The King's Church, Boston Spa
Report and Accounts Year ended 31 December 2023
Company number: 6211852 Charity number: 1120828
The King's Church, Boston Spa
COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2023
Trustees Mr D A Faraday Mr P J Baraniak Mr J N Newlove Company Secretary Mr A Pearlman Key Staff Mr P J Baraniak Governing Document Memorandum and Articles of Association dated 2007
Company Registration Number Charity Registration Number Principal Address Registered Office
Independent Examiner
6211852 1120828 26 Sunnybank Micklefield Leeds LS25 4DQ 26 Sunnybank Micklefield Leeds LS25 4DQ Sarah Crispin ACA Stewardship 1 Lamb's Passage London EC1Y 8AB
Bankers
HSBC Kingdom Bank Account Virgin Money
| Contents | Page |
|---|---|
| Company Information | 1 |
| Trustees' Annual Report | 2-3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Accounts | 7-12 |
| Detailed Statement of Financial Activities with Comparatives | 13 |
Page 1
The King's Church, Boston Spa
TRUSTEES' ANNUAL REPORT (INCORPORATING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees, who are the charity's directors for the purposes of company law, have pleasure in submitting the Report and Accounts for the year.
Objects of the charity
The objects of the charity are the advancement of the Christian religion by knowing Christ and making Him known to others and in accordance with the statement of fundamental truths set out in the Memorandum of Association.
The main normal activities of the charity that are undertaken in order to fulfil these objectives are: Christian worship, Bible study and prayer meetings, outreach, projects in the commurlity and donations to other charities.
Summary of the charity's main activities and achievements
2023 saw sustained attendance in our regular church activities such as Sunday services, weekly bible studies, small groups and community events.
We ran our second holiday club within the Easter holidays which saw a dramatic increase in attendance from the previous year; it went from 15 - 54 children. We also ran a childrens day event again at Christmas. Our additonal family fun day event in July unfortunately was rained off. In addition, a monthly outreach event called 'Coffee and More' was attended regularly by those in and out of the church with about 30 in attendance each session. We continued to run our seasonal book table in the village which receives a positive response from members of the public for its service.
All the meetings including our prayer meetings and bible studies are still held within the Methodist Church building in Boston Spa with the exception of the small groups which take place in the homes of our attendees. We continued to use online services such Youtube, ZOOM to provide provision for those that can't make it and to enhance the ministry where neccesary.
Grants were given to Arab World Ministries, Compassion and Caring for Life. Other Christian charities and missions were also supported
In planning the activities the Trustees have applied the guidance on public benefit issued by the Charity Commission.
Structure, Governance and Management
Responsibility for setting policy and for making operating decisions rests with the trustees who meet regularly to monitor the activities of the charity. New trustees are recruited and appointed by the existing trustees, by a majority vote.
Financial review
During the year income increased by £6,128, to £92,696, and expenditure decreased by £18,933, to £74,205. As a result, a surplus of £18,491 is reported, increased from the previous year by £25,061. The charity's net assets increased from the previous year to £143,818.
Reserves policy
The trustees have determined that the charity should aim to hold unrestricted cash of no less than £18,500 (which equates to about 3 months' of unrestricted expenditure) so that the charity could continue to operate should income and / or expenditure vary adversely. At the year end, the charity held unrestricted cash of £143,873 and the charity is complying with its reserves policy.
Page 2
The King's Church, Boston Spa
TRUSTEES' ANNUAL REPORT (INCORPORATING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2023
A building fund is maintained on the following basis:
Any gift to the building fund will be unrestricted but earmarked for the potential building fund. The requirement for a building funding will be reviewed by the elders no later than 31 December 2025. After which, if the fund has not been spent, the requirement will be reviewed, and any monies potentially re-purposed, at 5 year intervals.
Going concern
There are no going concern uncertainties. The budget for 2024 plans for a £19,545 deficit to utilise more of the charities reserves.
Key risks and uncertainties
The charity is exposed to various risks - be they operational, financial or reputational. The trustees review the charity's activities regularly to identify significant risks and, where possible, they take appropriate measures to mitigate those risks.
Responsibilities of trustees under company law
The trustees are responsible for preparing the trustees' annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether the applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements; and
- prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charity will
continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approval
This report, which has been prepared in accordance with the provisions of the Companies Act 2006 relating to small companies, was approved by the trustees and signed on their behalf by:
P Baraniak
P Baraniak (May 22, 2024 20:24 GMT+1)
Philip Baraniak
May 22, 2024 Date: _______
Page 3
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF
The King's Church, Boston Spa ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2023 on pages 5 to 13 following, which have been prepared on the basis of the accounting policies set out on pages 7 to 8.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Sarah Crispin (May 29, 2024 10:58 GMT+1)Sarah Crispin
Sarah Crispin ACA
Stewardship 1 Lamb's Passage London EC1Y 8AB
Date: May 29, 2024
Page 4
The King's Church, Boston Spa
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2023
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Investments 4 Other income Total income and endowments EXPENDITURE ON: Charitable activities 5 Total expenditure Net gains/(losses) on investments Net income/(expenditure) Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 12 |
Unrestricted Funds £ 91,570 1,126 - 92,696 74,205 74,205 - 18,491 18,491 125,327 143,818 |
Restricted Funds £ - - - - - - - - - - - |
Total Funds 2023 £ 91,570 1,126 - 92,696 74,205 74,205 - 18,491 18,491 125,327 143,818 |
Total Funds 2022 £ 86,270 298 - |
|---|---|---|---|---|
| 86,568 | ||||
| 93,138 | ||||
| 93,138 | ||||
| - | ||||
| (6,570) | ||||
| (6,570) 131,897 |
||||
| 125,327 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing operations.
The statement of financial activities also complies with the requirements for an income and expenditure account required by the Companies Act 2006.
The notes on page 7-12 form part of these accounts.
Page 5
The King's Church, Boston Spa
BALANCE SHEET
AS AT 31 DECEMBER 2023
| Note FIXED ASSETS Tangible assets 7 CURRENT ASSETS Debtors 8 Cash at bank and in hand 9 CREDITORS: Amounts falling due within one year 10 Net current assets / (liabilities) Total assets less current liabilities TOTAL NET ASSETS FUND BALANCES 12 Unrestricted Funds General funds Designated funds Restricted Funds |
Unrestricted Funds £ - - 1,027 143,873 144,899 (1,080) 143,819 143,819 143,819 136,444 7,375 143,819 - 143,819 |
Restricted Funds £ - - - - - - - - - - - - - - |
Total Funds 2023 £ - - 1,027 143,873 144,899 (1,080) 143,819 143,819 143,819 136,444 7,375 143,819 - 143,819 |
Total Funds 2022 £ 880 |
|---|---|---|---|---|
| 880 | ||||
| 888 125,223 |
||||
| 126,111 (1,663) |
||||
| 124,448 | ||||
| 125,328 | ||||
| 125,328 | ||||
| 117,953 7,375 |
||||
| 125,328 - |
||||
| 125,328 |
Note: There is a £1 rounding difference in the accounts.
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2023.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2023 in accordance with Section 476 of the Companies Act 2006 however, in accordance with Section 145 of the Charities Act 2011, the accounts have been examined by an independent examiner and their report has been included in these financial statements.
-
The directors (who are the charitable company's trustees for the purposes of charity law) acknowledge their responsibilities (a) ensuring that the charitable company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its net income or expenditure for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
The financial statements were approved by the Board of Directors and were signed on its behalf by:
P Baraniak P Baraniak (May 22, 2024 20:24 GMT+1) --------------------------------------Philip Baraniak Date: _______ May 22, 2024
Company number: 6211852
Charity number: 1120828
The notes on page 7-12 form part of these accounts.
Page 6
The King's Church, Boston Spa
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
1 Statutory Information
The charity is a charitable company limited by guarantee and is incorporated in the United Kingdom. The company's registered number and registered office address can be found on the Company Information page.
2 Accounting Policies
These financial statements are prepared on a going concern basis, under the historical cost convention.
These financial statements have been prepared in accordance with the "Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) ("the Charities SORP"), with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland ("FRS 102"), with the Companies Act 2006 and with the Charities Act 2011. The charity meets the definition of a public benefit entity as set out in FRS 102.
The principles adopted in the preparation of the financial statements are set out below.
a) Going concern
- The trustees (who are the charitable company's directors for the purposes of company law) have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements. In particular the trustees have considered the charity's forecasts and projections and the possible implications should projected income and / or expenditure vary unexpectedly. The trustees have concluded that there is a reasonable expectation that the charity has adequate resources to continue to operate for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements.
b) Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
The charity has relied significantly upon volunteers in carrying out its activities during the year. ln accordance with paragraph 6.1.8 of the SORP, the role of volunteers has not been recognised as income from donated services in the accounts.
Income from donations includes:
- i) Recoverable gift aid. This is recognised when the related donation is received. Gift aid that has not been recovered by the balance sheet date is included as a debtor.
c) Expenditure
Expenditure, including irrecoverable VAT, is recognised when it is incurred or, if earlier, when a legal or constructive obligation for a payment arises provided that it is probable that settlement will be required and the amount of the obligation can be measured
The charity makes grants to other institutions and individuals to further its charitable objectives. Grants payable are recognised as constructive obligations arise, which is generally when the charity expresses a commitment to the recipient that can be measured reliably and then only to the extent that any conditions associated with the grant are outside of the control of the charity.
Governance costs, which are included in expenditure on charitable activities but are identified separately in the notes to the accounts, includes costs associated with the independent examination of the financial statements.
- d) Fund accounting General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.
e) Tangible fixed assets
Items purchased or donated for the charity's own use are capitalised when the cost of purchased items, or the fair value of donated items, is more than £500 and the item is expected to benefit the charity over more than one accounting period.
Depreciation is charged on a straight line basis so as to write down the value of each asset to its estimated residual value (if any) over its expected useful economic life. To achieve this objective the following rates of depreciation are charged:
Page 7
The King's Church, Boston Spa
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
Fixtures and Fittings 25% on cost Computer equipment 33.3% on cost
The carrying values of tangible fixed assets are reviewed for impairment in periods when events or changes in circumstances indicate that the carrying value may not be recoverable.
f) Pension scheme arrangements
The charity operates defined contribution pension scheme for its employees. Obligations for contributions to these schemes are recognised as an expense when the liability arises. The assets of these schemes are held separately from those of the charity in independently administered funds.
g) Taxation
The company is a registered charity; it has taken advantage of the various reliefs from taxation available to charities and no tax is payable on the charity's income.
h) Exemption from preparing a cashflow statement
The charity has taken advantage of an exemption conferred by the Charities SORP and has not prepared a cash flow statement.
i) Critical accounting estimates and areas of judgement The trustees do not consider that there are any material sources of estimation or uncertainty at the balance sheet date that could result in a material adjustment to the carrying values of assets and liabilities in the next reporting period.
3 Donations and legacies
| Donations of cash and similar Legacies receivable Income tax recoverable 4 Investment income Bank interest 5 Charitable expenditure a Costs incurred directly on specific activities Salaries, travel and expenses Telephone and utilities Gifts to speakers Catering Venue hire Rent and rates Conferences and training Miscellaneous expenses Grants payable (see Note 5c) b Costs incurred on support & administration Governance costs Independent examiner's fee Other |
2023 £ 67,664 10,000 13,906 91,570 2023 £ 1,126 1,126 2023 £ 42,797 331 588 - 7,214 440 5,755 57,125 16,000 73,125 1,080 1,080 |
2022 £ 70,103 2,000 14,167 |
|---|---|---|
| 86,270 | ||
| 2022 £ 298 |
||
| 298 | ||
| 2022 £ 69,057 518 553 1,230 6,210 802 4,638 |
||
| 83,008 9,080 |
||
| 92,088 | ||
| 1,050 | ||
| 1,050 |
Page 8
The King's Church, Boston Spa
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023
c Grants payable
| Grants payable | ||
|---|---|---|
| Missions in the UK and elsewhere The charity's principal grants to institutions comprised: Arab World Ministries Caring for Life Compassion Frontiers Elim Foursquare Gospel Alliance |
2023 £ 16,000 16,000 2023 £ 7,500 3,000 3,500 2,000 16,000 |
2022 £ 9,080 |
| 9,080 | ||
| 2022 £ 8,000 80 - 1,000 |
||
| 9,080 |
6 Analysis of staff costs, the cost of key management personnel and trustee remuneration
The average monthly number of employees during the year was 1 (2022: 1.7). Most of the charity's activities are carried out by volunteers.
No staff received salaries at a rate of more than £60,000 per annum.
The charity's key management comprise the trustees and the key staff named on the Company Information page. Total employment benefits payable to key management for the year were as follows:
| Other Employer Wages & employment pension salaries benefits contributions Trustees: Mr P J Baraniak 37,587 5,210 [name of trustee] |
2023 £ 42,797 - |
|---|---|
| 42,797 |
The following amounts were payable in the previous year:
| following amounts were payable in the previous year: | |
|---|---|
| Other Employer Wages & employment pension salaries benefits contributions Trustees: Mr P J Baraniak 32,400 4,847 Other members of key management 27,597 4,266 |
2022 £ 37,247 31,863 |
| 69,110 |
Page 9
The King's Church, Boston Spa
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
7 Tangible fixed assets
| Freehold Leasehold Property Improvements £ £ Cost At 1 January 2023 Additions Disposals At 31 December 2023 - - Accumulated depreciation At 1 January 2023 Charge for the year Eliminated on disposal At 31 December 2023 - - Net book value At 31 December 2023 - - At 31 December 2022 - - 8 Debtors Falling due within one year: Other debtors Prepayments and accrued income Total debtors 9 Cash at Bank and in Hand Cash at bank Notice deposits (with a term of three months or less) 10 Creditors: liabilities falling due within one year Taxation and social security Accruals |
Fixtures and fittings £ 2,025 2,025 1,700 325 2,025 - 325 |
Computer equipment £ 1,663 1,663 1,108 555 1,663 - 555 2023 £ 1,027 - 1,027 1,027 2023 £ 126,475 17,398 143,873 2023 £ - 1,080 1,080 |
Total 2023 £ 3,688 - - |
|---|---|---|---|
| 3,688 | |||
| 2,808 880 - |
|||
| 3,688 | |||
| - | |||
| 880 | |||
| 2022 £ 888 |
|||
| 888 | |||
| 888 | |||
| 2022 £ 108,107 17,116 |
|||
| 125,223 | |||
| 2022 £ 613 1,049 |
|||
| 1,663 |
11 Pension commitments
During the year employer’s pension contributions totalling £5,210 (2022: £4,847) were payable to defined contribution personal pension schemes.
Summary of pension contributions payable for year:
The charity's pension contributions were as follows
| to defined contribution pension schemes to the Elim Ministers Pension Fund (EMPF) defined benefit pension scheme |
2023 £ 5,210 - 5,210 |
2022 £ 4,847 4,266 |
|---|---|---|
| 9,113 |
Page 10
The King's Church, Boston Spa
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
12 Funds
During the year the movements in the charity's funds were as follows:
| Designated Funds Building Fund General Unrestricted Funds Total Unrestricted Funds Total of funds |
Opening balance 2023 £ 7,375 7,375 117,954 125,329 125,329 |
Incoming resources 2023 £ - 92,696 92,696 92,696 |
Outgoing resources 2023 £ - (74,205) (74,205) (74,205) |
Transfers in the year 2023 £ - - - |
Gains and losses 2023 £ - - - |
Closing balance 2023 £ 7,375 |
|---|---|---|---|---|---|---|
| 7,375 136,445 |
||||||
| 143,820 | ||||||
| 143,820 |
Analysis of net assets by fund
The assets and liabilities of the various funds were as follows:
| lysis of net assets by fund assets and liabilities of the various funds were as follows: |
|||
|---|---|---|---|
| Tangible fixed assets Debtors Investments held as current assets Cash at bank and in hand Creditors falling due within one year |
General Designated funds funds £ £ - 1,027 - 136,498 7,375 (1,080) 136,444 7,375 Unrestricted Funds |
Restricted funds £ - - |
2023 £ - 1,027 - 143,873 (1,080) |
| 143,819 |
Page 11
The King's Church, Boston Spa
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
In the previous year the movements in the charity's funds were as follows:
| Designated Funds Building Fund General Unrestricted Funds Total Unrestricted Funds Total of funds |
Opening balance 2022 £ 7,375 7,375 124,522 131,897 131,897 |
Incoming resources 2022 £ - - 86,569 86,569 86,569 |
Outgoing resources 2022 £ - - (93,138) (93,138) (93,138) |
Transfers in the year 2022 £ - - - - |
Gains and losses 2022 £ - - - |
Closing balance 2022 £ 7,375 |
|---|---|---|---|---|---|---|
| 7,375 117,953 |
||||||
| 125,328 | ||||||
| 125,328 |
Analysis of net assets by fund
In the previous year, the assets and liabilities of the various funds were as follows:
| Tangible fixed assets Debtors Investments held as current assets Cash at bank and in hand Creditors falling due within one year |
General Designated funds funds £ £ 880 888 - 117,848 7,375 (1,663) 117,953 7,375 Unrestricted Funds |
Restricted funds £ - - |
2022 £ 880 888 - 125,223 (1,663) |
|---|---|---|---|
| 125,328 |
13 Transactions with related parties
During the year the charity:
-
a) received donations totalling £10,290 (2022: £12,170) from trustees.
-
b) Philip Baraniak has had expenses reimbursed to him as part of his role as Pastor of the church and not as a trustee of the charity that operates the church.
Apart for the above, there were no trustees' expenses paid for the year ended 31 December 2023 nor for the year ended 31 December 2022.
Page 12
The King's Church, Boston Spa
DETAILED STATEMENT OF FINANCIAL ACTIVITIES WITH COMPARATIVES
FOR THE YEAR ENDED 31 DECEMBER 2023
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Investments 4 Total income and endowments EXPENDITURE ON: Charitable activities: 5 Total Expenditure Net gains/(losses) on investments Net income/(expenditure) Transfers between funds 12 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 12 |
General Designated 2023 2023 £ £ 91,570 1,126 92,696 - 74,205 74,205 - - 18,491 - - - 18,491 - 18,491 - 117,952 7,375 136,443 7,375 Unrestricted funds |
Restricted 2023 £ - - - - - - - - |
Total 2023 £ 91,570 1,126 92,696 74,205 74,205 - 18,491 - 18,491 18,491 125,327 143,818 |
General Designated 2022 2022 £ £ 86,270 298 86,568 - 93,138 93,138 - - (6,570) - - - (6,570) - (6,570) - 124,522 7,375 117,952 7,375 Unrestricted funds |
Restricted 2022 £ - - - - - - - - |
Total 2022 £ 86,270 298 86,568 93,138 93,138 - (6,570) - (6,570) (6,570) 131,897 125,327 |
|||
|---|---|---|---|---|---|---|---|---|---|
Page 13