237 | ||||||
| 145,237 |
Analysis of net assets by fund
The assets and liabilities of the various funds were as follows:
| Tangible fixed assets Debtors Investments held as current assets Cash at bank and in hand Creditors falling due within one year |
General Designated funds funds £ £ - 1,435 - 137,867 7,375 (1,440) 137,862 7,375 Unrestricted Funds |
Restricted funds £ - - |
2024 £ - 1,435 - 145,242 (1,440) |
|---|---|---|---|
| 145,237 |
Page 11
THE KING'S CHURCH, BOSTON SPA
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2024
12 Funds (cont.)
In the previous year the movements in the charity's funds were as follows:
| Designated Funds Building Fund General Unrestricted Funds Total Unrestricted Funds Total of funds |
Opening balance 2023 £ 7,375 7,375 117,953 125,328 125,328 |
Incoming resources 2023 £ - - 92,696 92,696 92,696 |
Outgoing resources 2023 £ - - (74,205) (74,205) (74,205) |
Transfers in the year 2023 £ - - - - |
Gains and losses 2023 £ - - - |
Closing balance 2023 £ 7,375 |
|---|---|---|---|---|---|---|
| 7,375 136,444 |
||||||
| 143,819 | ||||||
| 143,819 |
Analysis of net assets by fund
In the previous year, the assets and liabilities of the various funds were as follows:
| Tangible fixed assets Debtors Investments held as current assets Cash at bank and in hand Creditors falling due within one year |
General Designated funds funds £ £ - 1,027 - 136,498 7,375 (1,080) 136,444 7,375 Unrestricted Funds |
Restricted funds £ - - |
2023 £ - 1,027 - 143,873 (1,080) |
|---|---|---|---|
| 143,819 |
13 Transactions with related parties
During the year the charity: a) received donations totalling £9,840 (2023: £10,290) from trustees.
b) Philip Baraniak has had expenses reimbursed to him as part of his role as Pastor of the church and not as a trustee of the charity that operates the church.
Apart for the above, there were no trustees' expenses paid for the year ended 31 December 2024 nor for the year ended 31 December 2023.
Page 12
THE KING'S CHURCH, BOSTON SPA
DETAILED STATEMENT OF FINANCIAL ACTIVITIES WITH COMPARATIVES
FOR THE YEAR ENDED 31 DECEMBER 2024
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Investments 4 Total income and endowments EXPENDITURE ON: Charitable activities: 5 Total Expenditure Net gains/(losses) on investments Net income/(expenditure) Transfers between funds 12 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 12 |
General Designated 2024 2024 £ £ 79,648 3,256 82,904 - 81,486 81,486 - - 1,418 - - - 1,418 - 136,444 7,375 137,862 7,375 Unrestricted funds |
Restricted 2024 £ - - - - - - - |
Total 2024 £ 79,648 3,256 82,904 81,486 81,486 - 1,418 - 1,418 143,819 145,237 |
General Designated 2023 2023 £ £ 91,570 1,126 92,696 - 74,205 74,205 - - 18,491 - - - 18,491 - 117,953 7,375 136,444 7,375 Unrestricted funds |
Restricted 2023 £ - - - - - - - |
Total 2023 £ 91,570 1,126 92,696 74,205 74,205 - 18,491 - 18,491 125,328 143,819 |
|||
|---|---|---|---|---|---|---|---|---|---|
Page 13