OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

REGISTERED COMPANY NUMBER: 06303512 (England and Wales) REGISTERED CHARITY NUMBER: 1120745

REPORT OF THE TRUSTEES AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022

FOR

WIGAN ATHLETIC FC COMMUNITY TRUST

Fairhurst Statutory Auditor Chartered Accountants Douglas Bank House Wigan Lane Wigan Lancashire WN1 2TB

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 31 August 2022

Page
Report of the Trustees 1 to 5
Report of the Independent Auditors 6 to 9
Statement of Financial Activities 10
Statement of Financial Position 11
Statement of Cash Flows 12
Notes to the Statement of Cash Flows 13
Notes to the Financial Statements 14 to 22
Detailed Statement of Financial Activities 23 to 24

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES for the Year Ended 31 August 2022

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Introduction

Wigan Athletic Community Trust was established as a registered charity in 2007 and now employs up to 72 staff who deliver community based activities across Wigan and the surrounding area that impact over 10,000 people each.

In September 2021, the charity moved to a new operational base at Robin Park Leisure Centre which is opposite the DW Stadium. The facility provided by Wigan Council consists of office and meeting space and a suite of classrooms.

The purpose of the charity as detailed out in its governing document is to:

OBJECTIVES AND ACTIVITIES

Vision, Aims and Objectives

Wigan Athletic Community Trust has established three key outcomes that it works towards which form the basis of its vision to:

Work with Wigan Athletic Football Club to: Improve Health, Enhance Life Chances and Create Stronger Safer Communities.

Its activities cover three areas of operation: Schools, Community Development and Training and Skills, which aim to:

Page 1

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES

for the Year Ended 31 August 2022

ACHIEVEMENT AND PERFORMANCE Project and Activities during 2021/2022

Between September 2021 and August 2022 Wigan Athletic Community Trust was able to support over 11,000 people across Wigan and its surrounding area.

The charity supports residents in Wigan throughout their life course - from enabling children to be more school ready, through to making them life ready with education programmes in primary and secondary schools and then career ready with post 16 education and training courses.

It also provides additional support to more vulnerable young people, who need that extra help to improve their resilience and mental health or make positive choices around the lifestyles they lead so they stay away from negative behaviours that can affect the whole community.

School Based Activities:

Community Development Activities:

Training and Skills Activities:

Achievements and performance 2021/2022

Reach:

Page 2

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES for the Year Ended 31 August 2022

ACHIEVEMENT AND PERFORMANCE – continued

Working with:

Improved Health:

Enhanced Life Chances:

Created stronger, safer communities:

FINANCIAL REVIEW

Financial Review

The 2021/2022 financial year was a positive period for Wigan Athletic Community Trust and it was able to increase its income by 23%. Income for the full year was £1,677,127 (2021: £1,364,917) while expenditure for the period was £1,665,825 (2021: £1,262,897), resulting in a small surplus of £11,302.

Reserves policy

The Board of Trustees has established a reserves policy, in compliance with the Charity Commission guidelines, which it reviews annually. The trustees have determined that an appropriate level of "free" (unrestricted) reserves, which are not invested in fixed assets, should ideally be sufficient to meet between 3-6 months operating costs; for 2022/23 this amounts to £370k (2021/22 : £315k).

FUTURE PLANS

The Community Trust published its new five year strategy in December 2022, which will help shape our future programmes. The charity is keen to work with the Football Club and other local businesses to help young people across Wigan find the training and employment opportunities that they deserve, while also helping people to become more physically active as we adapt to a post-COVID-19 world and the current cost of living crisis.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The Company is registered as a charitable company limited by guarantee and is governed by a Memorandum of Association.

Page 3

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES for the Year Ended 31 August 2022

STRUCTURE, GOVERNANCE AND MANAGEMENT Organisational structure

The Community Trust is managed on a day to day basis by a Head of Community, Tom Flower, whose role was to provide leadership and strategic direction to the charity and oversee all operational activities involved its running including financial and governance compliance. The Head of Community is supported by three senior managers with responsibility for Operations, Schools, Community Development, Training and Skills.

The Charity is devastated to report the tragic and untimely death of Tom Flower, who has been a tireless and dedicated leader of the Community Trust team. A number of heartfelt tributes have been expressed, including from Wigan Athletic and the wider Wigan Borough in December 2022.

The Community Trust appointed a new Head of Community, Gareth Nolan in March 2023. Gareth worked under Tom Flower's tenure and was the Assistant Head of Community for three years whilst overseeing the Schools operations.

Induction and training of new trustees

The charity's Board of Trustees is made up 10 members with a broad range of skill and experience who meet every three months. New trustee representatives from Wigan Athletic FC and Wigan Athletic Supporters Club were added to the board during the year.

Each trustee receives a full induction before joining the Board which covers the Community Trust's Aim and Objectives as well as their roles and responsibilities as a Trustee.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number

06303512 (England and Wales)

Registered Charity number

1120745

Registered office

Robin Park First Floor Offices Robin Park Leisure Centre Loire Drive Wigan Lancashire WN5 0UL

Trustees

P R Williams P Ivory J H Jackson (resigned 27/6/2022) D T Molyneux C E Evans E Boyce J B Meadows C M Robinson M Brannigan (appointed 1/10/2021) (resigned 27/03/2023) C Molyneux (appointed 1/10/2021) T P Marwick (appointed 26/9/2022)

Page 4

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

REPORT OF THE TRUSTEES for the Year Ended 31 August 2022

REFERENCE AND ADMINISTRATIVE DETAILS Auditors

Fairhurst Statutory Auditor Chartered Accountants Douglas Bank House Wigan Lane Wigan Lancashire WN1 2TB

Bankers

Barclays Bank PLC Wigan Branch Market Place Wigan Lancashire WN1 1QS

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees (who are also the directors of Wigan Athletic FC Community Trust for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

09 May 2023 | 13:21 BST Approved by order of the board of trustees on ............................................. and signed on its behalf by:

........................................................................ P R Williams - Trustee

Page 5

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WIGAN ATHLETIC FC COMMUNITY TRUST

Opinion

We have audited the financial statements of Wigan Athletic FC Community Trust (the 'charitable company') for the year ended 31 August 2022 which comprise the Statement of Financial Activities, the Statement of Financial Position, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Page 6

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WIGAN ATHLETIC FC COMMUNITY TRUST

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Page 7

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WIGAN ATHLETIC FC COMMUNITY TRUST

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We assessed the susceptibility of the charitable company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

Due to inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Page 8

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WIGAN ATHLETIC FC COMMUNITY TRUST

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

John B S Fairhurst BA(Hons) FCA (Senior Statutory Auditor) for and on behalf of Fairhurst Statutory Auditor Chartered Accountants Douglas Bank House Wigan Lane Wigan Lancashire WN1 2TB

09 May 2023 | 14:16 BST Date: .............................................

Page 9

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 August 2022

Notes
INCOME AND ENDOWMENTS FROM
Charitable activities
5
General
Schools
Community development
Training and skills
Investment income
4
Total
EXPENDITURE ON
Charitable activities
6
General
Schools
Community development
Training and skills
Total
NET INCOME/(EXPENDITURE)
Transfers between funds
15
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
funds
£
148,835
199,775
338,221
313,923
-
1,000,754
96,990
237,835
331,327
318,672
984,824
15,930
6,387
22,317
368,335
390,652
Restricted
funds
£
46,279
174,000
456,094
-
-
676,373
44,108
213,395
423,498
-
681,001
(4,628)
(6,387)
(11,015)
21,897
10,882
2022
Total
funds
£
195,114
373,775
794,315
313,923
-
1,677,127
141,098
451,230
754,825
318,672
1,665,825
11,302
-
11,302
390,232
401,534
2021
Total
funds
£
352,907
272,315
492,892
246,561
242
1,364,917
202,696
245,305
485,839
329,057
1,262,897
102,020
-
102,020
288,212
390,232

The notes form part of these financial statements

Page 10

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

STATEMENT OF FINANCIAL POSITION 31 August 2022

Notes
FIXED ASSETS
Tangible assets
11
CURRENT ASSETS
Debtors
12
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
13
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
15
Unrestricted funds
Restricted funds
TOTAL FUNDS
2022
£
83,419
131,275
319,088
450,363
(132,248)
318,115
401,534
401,534
390,652
10,882
401,534
2021
£
70,927
147,939
367,379
515,318
(196,013)
319,305
390,232
390,232
368,335
21,897
390,232

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by: 09 May 2023 | 13:21 BST

............................................. P R Williams - Trustee

The notes form part of these financial statements

Page 11

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

STATEMENT OF CASH FLOWS for the Year Ended 31 August 2022

Notes
Cash flows from operating activities
Cash generated from operations
1
Net cash used in operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Sale of tangible fixed assets
Interest received
Net cash used in investing activities
Change in cash and cash equivalents in
the reporting period
Cash and cash equivalents at the
beginning of the reporting period
2
Cash and cash equivalents at the end of
the reporting period
2
2022
£
(10,520)
(10,520)
(37,771)
-
-
(37,771)
(48,291)
367,379
319,088
2021
£
(78,445)
(78,445)
(44,520)
4,738
242
(39,540)
(117,985)
485,364
367,379

The notes form part of these financial statements

Page 12

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE STATEMENT OF CASH FLOWS for the Year Ended 31 August 2022

1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES

ACTIVITIES
2022 2021
£ £
Net income for the reporting period (as per the Statement of Financial
Activities) 11,302 102,020
Adjustments for:
Depreciation charges 25,279 12,566
Profit on disposal of fixed assets - (2,369)
Interest received - (242)
Decrease/(increase) in debtors 16,664 (86,243)
Decrease in creditors (63,765) (104,177)
Net cash used in operations (10,520) (78,445)
2. ANALYSIS OF CASH AND CASH EQUIVALENTS
2022 2021
£ £
Cash in hand 285 -
Cash at bank 318,803 367,379
Total cash and cash equivalents 319,088 367,379
3. ANALYSIS OF CHANGES IN NET FUNDS
At 1/9/21 Cash flow At 31/8/22
£ £ £
Net cash
Cash at bank and in hand 367,379 (48,291) 319,088
Total 367,379 (48,291) 319,088

The notes form part of these financial statements

Page 13

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 31 August 2022

1. STATUTORY INFORMATION

Wigan Athletic FC Community Trust is a charitable company, limited by guarantee, registered in England and Wales. The company’s registered office address can be found in the Report of the Trustees.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Grants, including grants for the purchase of fixed assets, are recognised in full in the Statement of Financial Activities in the year in which they are receivable, except for those grants which are for a future specific period, in which case the relevant amount is deferred to that period.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category.

Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Equipment - 25% on reducing balance

Tangible fixed assets are stated at cost less depreciation.

Taxation

The Company is exempt from corporation tax on its charitable activities.

Value Added Tax is not generally recoverable by the Charity and as such is included in the relevant costs in the Statement of Financial Activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the Company. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

continued...

Page 14

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2022

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Related party loans have no stated interest rate, are payable within one year and are measured at the undiscounted amount due.

Government income

Government income comprises grants and subsidies provided as a direct result of the Covid-19 pandemic.

3. JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experiences and other factors that are considered to be relevant. Actual results may differ from these estimates.

These estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

At the end of the year, the trustees do not consider that there were any critical judgements which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities.

Key sources of estimation uncertainty

At the end of the year, the trustees do not consider that there were any key sources of estimation uncertainty which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities.

4. INVESTMENT INCOME

INVESTMENT INCOME
2022 2021
£ £
Deposit account interest - 242

Page 15

continued...

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2022

5. INCOME FROM CHARITABLE ACTIVITIES

Grants received are as follows:-

Grants received are as follows:-
CHARITABLE ACTIVITIES COSTS
General
Schools
Community development
Training and skills
SUPPORT COSTS
General
Schools
Community development
Training and skills
Direct
Costs
£
139,653
449,403
752,488
317,193
1,658,737
Finance
£
23
92
149
74
338
2022
£
1,324,696
Support
costs (see
note 7)
£
1,445
1,827
2,337
1,479
7,088
Governance
costs
£
1,422
1,735
2,188
1,405
6,750
2021
£
1,072,295
Totals
£
141,098
451,230
754,825
318,672
1,665,825
Totals
£
1,445
1,827
2,337
1,479
7,088
7,088

6. CHARITABLE ACTIVITIES COSTS

7. SUPPORT COSTS

Page 16

continued...

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2022

8. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

Auditors' remuneration
Depreciation - owned assets
Surplus on disposal of fixed assets
2022
£
6,750
25,279
-
2021
£
6,780
12,566
(2,369)

9. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 August 2022 nor for the year ended 31 August 2021.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 August 2022 nor for the year ended 31 August 2021.

10. STAFF COSTS

Wages and salaries
Social security costs
Other pension costs
2022
£
1,094,563
93,605
21,523
1,209,691
2021
£
911,709
69,020
17,675
998,404

The average monthly number of employees during the year was as follows:

2022 2021
72 63

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

2022 2021
£60,001 - £70,000 1 1

continued...

Page 17

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2022

11. TANGIBLE FIXED ASSETS

COST
At 1 September 2021
Additions
Disposals
At 31 August 2022
DEPRECIATION
At 1 September 2021
Charge for year
Eliminated on disposal
At 31 August 2022
NET BOOK VALUE
At 31 August 2022
At 31 August 2021
12.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Prepayments and accrued income
13.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Accrued expenses
Deferred income
2022
£
131,275
2022
£
86,393
45,855
132,248
Equipment
£
138,183
37,771
(5,067)
170,887
67,256
25,279
(5,067)
87,468
83,419
70,927
2021
£
147,939
2021
£
100,300
95,713
196,013

continued...

Page 18

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2022

14. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Unrestricted
funds
£
Fixed assets
83,419
Current assets
437,310
Current liabilities
(130,077)
390,652
MOVEMENT IN FUNDS
At 1/9/21
£
Unrestricted funds
General
368,335
Restricted funds
Premier League Kicks
4,104
Wigan Youth Zone
(1,048)
Premier League Primary Stars
702
Veterans Project
(748)
WNST/FLT Disability Project
80
Kids on the Move
1,036
Extra Time
7,456
MWMS
(55)
FA Womens Recreational Football
7,060
National Lottery Fund (P2P)
3,310
21,897
TOTAL FUNDS
390,232
Restricted
funds
£
-
13,053
(2,171)
10,882
Net
movement
in funds
£
15,930
(43)
-
5,785
-
-
-
-
-
(7,060)
(3,310)
(4,628)
11,302
2022
Total
funds
£
83,419
450,363
(132,248)
401,534
Transfers
between
funds
£
6,387
-
1,048
(702)
748
(80)
-
(7,456)
55
-
-
(6,387)
-
2021
Total
funds
£
70,927
515,318
(196,013)
390,232
At
31/8/22
£
390,652
4,061
-
5,785
-
-
1,036
-
-
-
-
10,882
401,534

15. MOVEMENT IN FUNDS

continued...

Page 19

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2022

15. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Unrestricted funds
General
Restricted funds
Premier League Kicks
Premier League Inspires
Wigan Youth Zone
Premier League Primary Stars
Grant Income
WNST/FLT Disability Project
Sport England
Kids on the Move
Extra Time
MWMS
Fit Fans
FA Womens Recreational Football
National Lottery Fund (P2P)
Football Foundation Fans Fund
Skelmersdale Kicks
TOTAL FUNDS
Incoming
resources
£
1,000,754
145,000
45,180
19,000
140,000
37,846
8,000
8,117
34,000
2,999
23,245
17,046
54,444
131,034
6,262
4,200
676,373
1,677,127
Resources
expended
£
(984,824)
(145,043)
(45,180)
(19,000)
(134,215)
(37,846)
(8,000)
(8,117)
(34,000)
(2,999)
(23,245)
(17,046)
(61,504)
(134,344)
(6,262)
(4,200)
(681,001)
(1,665,825)
Movement
in funds
£
15,930
(43)
-
-
5,785
-
-
-
-
-
-
-
(7,060)
(3,310)
-
-
(4,628)
11,302

continued...

Page 20

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2022

15. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General
Restricted funds
Premier League Kicks
Wigan Youth Zone
Premier League Primary Stars
Veterans Project
WNST/FLT Disability Project
Kids on the Move
Extra Time
MWMS
FA Womens Recreational Football
National Lottery Fund (P2P)
TOTAL FUNDS
At 1/9/20
£
274,612
4,104
-
702
283
80
1,036
7,450
(55)
-
-
13,600
288,212
Net
movement
in funds
£
93,723
-
(1,048)
-
(1,031)
-
-
6
-
7,060
3,310
8,297
102,020
At
31/8/21
£
368,335
4,104
(1,048)
702
(748)
80
1,036
7,456
(55)
7,060
3,310
21,897
390,232

continued...

Page 21

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 August 2022

15. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General
Restricted funds
Premier League Kicks
Premier League Inspires
Wigan Youth Zone
Premier League Primary Stars
Grant Income
Veterans Project
WNST/FLT Disability Project
Sport England
Kids on the Move
Extra Time
MWMS
Fit Fans
Loneliness Projected
Literacy Trust
Social Action Wigan
FA Womens Recreational Football
National Lottery Fund (P2P)
TOTAL FUNDS
Incoming
resources
£
669,342
147,500
45,000
13,846
140,000
32,491
11,526
8,000
9,850
13,488
25,980
22,140
7,275
38,130
1,667
5,000
43,556
130,126
695,575
1,364,917
Resources
expended
£
(575,619)
(147,500)
(45,000)
(14,984)
(140,000)
(32,491)
(12,557)
(8,000)
(9,850)
(13,488)
(25,974)
(22,140)
(7,275)
(38,130)
(1,667)
(5,000)
(36,496)
(126,816)
(687,278)
(1,262,897)
Movement
in funds
£
93,723
-
-
(1,048)
-
-
(1,031)
-
-
-
6
-
-
-
-
-
7,060
3,310
8,297
102,020

An amount of £Nil (2021: £53,649) relating to government income is included in the unrestricted and restricted funds above as a result of furlough monies and grants relating to the Covid-19 pandemic.

16. RELATED PARTY DISCLOSURES

During the year the company received monies of £238,640 (2021: £68,936) from and expended resources of £Nil (2021: £21,187) with entities that have a common director or trustee.

Page 22

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 August 2022

INCOME AND ENDOWMENTS
Investment income
Deposit account interest
Charitable activities
Soccer schools
After School Sports Club
PE Support
Grants
Government income
Total incoming resources
EXPENDITURE
Charitable activities
Wages and salaries
Social security
Pensions
Telephone
Postage and stationery
Sundries
Motor and travel expenses
Facility hire
Kit and equipment
Prizes
Training
Legal and professional
Educational resources
Utilities
Consultancy
IT equipment
Insurances
Pathway2Participation costs
NCS activities
Equipment depreciation
Profit on sale of tangible fixed assets
Support costs
Finance
Bank charges
Governance costs
Auditors' remuneration
2022
£
-
177,656
79,761
95,014
1,324,696
-
1,677,127
1,677,127
1,094,563
93,605
21,523
12,986
1,951
46,129
62,692
129,703
33,611
6,451
11,422
2,209
20,363
29,539
7,698
5,854
1,165
39,050
12,944
25,279
-
1,658,737
338
6,750
2021
£
242
119,904
37,027
81,800
1,072,295
53,649
1,364,675
1,364,917
911,709
69,020
17,675
6,703
1,652
20,933
25,361
30,456
11,039
2,881
9,856
126
3,697
57,518
8,619
10,498
1,574
37,966
18,214
12,566
(2,369)
1,255,694
423
6,780

This page does not form part of the statutory financial statements

Page 23

DocuSign Envelope ID: 35BBE9B7-14E3-48AA-A456-95866CD6BBAC

WIGAN ATHLETIC FC COMMUNITY TRUST

DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 August 2022

for the Year Ended 31 August 2022
Total resources expended
Net income
2022
£
1,665,825
11,302
2021
£
1,262,897
102,020

This page does not form part of the statutory financial statements

Page 24