The King's Church, Boston Spa
Report and Accounts Year ended 31 December 2022
Company number: 6211852 Charity number: 1120828
The King's Church, Boston Spa
COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2022
Trustees
Rev S Thompson (resigned 19/01/2022) Mr S C C Young FCA (resigned 20/09/2022) Mr D A Faraday Mr P J Baraniak (appointed 19/01/2022) Mr J N Newlove (appointed 16/01/2022)
Company Secretary Mr A Pearlman
Key Staff
Mr P J Baraniak
Memorandum and Articles of Association dated 1997
Governing Document Company Registration Number 6211852 Charity Registration Number 1120828 Principal Address 26 Sunnybank Micklefield Leeds LS25 4DQ Registered Office 26 Sunnybank Micklefield Leeds LS25 4DQ Independent Examiner Sarah Crispin ACA Stewardship 1 Lamb's Passage London EC1Y 8AB Bankers HSBC Kingdom Bank Account Virgin Money
| Contents | Page |
|---|---|
| Company Information | 1 |
| Trustees' Annual Report | 2-3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Accounts | 7-12 |
| Detailed Statement of Financial Activities with Comparatives | 13 |
Page 1
The King's Church, Boston Spa
TRUSTEES' ANNUAL REPORT (INCORPORATING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
The trustees, who are the charity's directors for the purposes of company law, have pleasure in submitting the Report and Accounts for the year.
Objects of the charity
The objects of the charity are the advancement of the Christian religion by knowing Christ and making Him known to others and in accordance with the statement of fundamental truths set out in the Memorandum of Association
The main normal activities of the charity that are undertaken in order to fulfil these objectives are: Christian worship, Bible study and prayer meetings, outreach, projects in the commurlity and donations to other charities.
Summary of the charity's main activities and achievements
2022 saw the conitnued growth of regular church activities such as Sunday services, weekly bible studies and small groups. We ran our first holiday club within the Easter holidays and also a childrens day event at Christmas with an additonal family fun day event in July. Volunteers started running seasonal book tables the first one being at Christmas time in the local community. All the meetings including our prayer meetings and bible studies are still held within the Methodist Church building in Boston Spa with the exception of the small groups which take place in the homes of our attendees. We continue to use online services such Youtube, ZOOM to provide provision for those that can't make it and to enhance the ministry where necceasry. Grants were given again to Arab World Ministries and Elim. Other Christian charities and missions were supported. Additionally church planting, youth work, Christian action were all supported with grants.
In planning the activities the Trustees have applied the guidance on public benefit issued by the Charity Commission.
Structure, Governance and Management
Responsibility for setting policy and for making operating decisions rests with the trustees who meet regularly to monitor the activities of the charity. New trustees are recruited and appointed by the existing trustees, by a majority vote.
Financial review
During the year income decreased by £8,767, to £86,569, and expenditure decreased by £17,147, to £93,138. As a result deficit for this year decreased by £8,380, to £6,569 and the charity's net assets decreased by the same amount, to £125,328. Net current assets decreased by £5,492, to £124,449.
Reserves policy
The trustees have determined that the charity should aim to hold unrestricted cash of no less than £16,500 (which equates to about 3 months' of unrestricted expenditure) so that the charity could continue to operate should income and / or expenditure vary adversely. At the year end, the charity held unrestricted cash of £125,223 and the charity is complying with its reserves policy.
A building fund is maintained on the following basis:
Any gift to the building fund will be unrestricted but earmarked for the potential building fund. The requirement for a building funding will be reviewed by the elders no later than 31 December 2025. After which, if the fund has not been spent, the requirement will be reviewed, and any monies potentially re-purposed, at 5 year intervals.
Going concern
There are no going concern uncertainties. The budget for 2023 anticipates a £8,788 surplus.
Page 2
The King's Church, Boston Spa
TRUSTEES' ANNUAL REPORT (INCORPORATING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
Key risks and uncertainties
The charity is exposed to various risks - be they operational, financial or reputational. The trustees review the charity's activities regularly to identify significant risks and, where possible, they take appropriate measures to mitigate those risks.
Responsibilities of trustees under company law
The trustees are responsible for preparing the trustees' annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether the applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements; and
- prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charity will
continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approval
This report, which has been prepared in accordance with the provisions of the Companies Act 2006 relating to small companies, was approved by the trustees and signed on their behalf by:
Philip Baraniak
Philip Baraniak
19/07/2023 Date: _______
Page 3
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF
The King's Church, Boston Spa ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2022 on pages 5 to 6 following, which have been prepared on the basis of the accounting policies set out on pages 7 to 12.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Sarah Crispin ACA
Stewardship 1 Lamb's Passage London EC1Y 8AB
Date:
Page 4
The King's Church, Boston Spa
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Investments 4 Other income 5 Total income and endowments EXPENDITURE ON: Charitable activities 5 Total expenditure Net gains/(losses) on investments Net income/(expenditure) Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 12 |
Unrestricted Funds £ 86,270 298 - 86,569 93,138 93,138 - (6,569) (6,569) 131,897 125,328 |
Restricted Funds £ - - - - - - - - - - - |
Total Funds 2022 £ 86,270 298 - 86,569 93,138 93,138 - (6,569) (6,569) 131,897 125,328 |
Total Funds 2021 £ 95,170 166 - 95,336 110,285 110,285 - (14,949) (14,949) 146,846 131,897 |
|---|---|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing operations.
The statement of financial activities also complies with the requirements for an income and expenditure account required by the Companies Act 2006.
The notes on page 7-12 form part of these accounts.
Page 5
The King's Church, Boston Spa
BALANCE SHEET
AS AT 31 DECEMBER 2022
| Note FIXED ASSETS Tangible assets 7 CURRENT ASSETS Debtors 8 Cash at bank and in hand 9 CREDITORS: Amounts falling due within one year 10 Net current assets / (liabilities) Total assets less current liabilities TOTAL NET ASSETS FUND BALANCES 12 Unrestricted Funds General funds Designated funds Restricted Funds |
Unrestricted Funds £ 880 880 888 125,223 126,111 (1,663) 124,449 125,328 125,328 117,953 7,375 125,328 - 125,328 |
Restricted Funds £ - - - - - - - - - - - - - - |
Total Funds 2022 £ 880 880 888 125,223 126,111 (1,663) 124,449 125,328 125,328 117,953 7,375 125,328 - 125,328 |
Total Funds 2021 £ 1,956 1,956 1,058 131,048 132,106 (2,165) 129,941 131,897 131,897 124,522 7,375 131,897 - 131,897 |
|---|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006 however, in accordance with Section 145 of the Charities Act 2011, the accounts have been examined by an independent examiner and their report has been included in these financial statements.
-
The directors (who are the charitable company's trustees for the purposes of charity law) acknowledge their responsibilities (a) ensuring that the charitable company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its net income or expenditure for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
The financial statements were approved by the Board of Directors and were signed on its behalf by:
---------------------------------------Philip Baraniak Philip Baraniak 19/07/2023 Date: _______
Company number: 6211852
Charity number: 1120828
The notes on page 7-12 form part of these accounts.
Page 6
The King's Church, Boston Spa
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2022
1 Statutory Information
The charity is a charitable company limited by guarantee and is incorporated in the United Kingdom. The company's registered number and registered office address can be found on the Company Information page.
2 Accounting Policies
These financial statements are prepared on a going concern basis, under the historical cost convention.
These financial statements have been prepared in accordance with the "Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) ("the Charities SORP"), with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland ("FRS 102"), with the Companies Act 2006 and with the Charities Act 2011. The charity meets the definition of a public benefit entity as set out in FRS 102.
The principles adopted in the preparation of the financial statements are set out below.
a) Going concern
The trustees (who are the charitable company's directors for the purposes of company law) have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements. In particular the trustees have considered the charity's forecasts and projections and the possible implications should projected income and / or expenditure vary unexpectedly. The trustees have concluded that there is a reasonable expectation that the charity has adequate resources to continue to operate for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements.
b) Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
The charity has relied significantly upon volunteers in carrying out its activities during the year. ln accordance with paragraph 6.1.8 of the SORP, the role of volunteers has not been recognised as income from donated services in the accounts.
Income from donations includes:
- i) Recoverable gift aid. This is recognised when the related donation is received. Gift aid that has not been recovered by the balance sheet date is included as a debtor.
c) Expenditure
Expenditure, including irrecoverable VAT, is recognised when it is incurred or, if earlier, when a legal or constructive obligation for a payment arises provided that it is probable that settlement will be required and the amount of the obligation can be measured
li bl The charity makes grants to other institutions and individuals to further its charitable objectives. Grants payable are recognised as constructive obligations arise, which is generally when the charity expresses a commitment to the recipient that can be measured reliably and then only to the extent that any conditions associated with the grant are outside of the control of the charity.
Governance costs, which are included in expenditure on charitable activities but are identified separately in the notes to the accounts, includes costs associated with the independent examination of the financial statements.
d) Fund accounting General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.
f) Tangible fixed assets Items purchased or donated for the charity's own use are capitalised when the cost of purchased items, or the fair value of donated items, is more than £500 and the item is expected to benefit the charity over more than one accounting period.
Depreciation is charged on a straight line basis so as to write down the value of each asset to its estimated residual value (if any) over its expected useful economic life. To achieve this objective the following rates of depreciation are charged:
Page 7
The King's Church, Boston Spa
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2022
Fixtures and Fittings 25% on cost Computer equipment 33.3% on cost
The carrying values of tangible fixed assets are reviewed for impairment in periods when events or changes in circumstances indicate that the carrying value may not be recoverable.
j) Pension scheme arrangements
The charity operates defined contribution pension schemes for its employees. Obligations for contributions to these schemes are recognised as an expense when the liability arises. The assets of these schemes are held separately from those of the charity in independently administered funds.
The charity also contributes to the Elim Ministers Pension Fund, which is a multi-employer defined benefits pension scheme as described in Section 28 of FRS 102. The charity is not able to identify its share of the Scheme's assets and liabilities and, therefore, as permitted by FRS 102, the Scheme is accounted for as if it were a defined contribution pension scheme. Contributions to the Scheme are charged to the Statement of Financial Activities as they become payable. Further information about the Scheme is disclosed in note 10 'Pension Commitments'.
k) Taxation
The company is a registered charity; it has taken advantage of the various reliefs from taxation available to charities and no tax is payable on the charity's income.
n) Exemption from preparing a cashflow statement
The charity has taken advantage of an exemption conferred by the Charities SORP and has not prepared a cash flow statement.
o) Critical accounting estimates and areas of judgement
The trustees do not consider that there are any material sources of estimation or uncertainty at the balance sheet date that could result in a material adjustment to the carrying values of assets and liabilities in the next reporting period.
3 Donations and legacies
| Donations of cash and similar Legacies receivable Income tax recoverable 4 Investment income Bank interest 5 Charitable expenditure a Costs incurred directly on specific activities Salaries, travel and expenses Telephone and utilities Gifts to speakers Catering Rent and rates Conferences and training Miscellaneous expenses Grants payable b Costs incurred on support & administration Governance costs Independent examiner's fee |
2022 £ 70,103 2,000 14,167 86,270 2022 £ 298 298 2022 £ 69,057 518 553 1,230 6,210 802 4,638 83,008 9,080 92,088 1,050 1,050 |
2021 £ 79,437 - 15,733 95,170 2021 £ 166 166 2021 £ 80,774 553 687 866 3,967 1,048 6,412 94,307 15,000 109,307 978 978 |
|---|---|---|
Page 8
The King's Church, Boston Spa
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2022
c Grants payable
| Church activity The charity's principal grants to institutions comprised: Arab World Ministries Elim Foursquare Gospel Alliance Caring for Life Grace Church, Boroughbridge Grants to institutions for less than £1,000 each |
2022 £ 9,080 9,080 2022 £ 8,000 1,000 - - 80 9,080 |
2021 £ 15,000 15,000 2021 £ 7,500 2,000 2,000 2,000 1,500 15,000 |
|---|---|---|
6 Analysis of staff costs, the cost of key management personnel and trustee remuneration
The average monthly number of employees during the year was 1.7 (2021: 2). Most of the charity's activities are carried out by volunteers.
No staff received salaries at a rate of more than £60,000 per annum.
The charity's key management comprise the trustees and the key staff named on the Company Information page. Total employment benefits payable to key management for the year were as follows:
| Other Employer Wages & employment pension salaries benefits contributions Trustees: Mr P J Baraniak 32,400 4,847 [name of trustee] Other members of key management 27,597 4,266 |
2022 £ 37,247 - 31,863 69,110 |
|---|---|
The following amounts were payable in the previous year:
| Other Employer Wages & employment pension salaries benefits contributions Trustees: Rev S Thompson 40,550 5,379 Other members of key management 30,353 4,492 |
2021 £ 45,929 34,845 80,774 |
|---|---|
Page 9
The King's Church, Boston Spa
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2022
7 Tangible fixed assets
| Freehold Leasehold Property Improvements £ £ Cost At 1 January 2022 Additions Disposals At 31 December 2022 - - Accumulated depreciation At 1 January 2022 Charge for the year Eliminated on disposal At 31 December 2022 - - Net book value At 31 December 2022 - - At 31 December 2021 - - 8 Debtors Falling due within one year: Other debtors Prepayments and accrued income Total debtors 9 Cash at Bank and in Hand Cash at bank Notice deposits (with a term of three months or less) 10 Creditors: liabilities falling due within one year Taxation and social security Accruals |
Fixtures and fittings £ 2,025 2,025 1,378 322 1,700 325 647 |
Computer equipment £ 2,562 (899) 1,663 1,253 754 (899) 1,108 555 1,309 2022 £ 888 - 888 888 2022 £ 108,107 17,116 125,223 2022 £ 613 1,050 1,663 |
Total 2022 £ 4,587 - (899) 3,688 2,631 1,076 (899) 2,808 880 1,956 2021 £ 1,047 11 1,058 1,058 2021 £ 98,973 32,075 131,048 2021 £ 1,042 1,123 2,165 |
|---|---|---|---|
11 Pension commitments
During the year employer’s pension contributions totalling £4,847 (2021: £4,492) were payable to defined contribution personal pension schemes.
Summary of pension contributions payable for year:
The charity's pension contributions were as follows
| to the Elim Ministers Pension Fund (EMPF) defined benefit pension scheme to defined contribution pension schemes |
2022 £ 4,266 4,847 9,113 |
2021 £ 5,379 4,492 9,871 |
|---|---|---|
Page 10
The King's Church, Boston Spa
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2022
The last full actuarial valuation was carried out as at 31 December 2021 and indicates a pension shortfall of £27.2m. However, the revised funding position, as at 17 March 2023 shows a shortfall of £11.4m which has been used as the appropriate deficit for the Recovery Plan calculations.
Senior members of Elim Foursquare Gospel Alliance's National Leadership Team have provided the charity with reassurances that we have no obligation towards clearing the deficit of the EMPF. These assurances have been accepted at face value and so any potential share of the EMPF deficit has not been included as a recognised liability in these financial statements.
As at 30 September 2022 the multi-employer pension scheme operated by Elim Foursquare Gospel Alliance (charity number 251549) had an accounting valued deficit of £20.2m (2021: £30.1m). This has been fully provided for in Elim's accounts and they have a payment plan to 1 December 2035 to make good the funding deficit. Further information about this defined benefits scheme are explained in the published consolidated accounts of that entity.
Other defined contribution pension schemes are made available to all other staff.
12 Funds
During the year the movements in the charity's funds were as follows:
| Designated Funds Building Fund General Unrestricted Funds Total Unrestricted Funds Total of funds |
Opening balance 2022 £ 7,375 7,375 124,522 131,897 131,897 |
Incoming resources 2022 £ - 86,569 86,569 86,569 |
Outgoing resources 2022 £ - (93,138) (93,138) (93,138) |
Transfers in the year 2022 £ - - - |
Gains and losses 2022 £ - - - |
Closing balance 2022 £ 7,375 7,375 117,953 125,328 125,328 |
|---|---|---|---|---|---|---|
Analysis of net assets by fund
The assets and liabilities of the various funds were as follows:
| Tangible fixed assets Debtors Investments held as current assets Cash at bank and in hand Creditors falling due within one year |
General Designated funds funds £ £ 880 888 - 117,848 7,375 (1,663) 117,953 7,375 Unrestricted Funds |
Restricted funds £ - - |
2022 £ 880 888 - 125,223 (1,663) 125,328 |
|---|---|---|---|
Page 11
The King's Church, Boston Spa
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2022
In the previous year the movements in the charity's funds were as follows:
| Designated Funds Building Fund General Unrestricted Funds Total Unrestricted Funds Total of funds |
Opening balance 2021 £ 7,375 7,375 139,471 146,846 146,846 |
Incoming resources 2021 £ - - 95,336 95,336 95,336 |
Outgoing resources 2021 £ - - (110,285) (110,285) (110,285) |
Transfers in the year 2021 £ - - - - |
Gains and losses 2021 £ - - - |
Closing balance 2021 £ 7,375 7,375 124,522 131,897 131,897 |
|---|---|---|---|---|---|---|
Analysis of net assets by fund
In the previous year, the assets and liabilities of the various funds were as follows:
| Tangible fixed assets Debtors Investments held as current assets Cash at bank and in hand Creditors falling due within one year |
General Designated funds funds £ £ 1,956 1,058 - 123,673 7,375 (2,165) 124,522 7,375 Unrestricted Funds |
Restricted funds £ - - |
2021 £ 1,956 1,058 - 131,048 (2,165) 131,897 |
|---|---|---|---|
13 Transactions with related parties
During the year the charity:
a) received donations totalling £12,170 (2021: £19,277) from trustees. In addition, services were received free of charge by the charity from a company controlled by the trustee.
b) Stephen Thompson and Philip Baraniak have had expenses reimbursed to him as part of their role as Pastors of the church and not as a trustee of the charity that operates the church.
Apart for the above, there were no trustees' expenses paid for the year ended 31 December 2022 nor for the year ended 31 December 2021.
Page 12
The King's Church, Boston Spa
DETAILED STATEMENT OF FINANCIAL ACTIVITIES WITH COMPARATIVES
FOR THE YEAR ENDED 31 DECEMBER 2022
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Investments 4 Total income and endowments EXPENDITURE ON: Charitable activities: 5 Total Expenditure Net gains/(losses) on investments Net income/(expenditure) Transfers between funds 12 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 12 |
General Designated 2022 2022 £ £ 86,270 298 86,569 - 93,138 93,138 - - (6,569) - - - (6,569) - (6,569) - 124,522 7,375 117,953 7,375 Unrestricted funds |
Restricted 2022 £ - - - - - - - - |
Total 2022 £ 86,270 298 86,569 93,138 93,138 - (6,569) - (6,569) (6,569) 131,897 125,328 |
General Designated 2021 2021 £ £ 95,170 166 95,336 - 110,285 110,285 - - (14,949) - - - (14,949) - (14,949) - 139,471 7,375 124,522 7,375 Unrestricted funds |
Restricted 2021 £ - - - - - - - - |
Total 2021 £ 95,170 166 95,336 110,285 110,285 - (14,949) - (14,949) (14,949) 146,846 131,897 |
||
|---|---|---|---|---|---|---|---|---|
Page 13