OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

REGISTERED COMPANY NUMBER: 06303512 (England and Wales) REGISTERED CHARITY NUMBER: 1120745

REPORT OF THE TRUSTEES AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

FOR

WIGAN ATHLETIC FC COMMUNITY TRUST

Fairhurst Statutory Auditor Chartered Accountants Douglas Bank House Wigan Lane Wigan Lancashire WN1 2TB

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 31 August 2023

Page
Report of the Trustees 1 to 6
Report of the Independent Auditors 7 to 10
Statement of Financial Activities 11
Statement of Financial Position 12
Statement of Cash Flows 13
Notes to the Statement of Cash Flows 14
Notes to the Financial Statements 15 to 22
Detailed Statement of Financial Activities 23

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES for the Year Ended 31 August 2023

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Introduction

Wigan Athletic Community Trust was established as a registered charity in 2007 and now employs over 60 staff who deliver community based activities across Wigan and the surrounding area that impact over 12,500 people.

The purpose of the charity as detailed in its governing document is to:

OBJECTIVES AND ACTIVITIES

Vision, Aims and Objectives

Wigan Athletic Community Trust has established three key outcomes that it works towards which form the basis of its vision to:

Working with Wigan Athletic towards equality in health, life chances and communities.

Its activities cover three areas of operation: Schools, Community Development and Training and Skills, which aim to:

Page 1

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES for the Year Ended 31 August 2023

ACHIEVEMENT AND PERFORMANCE

Project and Activities during 2022/23

Between September 2022 and August 2023 Wigan Athletic Community Trust was able to support over 12,500 people across Wigan and its surrounding area.

The charity supports residents in Wigan throughout their life course - from enabling children to be more school ready, through to making them life ready with education programmes in primary and secondary schools and then career ready with post 16 education and training courses.

It also provides additional support to more vulnerable young people, who need that extra help to improve their resilience and mental health or make positive choices around the lifestyles they lead so they stay away from negative behaviours that can affect the whole community.

School Based Activities:

Community Development Activities:

Training and Skills Activities:

Reach:

Page 2

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES

for the Year Ended 31 August 2023

ACHIEVEMENT AND PERFORMANCE - continued

Working with:

Improved Health:

Enhanced Life Chances:

Created stronger, safer communities:

FINANCIAL REVIEW Financial Review

The 2022/2023 financial year was a challenging period for Wigan Athletic Community Trust. Income for the full year was £1,602,120 (2022 £1,677,127) while expenditure for the period was £1,726,106 (2022: £1,665,825), resulting in a deficit of (£123,986). The Trust had forecasted a deficit for the year, however this was greater than anticipated.

In previous years the Soccer Schools income line was made up Holiday Camps, Holiday Activity and Food Camps (HAF) and paid for football coaching sessions known as Football Development and in the 2021/22 accounts Soccer Schools generated an income of £177,656. In 2022 the Trust took the decision to split this budget into three separate line, Holiday Courses, HAF and Football Development. Across all three lines the income for 2022/23 was £174,334 however this underperformed against a collective budgeted income of £254,640. In addition to an overestimation of initial targets and a delay in the opening of Laithwaite Park and William Fosters had a negative affect on the anticipated budget.

Unexpectedly in September 2022 national funders the English Football League Trust were unsuccessful in their tenure for the NCS contract, a contract they had held for several years and funded Community Club Organisations across England and Wales.

Page 3

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES for the Year Ended 31 August 2023

FINANCIAL REVIEW - continued

Reserves policy

The Board of Trustees has established a reserves policy, in compliance with the Charity Commission guidelines, which it reviews annually. The trustees have determined that an appropriate level of "free" (unrestricted) reserves, which are not invested in fixed assets, should ideally be sufficient to meet between 3-6 months operating costs; for 2023/24 this amounts to £384k (2022/23:£370k), whereas unrestricted funds are currently at £277,458. The Trustees are actively seeking to increase income streams, whilst controlling costs and overheads in 2024, in order to restore the charity to broadly breakeven.

FUTURE PLANS

Wigan Athletic Football Club changed owners in June 2023 and the charity is keen to develop a close relationship with the new owners and the Club to help the local community.

The Community Trust published its five year strategy in December 2022, which will hopefully help shape our future programmes. The Trust are focussing on increasing the number of partnerships they have with local businesses, to support young people across Wigan find the training and employment opportunities that they deserve, while also helping people to become more physically active as we adapt to a post-COVID-19 world and the current cost of living crisis. The charity is budgeted to make a surplus of over £25k for the 2023/24 financial year. Any surplus achieved will be taken to reserves, in order to move towards the target Reserves figure.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The Company is registered as a charitable company limited by guarantee and is governed by a Memorandum of Association.

Organisational structure

The Community Trust is managed on a day to day basis by a Head of Community, Gareth Nolan, whose role is to provide leadership and strategic direction to the charity and oversee all operational activities involved its running including financial and governance compliance. The Head of Community is supported by four senior managers with responsibility for Operations, Schools, Community Development, Training and Skills.

Induction and training of new trustees

The charity's Board of Trustees is made up of 11 members with a broad range of skill and experience who meet every three months. A new trustee was added to the board during the year.

Each trustee receives a full induction before joining the Board which covers the Community Trust's Aim and Objectives as well as their roles and responsibilities as a Trustee.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number 06303512 (England and Wales)

Registered Charity number

1120745

Registered office

Robin Park First Floor Offices Robin Park Leisure Centre Loire Drive Wigan Lancashire WN5 0UL

Page 4

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES for the Year Ended 31 August 2023

REFERENCE AND ADMINISTRATIVE DETAILS – continued

Trustees

P R Williams P Ivory D T Molyneux C E Evans (resigned 15/1/2024) E Boyce (resigned 25/9/2023) J B Meadows C M Robinson M Brannigan (resigned 27/3/2023) C Molyneux T P Marwick (appointed 26/9/2022) S Guilfoyle (appointed 25/9/2023) R E Bramwell (appointed 25/9/2023) E Higham (appointed 25/9/2023) M J Preston (appointed 15/1/2024)

Auditors

Fairhurst Statutory Auditor Chartered Accountants Douglas Bank House Wigan Lane Wigan Lancashire WN1 2TB

Bankers

Barclays Bank PLC Wigan Branch Market Place Wigan Lancashire WN1 1QS

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees (who are also the directors of Wigan Athletic FC Community Trust for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

Page 5

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES

for the Year Ended 31 August 2023

STATEMENT OF TRUSTEES' RESPONSIBILITIES – continued

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

05 April 2024 | 09:42 BST

Approved by order of the board of trustees on ............................................. and signed on its behalf by:

........................................................................ P R Williams - Trustee

Page 6

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WIGAN ATHLETIC FC COMMUNITY TRUST

Opinion

We have audited the financial statements of Wigan Athletic FC Community Trust (the 'charitable company') for the year ended 31 August 2023 which comprise the Statement of Financial Activities, the Statement of Financial Position, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Page 7

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WIGAN ATHLETIC FC COMMUNITY TRUST

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Page 8

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WIGAN ATHLETIC FC COMMUNITY TRUST

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We assessed the susceptibility of the charitable company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

Due to inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Page 9

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WIGAN ATHLETIC FC COMMUNITY TRUST

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

John B S Fairhurst BA(Hons) FCA (Senior Statutory Auditor) for and on behalf of Fairhurst Statutory Auditor Chartered Accountants Vokn Douglas Bank House Wigan Lane Wigan Lancashire WN1 2TB 05 April 2024 | 09:43 BST

Date: .............................................

Page 10

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 August 2023

Notes
INCOME AND ENDOWMENTS FROM
Charitable activities
5
General
Schools
Community development
Training and skills
Investment income
4
Total
EXPENDITURE ON
Charitable activities
6
General
Schools
Community development
Training and skills
Total
NET INCOME/(EXPENDITURE)
Transfers between funds
15
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
funds
£
124,589
272,185
257,141
305,741
540
960,196
114,563
440,121
160,244
358,168
1,073,096
(112,900)
(204)
(113,104)
390,652
277,548
Restricted
funds
£
68,967
179,407
393,550
-
-
641,924
68,967
187,285
396,758
-
653,010
(11,086)
204
(10,882)
10,882
-
2023
Total
funds
£
193,556
451,592
650,691
305,741
540
1,602,120
183,530
627,406
557,002
358,168
1,726,106
(123,986)
-
(123,986)
401,534
277,548
2022
Total
funds
£
195,114
373,775
794,315
313,923
-
1,677,127
141,098
451,230
754,825
318,672
1,665,825
11,302
-
11,302
390,232
401,534

The notes form part of these financial statements

Page 11

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

STATEMENT OF FINANCIAL POSITION 31 August 2023

31 August 2023
2023 2022
Notes £ £
FIXED ASSETS
Tangible assets 11 79,061 83,419
CURRENT ASSETS
Debtors 12 77,439 131,275
Cash at bank and in hand 250,853 319,088
328,292 450,363
CREDITORS
Amounts falling due within one year 13 (129,805) (132,248)
NET CURRENT ASSETS 198,487 318,115
TOTAL ASSETS LESS CURRENT
LIABILITIES 277,548 401,534
NET ASSETS 277,548 401,534
FUNDS 15
Unrestricted funds 277,548 390,652
Restricted funds - 10,882
TOTAL FUNDS 277,548 401,534

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by: 05 April 2024 | 09:42 BST

Py Wo .............................................

P R Williams - Trustee

The notes form part of these financial statements

Page 12

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

STATEMENT OF CASH FLOWS for the Year Ended 31 August 2023

Notes
Cash flows from operating activities
Cash generated from operations
1
Net cash used in operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Interest received
Net cash used in investing activities
Change in cash and cash equivalents in
the reporting period
Cash and cash equivalents at the
beginning of the reporting period
Cash and cash equivalents at the end of
the reporting period
2023
£
(48,216)
(48,216)
(20,559)
540
(20,019)
(68,235)
319,088
250,853
2022
£
(10,520)
(10,520)
(37,771)
-
(37,771)
(48,291)
367,379
319,088

The notes form part of these financial statements

Page 13

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE STATEMENT OF CASH FLOWS for the Year Ended 31 August 2023

1. RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES

2023
£
Net (expenditure)/income for the reporting period (as per the
Statement of Financial Activities)
(123,986)
Adjustments for:
Depreciation charges
24,917
Interest received
(540)
Decrease in debtors
53,836
Decrease in creditors
(2,443)
Net cash used in operations
(48,216)
2022
£
11,302
25,279
-
16,664
(63,765)
(10,520)

2. ANALYSIS OF CHANGES IN NET FUNDS

At 1/9/22 Cash flow At 31/8/23
£ £ £
Net cash
Cash at bank and in hand 319,088 (68,235) 250,853
319,088 (68,235) 250,853
Total 319,088 (68,235) 250,853

The notes form part of these financial statements

Page 14

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 31 August 2023

1. STATUTORY INFORMATION

Wigan Athletic FC Community Trust is a charitable company, limited by guarantee, registered in England and Wales. The company’s registered office address can be found in the Report of the Trustees.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Grants, including grants for the purchase of fixed assets, are recognised in full in the Statement of Financial Activities in the year in which they are receivable, except for those grants which are for a future specific period, in which case the relevant amount is deferred to that period.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category.

Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Equipment - 25% on reducing balance

Tangible fixed assets are stated at cost less depreciation.

Taxation

The Company is exempt from corporation tax on its charitable activities.

Value Added Tax is not generally recoverable by the Charity and as such is included in the relevant costs in the Statement of Financial Activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the Company. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Page 15

continued...

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2023

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Related party loans have no stated interest rate, are payable within one year and are measured at the undiscounted amount due.

3. JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experiences and other factors that are considered to be relevant. Actual results may differ from these estimates.

These estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

At the end of the year, the trustees do not consider that there were any critical judgements which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities.

Key sources of estimation uncertainty

At the end of the year, the trustees do not consider that there were any key sources of estimation uncertainty which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities.

4. INVESTMENT INCOME

Deposit account interest
5.
INCOME FROM CHARITABLE ACTIVITIES
Grants received are as follows:-
2023
£
540
2023
£
1,257,413
2022
£
-
2022
£
1,324,696

Page 16

continued...

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2023

6. CHARITABLE ACTIVITIES COSTS

CHARITABLE ACTIVITIES COSTS
General
Schools
Community development
Training and skills
Direct
Costs
£
182,715
626,014
553,454
357,237
1,719,420
Support
costs (see
note 7)
£
815
1,392
3,548
931
6,686
Totals
£
183,530
627,406
557,002
358,168
1,726,106

7. SUPPORT COSTS

SUPPORT COSTS
Governance
Finance costs Totals
£ £ £
General 42 773 815
Schools 213 1,179 1,392
Community development 207 3,341 3,548
Training and skills 124 807 931
586 6,100 6,686

8. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

Auditors' remuneration
Depreciation - owned assets
2023
£
6,100
24,917
2022
£
6,750
25,279

9. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 August 2023 nor for the year ended 31 August 2022.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 August 2023 nor for the year ended 31 August 2022.

continued...

Page 17

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2023

for the Year Ended 31 August 2023
10. STAFF COSTS
2023 2022
£ £
Wages and salaries 1,139,628 1,094,563
Social security costs 88,270 93,605
Other pension costs 21,433 21,523
1,249,331 1,209,691
The average monthly number of employees during the year was as follows:
2023 2022
Employees 69 72
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
2023 2022
£60,001 - £70,000 - 1
11. TANGIBLE FIXED ASSETS
Equipment
£
COST
At 1 September 2022 170,887
Additions 20,559
At 31 August 2023 191,446
DEPRECIATION
At 1 September 2022 87,468
Charge for year 24,917
At 31 August 2023 112,385
NET BOOK VALUE
At 31 August 2023 79,061
At 31 August 2022 83,419
12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Prepayments and accrued income 77,439 131,275

continued...

Page 18

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2023

13.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Accrued expenses
Deferred income
14.
ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted
Restricted
funds
funds
£
£
Fixed assets
79,061
-
Current assets
328,292
-
Current liabilities
(129,805)
-
277,548
-
15.
MOVEMENT IN FUNDS
Net
movement
At 1/9/22
in funds
£
£
Unrestricted funds
General
390,652
(112,900)
Restricted funds
Premier League Kicks
4,061
(4,061)
Premier League Primary Stars
5,785
(5,785)
Kids on the Move
1,036
(1,240)
10,882
(11,086)
TOTAL FUNDS
401,534
(123,986)
2023
£
107,635
22,170
129,805
2023
Total
funds
£
79,061
328,292
(129,805)
277,548
Transfers
between
funds
£
(204)
-
-
204
204
-
2022
£
86,393
45,855
132,248
2022
Total
funds
£
83,419
450,363
(132,248)
401,534
At
31/8/23
£
277,548
-
-
-
-
277,548

continued...

Page 19

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2023

15. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Unrestricted funds
General
Restricted funds
Premier League Kicks
Wigan Youth Zone
Premier League Primary Stars
Grant Income
WNST/FLT Disability Project
Kids on the Move
MWMS
Street Games
Fit Fans
FA Womens Recreational Football
National Lottery Fund (P2P)
Skelmersdale Kicks
TOTAL FUNDS
Incoming
resources
£
960,196
210,319
21,552
149,407
68,967
5,880
30,000
23,696
23,773
10,010
14,000
77,120
7,200
641,924
1,602,120
Resources
expended
£
(1,073,096)
(214,380)
(21,552)
(155,192)
(68,967)
(5,880)
(31,240)
(23,696)
(23,773)
(10,010)
(14,000)
(77,120)
(7,200)
(653,010)
(1,726,106)
Movement
in funds
£
(112,900)
(4,061)
-
(5,785)
-
-
(1,240)
-
-
-
-
-
-
(11,086)
(123,986)

continued...

Page 20

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2023

15. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General
Restricted funds
Premier League Kicks
Wigan Youth Zone
Premier League Primary Stars
Veterans Project
WNST/FLT Disability Project
Kids on the Move
Extra Time
MWMS
FA Womens Recreational Football
National Lottery Fund (P2P)
TOTAL FUNDS
At 1/9/21
£
368,335
4,104
(1,048)
702
(748)
80
1,036
7,456
(55)
7,060
3,310
21,897
390,232
Net
movement
in funds
£
15,930
(43)
-
5,785
-
-
-
-
-
(7,060)
(3,310)
(4,628)
11,302
Transfers
between
funds
£
6,387
-
1,048
(702)
748
(80)
-
(7,456)
55
-
-
(6,387)
-
At
31/8/22
£
390,652
4,061
-
5,785
-
-
1,036
-
-
-
-
10,882
401,534

continued...

Page 21

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2023

15. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General
Restricted funds
Premier League Kicks
Premier League Inspires
Wigan Youth Zone
Premier League Primary Stars
Grant Income
WNST/FLT Disability Project
Sport England
Kids on the Move
Extra Time
MWMS
Fit Fans
FA Womens Recreational Football
National Lottery Fund (P2P)
Football Foundation Fans Fund
Skelmersdale Kicks
TOTAL FUNDS
Incoming
resources
£
1,000,754
145,000
45,180
19,000
140,000
37,846
8,000
8,117
34,000
2,999
23,245
17,046
54,444
131,034
6,262
4,200
676,373
1,677,127
Resources
expended
£
(984,824)
(145,043)
(45,180)
(19,000)
(134,215)
(37,846)
(8,000)
(8,117)
(34,000)
(2,999)
(23,245)
(17,046)
(61,504)
(134,344)
(6,262)
(4,200)
(681,001)
(1,665,825)
Movement
in funds
£
15,930
(43)
-
-
5,785
-
-
-
-
-
-
-
(7,060)
(3,310)
-
-
(4,628)
11,302

16. RELATED PARTY DISCLOSURES

During the year the company received monies of £183,229 (2022: £238,640) from and expended resources of £Nil (2022: £Nil) with entities that have a common director or trustee.

Page 22

DocuSign Envelope ID: 4F608F6D-0AC6-41F8-935F-CF4B993E656F

WIGAN ATHLETIC FC COMMUNITY TRUST

DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 August 2023

INCOME AND ENDOWMENTS
Investment income
Deposit account interest
Charitable activities
Soccer schools
After School Sports Club
PE Support
Grants
Total incoming resources
EXPENDITURE
Charitable activities
Wages and salaries
Social security
Pensions
Telephone
Postage and stationery
Sundries
Motor and travel expenses
Facility hire
Kit and equipment
Prizes
Training
Legal and professional
Educational resources
Utilities
Consultancy
IT equipment
Insurances
Pathway2Participation costs
NCS activities
Equipment depreciation
Support costs
Finance
Bank charges
Governance costs
Auditors' remuneration
Total resources expended
Net (expenditure)/income
2023
£
540
174,333
93,585
76,249
1,257,413
1,601,580
1,602,120
1,139,628
88,270
21,433
10,426
2,679
46,274
57,358
151,300
39,909
9,516
8,729
2,180
3,542
31,260
14,106
5,848
2,499
58,385
1,161
24,917
1,719,420
586
6,100
1,726,106
(123,986)
2022
£
-
177,656
79,761
95,014
1,324,696
1,677,127
1,677,127
1,094,563
93,605
21,523
12,986
1,951
46,129
62,692
129,703
33,611
6,451
11,422
2,209
20,363
29,539
7,698
5,854
1,165
39,050
12,944
25,279
1,658,737
338
6,750
1,665,825
11,302

This page does not form part of the statutory financial statements

Page 23