OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-08-31-accounts

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

REGISTERED COMPANY NUMBER: 06303512 (England and Wales) REGISTERED CHARITY NUMBER: 1120745

REPORT OF THE TRUSTEES AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024

FOR

WIGAN ATHLETIC FC COMMUNITY TRUST

Fairhurst Audit Services Ltd Statutory Auditor Chartered Accountants Douglas Bank House Wigan Lane Wigan Lancashire WN1 2TB

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 31 August 2024

Page
Report of the Trustees 1 to 6
Report of the Independent Auditors 7 to 10
Statement of Financial Activities 11
Statement of Financial Position 12
Statement of Cash Flows 13
Notes to the Statement of Cash Flows 14
Notes to the Financial Statements 15 to 22

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES for the Year Ended 31 August 2024

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Introduction

Wigan Athletic Community Trust was established as a registered charity in 2007 and now employs over 60 staff who deliver community based activities across Wigan and the surrounding area that impact over 12,500 people.

The purpose of the charity as detailed in its governing document is to:

OBJECTIVES AND ACTIVITIES

Vision, Aims and Objectives

Wigan Athletic Community Trust has established three key outcomes that it works towards which form the basis of its vision to:

Work with Wigan Athletic Football Club to: Improve Health, Enhance Life Chances and Create Stronger Safer Communities.

Its activities cover three areas of operation: Schools, Community Development and Training and Skills, which aim to:

Page 1

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES for the Year Ended 31 August 2024

ACHIEVEMENT AND PERFORMANCE

Project and Activities during 2023/24

Between September 2023 and August 2024 Wigan Athletic Community Trust was able to support over 12,500 people across Wigan and its surrounding area.

The charity supports residents in Wigan and surrounding areas throughout their life course - from enabling children to be more school ready, through to making them life ready with education programmes in primary and secondary schools and then career ready with post 16 education and training courses.

It also provides additional support to more vulnerable young people, who need that extra help to improve their resilience and mental health or make positive choices around the lifestyles they lead so they stay away from negative behaviours that can affect the whole community.

School Based Activities:

Community Development Activities:

Holiday Courses and Football Development:

Training and Skills Activities:

Page 2

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES for the Year Ended 31 August 2024

ACHIEVEMENT AND PERFORMANCE – continued

Reach:

Working with:

Improved Health:

Enhanced Life Chances:

Created stronger, safer communities:

Page 3

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES for the Year Ended 31 August 2024

FINANCIAL REVIEW

Financial Review

The 2023/2024 financial year saw an improvement, with new income streams and reduced expenditure for Wigan Athletic Community Trust, allowing it to increase its income by £45,967. Total income for the year was £1,648,087 (2022/23: £1,602,120), while expenditure decreased by £60,028 to £1,666,078 (2022/23: £1,726,106), resulting in an overall positive difference of £105,995 compared to the previous year.

A review of programmes and structure at the Trust enabled its operational delivery to become more efficient in terms of both time and cost.

This was achieved by securing new income from a diverse range of partners, including the National Lottery, Kellogg's, and the Workers' Educational Association, as well as commencing a three-year funding partnership with Wigan Council.

Alongside continued support from national partners, the Premier League Charitable Fund and the EFL Trust, this funding allowed the charity to overcome the financial challenges it faced in the previous year. These challenges arose due to several factors, including the unexpected passing of the previous Head of Community, Tom Flower.

As a result of this additional funding and other cost-saving measures, the Community Trust was able to reduce its deficit, ending the 2023/2024 financial year with a shortfall of £17,991 (2022/23: deficit of £123,986).

Reserves policy

The Board of Trustees has established a reserves policy, in compliance with Charity Commission guidelines, which is reviewed annually. The Trustees have determined that an appropriate level of "free" (unrestricted) reserves-those not invested in fixed assets-should ideally be sufficient to cover between three and six months of operating costs. For 2023/24, this equates to £407,000 (2022/23: £384,000), whereas unrestricted funds currently stand at £101,396.

The Trustees are actively working to increase income streams while controlling costs and overheads in 2025, with the aim of restoring the charity to a broadly breakeven position.

FUTURE PLANS

The Community Trust is nearing the halfway point of its five-year strategy, which will help shape future programmes. Wigan Athletic Football Club changed ownership in June 2022, and the charity continues to strengthen its professional relationship with the new owners and the club to support the local community. The Trust is focused on expanding partnerships with local businesses to enhance its provision across Wigan while also helping people stay physically active as it adapts to the ongoing cost of living crisis.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The Company is registered as a charitable company limited by guarantee and is governed by a Memorandum of Association.

Organisational structure

The Community Trust is managed on a day to day basis by a Head of Community, Gareth Nolan, whose role is to provide leadership and strategic direction to the charity and oversee all operational activities involved its running including financial and governance compliance. The Head of Community is supported by three senior managers with responsibility for Operations, Schools, Community Development, Training and Skills.

Induction and training of new trustees

The charity's Board of Trustees is made up of 11 members with a broad range of skill and experience who meet every three months. New trustee representatives from Wigan Athletic FC and Wigan Athletic Supporters Club were added to the board during the year.

Each trustee receives a full induction before joining the Board which covers the Community Trust's Aim and Objectives as well as their roles and responsibilities as a Trustee.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number

06303512 (England and Wales)

Page 4

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES for the Year Ended 31 August 2024

Registered Charity number 1120745

Registered office

Robin Park First Floor Offices Robin Park Leisure Centre Loire Drive Wigan Lancashire WN5 0UL

Trustees

B Spencer (appointed 27/2/2025) P R Williams P Ivory D T Molyneux C E Evans (resigned 15/1/2024) E Boyce (resigned 25/9/2023) J B Meadows C M Robinson C Molyneux T P Marwick S Guilfoyle (appointed 25/9/2023) R E Bramwell (appointed 25/9/2023) E Higham (appointed 25/9/2023) M J Preston (appointed 15/1/2024)

Auditors

Fairhurst Audit Services Ltd Statutory Auditor Chartered Accountants Douglas Bank House Wigan Lane Wigan Lancashire WN1 2TB

Bankers

Barclays Bank PLC Wigan Branch Market Place Wigan Lancashire WN1 1QS

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees (who are also the directors of Wigan Athletic FC Community Trust for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Page 5

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES for the Year Ended 31 August 2024

STATEMENT OF TRUSTEES' RESPONSIBILITIES - continued

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

30 April 2025 | 10:42 BST

Approved by order of the board of trustees on ............................................. and signed on its behalf by:

........................................................................ P R Williams - Trustee

Page 6

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WIGAN ATHLETIC FC COMMUNITY TRUST

Opinion

We have audited the financial statements of Wigan Athletic FC Community Trust (the 'charitable company') for the year ended 31 August 2024 which comprise the Statement of Financial Activities, the Statement of Financial Position, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Page 7

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WIGAN ATHLETIC FC COMMUNITY TRUST

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Page 8

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WIGAN ATHLETIC FC COMMUNITY TRUST

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

Due to inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Page 9

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WIGAN ATHLETIC FC COMMUNITY TRUST

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

John B S Fairhurst BA(Hons) FCA (Senior Statutory Auditor) for and on behalf of Fairhurst Audit Services Ltd Statutory Auditor Chartered Accountants Douglas Bank House Wigan Lane Wigan Lancashire WN1 2TB 30 April 2025 | 09:35 BST

Date: .............................................

Page 10

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 August 2024

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
4
Charitable activities
6
General
Schools
Community development
Training and skills
Investment income
5
Total
EXPENDITURE ON
Charitable activities
7
General
Veterans Project
Schools
Community development
Training and skills
Total
NET INCOME/(EXPENDITURE)
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
funds
£
2,890
53,143
291,500
33,573
185,365
1,971
568,442
744,594
-
-
-
-
744,594
(176,152)
277,548
101,396
Restricted
funds
£
-
21,355
336,039
661,704
60,547
-
1,079,645
66,425
1,404
195,620
605,429
52,606
921,484
158,161
-
158,161
2024
Total
funds
£
2,890
74,498
627,539
695,277
245,912
1,971
1,648,087
811,019
1,404
195,620
605,429
52,606
1,666,078
(17,991)
277,548
259,557
2023
Total
funds
£
-
193,556
451,592
650,691
305,741
540
1,602,120
183,530
-
627,406
557,002
358,168
1,726,106
(123,986)
401,534
277,548

The notes form part of these financial statements

Page 11

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

STATEMENT OF FINANCIAL POSITION 31 August 2024

2024 2023
Notes £ £
FIXED ASSETS
Tangible assets 12 66,698 79,061
CURRENT ASSETS
Debtors 13 146,761 77,439
Cash at bank and in hand 155,067 250,853
301,828 328,292
CREDITORS
Amounts falling due within one year 14 (108,969) (129,805)
NET CURRENT ASSETS 192,859 198,487
TOTAL ASSETS LESS CURRENT
LIABILITIES 259,557 277,548
NET ASSETS 259,557 277,548
FUNDS 16
Unrestricted funds 101,396 277,548
Restricted funds 158,161 -
TOTAL FUNDS 259,557 277,548

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by: 30 April 2025 | 10:42 BST

............................................. P R Williams - Trustee

The notes form part of these financial statements

Page 12

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

STATEMENT OF CASH FLOWS
for the Year Ended 31 August 2024
2024
Notes
£
Cash flows from operating activities
Cash generated from operations
1
(87,884)
Net cash used in operating activities
(87,884)
Cash flows from investing activities
Purchase of tangible fixed assets
(12,860)
Sale of tangible fixed assets
2,987
Interest received
1,971
Net cash used in investing activities
(7,902)
Change in cash and cash equivalents in
the reporting period
(95,786)
Cash and cash equivalents at the
beginning of the reporting period
250,853
Cash and cash equivalents at the end of
the reporting period
155,067
2023
£
(48,216)
(48,216)
(20,559)
-
540
(20,019)
(68,235)
319,088
250,853

The notes form part of these financial statements

Page 13

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE STATEMENT OF CASH FLOWS for the Year Ended 31 August 2024

1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net expenditure for the reporting period (as per the Statement of
Financial Activities)
Adjustments for:
Depreciation charges
Interest received
(Increase)/decrease in debtors
Decrease in creditors
Net cash used in operations
2024
£
(17,991)
22,236
(1,971)
(69,322)
(20,836)
(87,884)
2023
£
(123,986)
24,917
(540)
53,836
(2,443)
(48,216)

2. ANALYSIS OF CHANGES IN NET FUNDS

At 1/9/23 Cash flow At 31/8/24
£ £ £
Net cash
Cash at bank and in hand 250,853 (95,786) 155,067
250,853 (95,786) 155,067
Total 250,853 (95,786) 155,067

The notes form part of these financial statements

Page 14

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 31 August 2024

1. STATUTORY INFORMATION

Wigan Athletic FC Community Trust is a charitable company, limited by guarantee, registered in England and Wales. The company’s registered office address can be found in the Report of the Trustees.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Grants, including grants for the purchase of fixed assets, are recognised in full in the Statement of Financial Activities in the year in which they are receivable, except for those grants which are for a future specific period, in which case the relevant amount is deferred to that period.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category.

Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Equipment - 25% on reducing balance

Tangible fixed assets are stated at cost less depreciation.

Taxation

The Company is exempt from corporation tax on its charitable activities.

Value Added Tax is not generally recoverable by the Charity and as such is included in the relevant costs in the Statement of Financial Activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the Company. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Page 15

continued...

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2024

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Related party loans have no stated interest rate, are payable within one year and are measured at the undiscounted amount due.

3. JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experiences and other factors that are considered to be relevant. Actual results may differ from these estimates.

These estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

At the end of the year, the trustees do not consider that there were any critical judgements which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities.

Key sources of estimation uncertainty

At the end of the year, the trustees do not consider that there were any key sources of estimation uncertainty which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities.

4. DONATIONS AND LEGACIES

4. DONATIONS AND LEGACIES
2024 2023
£ £
Donations 2,890 -
5. INVESTMENT INCOME
2024 2023
£ £
Deposit account interest 1,971 540

Page 16

continued...

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2024

6. INCOME FROM CHARITABLE ACTIVITIES

Grants received are as follows:-

2024 2023
£ £
1,314,368 1,257,413

7. CHARITABLE ACTIVITIES COSTS

CHARITABLE ACTIVITIES COSTS
General
Veterans Project
Schools
Community development
Training and skills
SUPPORT COSTS
General
Schools
Community development
Training and skills
Direct
Costs
£
804,184
1,404
195,022
602,271
52,385
1,655,266
Finance
£
215
14
105
7
341
Support
costs (see
note 8)
£
6,835
-
598
3,158
221
10,812
Governance
costs
£
6,620
584
3,053
214
10,471
Totals
£
811,019
1,404
195,620
605,429
52,606
1,666,078
Totals
£
6,835
598
3,158
221
10,812

8. SUPPORT COSTS

continued...

Page 17

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2024

9. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

Auditors' remuneration
Depreciation - owned assets
Hire of plant and machinery
2024
£
7,629
22,236
631
2023
£
6,100
24,917
-

10. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 August 2024 nor for the year ended 31 August 2023.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 August 2024 nor for the year ended 31 August 2023.

11. STAFF COSTS

STAFF COSTS
Wages and salaries
Social security costs
Other pension costs
2024
£
1,101,813
83,046
20,684
1,205,543
2023
£
1,139,628
88,270
21,433
1,249,331

The average monthly number of employees during the year was as follows:

Employees 2024
59
2023
69

Key management personnel remuneration is £56,055 (2023: £48,603).

continued...

Page 18

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2024

12.
TANGIBLE FIXED ASSETS
COST
At 1 September 2023
Additions
Disposals
At 31 August 2024
DEPRECIATION
At 1 September 2023
Charge for year
Eliminated on disposal
At 31 August 2024
NET BOOK VALUE
At 31 August 2024
At 31 August 2023
13.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors
Prepayments and accrued income
14.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Accrued expenses
Deferred income
15.
ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted
Restricted
funds
funds
£
£
Fixed assets
66,698
-
Current assets
143,667
158,161
Current liabilities
(108,969)
-
101,396
158,161
2024
£
36,984
109,777
146,761
2024
£
21,320
34,208
53,441
108,969
2024
Total
funds
£
66,698
301,828
(108,969)
259,557
Equipment
£
191,446
12,860
(21,008)
183,298
112,385
22,236
(18,021)
116,600
66,698
79,061
2023
£
-
77,439
77,439
2023
£
-
107,635
22,170
129,805
2023
Total
funds
£
79,061
328,292
(129,805)
277,548

continued...

Page 19

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2024

16. MOVEMENT IN FUNDS

Unrestricted funds
General
Restricted funds
Premier League Inspires
Premier League Primary Stars
Grant Income
Veterans Project
EFL Trust Infrastructure Grant
Extra Time
MWMS
Wigan Council
National Lottery Fund (P2P)
Football Foundation Fans Fund
Skelmersdale Kicks
FL Community - Headstart
Worsley Hall Pilot Area
Secondary School Provision
Life Chances
Divert Youth
Detached Youth
Charles Hayward
TOTAL FUNDS
At 1/9/23
£
277,548
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
277,548
Net
movement
in funds
£
(176,152)
(4,251)
(2)
74,192
(12,460)
15,264
8,422
(3,711)
(2,929)
46,901
(1)
(2,929)
(10,083)
(2,792)
66,017
(8,181)
(4,301)
(1,390)
395
158,161
(17,991)
At
31/8/24
£
101,396
(4,251)
(2)
74,192
(12,460)
15,264
8,422
(3,711)
(2,929)
46,901
(1)
(2,929)
(10,083)
(2,792)
66,017
(8,181)
(4,301)
(1,390)
395
158,161
259,557

continued...

Page 20

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2024

16. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Unrestricted funds
General
Restricted funds
Premier League Kicks
Premier League Inspires
Premier League Primary Stars
Grant Income
Veterans Project
EFL Trust Infrastructure Grant
Extra Time
MWMS
Wigan Council
National Lottery Fund (P2P)
Football Foundation Fans Fund
Skelmersdale Kicks
FL Community - Headstart
Worsley Hall Pilot Area
Secondary School Provision
Premier League Community Improvement
Fund
Life Chances
Divert Youth
Detached Youth
Charles Hayward
TOTAL FUNDS
Comparatives for movement in funds
Unrestricted funds
General
Restricted funds
Premier League Kicks
Premier League Primary Stars
Kids on the Move
TOTAL FUNDS
At 1/9/22
£
390,652
4,061
5,785
1,036
10,882
401,534
Incoming
resources
£
568,442
140,441
70,592
173,088
126,352
-
18,192
71,355
27,531
66,250
70,578
25,000
9,600
12,291
(2,792)
118,623
50,000
29,750
41,756
11,538
19,500
1,079,645
1,648,087
Net
movement
in funds
£
(112,900)
(4,061)
(5,785)
(1,240)
(11,086)
(123,986)
Resources
expended
£
(744,594)
(140,441)
(74,843)
(173,090)
(52,160)
(12,460)
(2,928)
(62,933)
(31,242)
(69,179)
(23,677)
(25,001)
(12,529)
(22,374)
-
(52,606)
(50,000)
(37,931)
(46,057)
(12,928)
(19,105)
(921,484)
(1,666,078)
Transfers
between
funds
£
(204)
-
-
204
204
-
Movement
in funds
£
(176,152)
-
(4,251)
(2)
74,192
(12,460)
15,264
8,422
(3,711)
(2,929)
46,901
(1)
(2,929)
(10,083)
(2,792)
66,017
-
(8,181)
(4,301)
(1,390)
395
158,161
(17,991)
At
31/8/23
£
277,548
-
-
-
-
277,548

continued...

Page 21

Docusign Envelope ID: A90319ED-3368-43B1-85A0-EDB30113FFF3

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2024

16. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General
Restricted funds
Premier League Kicks
Wigan Youth Zone
Premier League Primary Stars
Grant Income
WNST/FLT Disability Project
Kids on the Move
MWMS
Street Games
Fit Fans
FA Womens Recreational Football
National Lottery Fund (P2P)
Skelmersdale Kicks
TOTAL FUNDS
RELATED PARTY DISCLOSURES
Trustee
Nature of relationship

D T Molyneux Director at Wigan Development Company
Ltd

C Molyneux
Director at Wigan Athletic Supporters Club

P Ivory
Headteacher at St Anne's Primary School
Incoming
resources
£
960,196
210,319
21,552
149,407
68,967
5,880
30,000
23,696
23,773
10,010
14,000
77,120
7,200
641,924
1,602,120
Type of
Transaction
Grant
Grant
Grant
Resources
expended
£
(1,073,096)
(214,380)
(21,552)
(155,192)
(68,967)
(5,880)
(31,240)
(23,696)
(23,773)
(10,010)
(14,000)
(77,120)
(7,200)
(653,010)
(1,726,106)
2024
£
108,756
18,489
6,210
133,455
Movement
in funds
£
(112,900)
(4,061)
-
(5,785)
-
-
(1,240)
-
-
-
-
-
-
(11,086)
(123,986)
2023
£
97,832
73,000
-
170,832

17. RELATED PARTY DISCLOSURES

Page 22