Abigail Housing
Charity number 1120729 A company limited by guarantee number 06202999
Annual Report and Financial Statements for the year ended 31 December 2024
Abigail Housing
Annual Report and Financial Statements for the year ended 31 December 2024
| Contents | Page |
|---|---|
| Trustees' report | 2 to 6 |
| Examiner's report | 7 |
| Statement of financial activities | 8 |
| Balance sheet | 9 |
| Statement of cash flows | 10 |
| Notes to the accounts | 11 to 17 |
Prepared by West Yorkshire Community Accountancy Service CIO
1
Abigail Housing
Trustees' report for the year ended 31 December 2024
Reference and administrative details of the charity, its trustees and advisors
The trustees during the financial year and up to and including the date the report was approved were: Name Position Dates
Position Dates Ruth Cooke Chair resigned 19 Mar 2024 Daniel Howitt Treasurer Jo Gibson Karim Aref Adam Clark Chair from 19 May 2024 James Battle resigned 19 Mar 2024 Kathleen Commons appointed 14 November 2024 Abdelgani Hussein appointed 2 April 2025
Charity number 1120729 Registered in England and Wales Company number 06202999 Registered in England and Wales Registered and principal address Bankers Woodhouse Community Centre Unity Trust plc Nationwide Building Society Woodhouse Street 4 Brindley Place 36 - 38 Albion St Leeds Birmingham B1 2JB Leeds LS1 6HX LS6 2NY
Registered in England and Wales Registered in England and Wales
Independent examiner
Simon Bostrom FCIE West Yorkshire Community Accountancy Service CIO Stringer House 34 Lupton Street Leeds LS10 2QW
Structure, governance and management
The charity is a company limited by guarantee and was formed on 4 April 2007. It is governed by a memorandum and articles of association as amended 18 July 2024. The liability of the members in the event of the company being wound up is limited to a sum not exceeding £10.
A bi-monthly trustee meeting is held. This is also supported by a number of sub-groups covering each project which also meet bi-monthly. Other sub-groups covering areas such as fundraising, marketing and volunteering which meet as and when necessary. All sub-groups also report to the board. The dayto-day running of projects is delegated to staff who report to the board. The Co-CEO’s receive regular supervision and support from a suitably experienced trustee. Other staff are supervised by line managers.
Method of recruitment and appointment of trustees
The trustees of the charity are also the directors for the purposes of company law and are appointed by the members at the AGM. New trustees are supported through an induction period which includes where necessary the provision of training provided by external organisations on the roles and responsibilities of trustees.
2
Abigail Housing
Trustees' report (continued) for the year ended 31 December 2024
Objectives and activities
The charity's objects
To relieve financial hardship amongst those seeking asylum, those granted refugee status, other vulnerable migrants and their dependants who are destitute and living temporarily or permanently in the Yorkshire and Humber region, in particular but not exclusively by the provision of temporary accommodation, advice, information, support and advocacy.
Such other charitable purposes for the benefit of those seeking asylum, those granted refugee status, other vulnerable migrants and their dependants who are destitute in such ways as the trustees shall determine.
The charity's main activities
The charity's main activity is the provision of housing to people made homeless at the end of the asylum process. This includes those who have been refused, but cannot reasonably return to their country of origin, and those granted refugee status, whose asylum support which is provided by the Home Office has ended.
We are members of the No Accommodation Network (NACCOM), the national umbrella organisation representing a network of agencies and charity’s preventing destitution and providing housing to refugees and asylum seekers. Through our membership we are provided with support, training, advice and access to resources, which improves due diligence and service delivery; as well as opportunities to network, collaborate, foster partnerships and share best practice. We are also made aware of funding prospects, campaigning initiatives and kept abreast of changes to governmental policies which affect our beneficiaries and work.
Public benefit statement
In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission's general guidance on public benefit and in particular the reduction of homelessness and the impact on society. The beneficiaries are specifically those made homeless at the end of the asylum process. This includes new refugees and others who are still seeking asylum. The benefit provided is housing and housing support.
Achievements and performance
Abigail Housing is operating within a challenging and dynamic environment. For the charity to successfully navigate these challenges, to remain sustainable and continue operating for the future, the Trustees carried out a review of our structure and operations. The restructure of the charity was completed in August 2024, whereby the staff team now work across Leeds and Bradford as one team, rather than as separate projects, with support staff focussing on either resident support or housing management.
Our Leeds Refugee Project offers 58 bed spaces to single adult refugees, through a mixture of ‘exempt’ supported accommodation (39 bed spaces) and our lettings scheme (19 bed spaces). In Bradford our capacity is 15 bed spaces across 4 properties for single adult people seeking asylum. In addition to shared accommodation, we have also offered 3 self-contained family units to 2 refugee families with their children and a couple.
During the latter part of this year, bed space provision at our Leeds Project was reduced when property owners requested their properties back. We will expand provision again when circumstances allow.
3
Abigail Housing
Trustees' report (continued) for the year ended 31 December 2024
Achievements and performance continued
Throughout 2024, both the Leeds and Bradford Projects collectively:
-
l Prevented over 28,000 nights of homelessness
-
l We accommodated and supported 24 people seeking asylum, 104 recently recognised refugees and 7 children living with their parents.
-
l We encouraged 30 refugees and asylum seekers to make a positive contribution to service delivery through engagement and participation at our Experts by Experience group(s).
-
l We distributed over £14,000 in financial support to our Bradford residents as well as providing bus fares worth over £4,700 to attend vital appointments; as well as cultural, faith and integration activities and enabled the collection of over 600 food parcels to this group.
-
l We supported the positive move on of 10 refugees to longer-term secure tenancies.
-
l Through casework support from staff, 12 people seeking asylum were granted Leave to Remain refugee status and 3 moved on into home office support and back into the asylum system.
We have provided weekly drop-ins at both our Leeds and Bradford Projects. These sessions have fostered engagement and improved move on outcomes for both groups, through a holistic trauma informed approach. Drop-ins are a community hub for residents to volunteer, access peer support, develop new skills, practice English, understand UK systems, know their rights and entitlements, access onward support through signposting and socialise with peers.
Where possible we stay connected with former residents who remain local to Leeds and Bradford. Throughout this year former residents have accessed refugee integration support from staff after moving on, as well as offering their time regularly to volunteer and participate at our Expert by Experience group meetings.
Through established partnerships with other organisations, supporters, volunteers and interested community groups we have also been able to provide residents with days out in the Yorkshire Dales countryside and a weekend in a North Yorkshire market town, through hosting.
We measure the impact of our work through feedback received from those we support. One resident said:
‘Thank you, Abigail Housing, for what you have done for me. I didn’t expect this to happen but finally I have got my papers. I thank you so much for the time and love you people have given me. I am happy with you, and I love all of you for your big efforts’.
Plans for future periods
We are seeking to develop new partnerships, with other organisations from across the NACCOM network, operating within West Yorkshire, to respond to the challenges that newly granted refugees face with securing housing, particularly those not deemed as in priority need by the council. We are looking at partnerships which will develop alternative and innovative solutions to refugee homelessness, which have been successfully implemented in other areas of the country. Moreover, we are also pursuing opportunities to develop partnerships, which will increase bed space capacity for those seeking asylum, who have no recourse to public funds.
4
Abigail Housing
Trustees' report (continued) for the year ended 31 December 2024
Financial review
The net income for the year was £6,138, including net income of £12,898 on unrestricted funds and net expenditure of £6,760 on restricted funds.
Reserves policy
Total funds held by the charity at the year end were £441,330. After excluding restricted funds of £310,960 the remaining unrestricted funds were £130,370. After deducting fixed assets of £1,760 this leaves £128,610 as the charity's free reserves.
Money should be set aside as a reserve to protect the charity against drops in income or allow it to take advantage of new opportunities. Reserves can be spent on anything within the charity’s aims.
The reserves value is reviewed annually.
The upper limit value should not be exceeded without a clear development plan.
The lower limit should not be exceeded without a clear regeneration (funding) or termination programme being in place.
Abigail Housing has set limits for 2025 as follows:
Lower limit: £104,750
Upper limit: £199,500
5
Abigail Housing
Trustees' report (continued) for the year ended 31 December 2024
Statement of trustees' responsibilities
The trustees (who are also the directors for the purposes of company law) are responsible for preparing the Trustees report and the financial statements in accordance with the applicable law and UK Accounting Standards.
Company law requires the trustees to prepare financial accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:
select suitable accounting policies and apply them consistently;
observe the methods and principles in the Charities SORP;
make judgements and estimates that are reasonable and prudent;
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the accounts on a going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (Charities SORP (FRS102)), and in accordance with the special provisions of the Companies Act 2006 relating to small companies.
approved by the board of trustees on 15/07/2025
Daniel Howitt (Trustee)
6
Abigail Housing
Independent examiner's report to the trustees of Abigail Housing
I report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31 December 2024, which are set out on pages 8 to 17.
Responsibilities and basis of report
As the charity's trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charitable company's gross income exceeded £250,000 your examiner must be a fellow of a body listed in section 145 of the 2011 Act.
I confirm that I am qualified to undertake the examination because I am a fellow of ACIE which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or 2 the accounts do not accord with those records; or
-
3 the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
4 the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Simon Bostrom FCIE
9/09/2025
West Yorkshire Community Accountancy Service CIO
Stringer House 34 Lupton Street Leeds LS10 2QW
7
Abigail Housing
Statement of Financial Activities
(including summary income and expenditure account) for the year ended 31 December 2024
| Notes 2024 Unrestricted funds £ Income from: Donations and legacies (2) 47,920 Charitable activities (3) 409,536 Bank interest 1,253 Other income 542 Total income 459,251 Expenditure on: Charitable activities (4) 446,353 Total expenditure 446,353 Net income / (expenditure) 12,898 Fund balances brought forward 117,472 Fund balances carried forward (5) 130,370 |
2024 Restricted funds £ 110,000 - - - 110,000 116,760 116,760 (6,760) 317,720 310,960 |
2024 Total funds £ 157,920 409,536 1,253 542 569,251 563,113 563,113 6,138 435,192 441,330 |
2023 Total funds £ 128,635 443,505 1,776 4,142 578,058 628,618 628,618 (50,560) 485,752 435,192 |
|---|---|---|---|
All incoming resources and resources expended derive from continuing activities.
8
Abigail Housing
Balance sheet
| as at 31 December 2024 2024 Unrestricted £ Fixed assets Tangible assets (6) 1,760 Total fixed assets 1,760 Current assets Debtors and prepayments (7) 3,170 Cash at bank and in hand (8) 130,684 Total current assets 133,854 Current liabilities: amounts falling due within one year Creditors and accruals (9) 5,244 Total current liabilities 5,244 Net current assets / (liabilities) 128,610 Net assets 130,370 Funds Unrestricted funds 130,370 Restricted funds - Total funds 130,370 |
2024 Restricted £ 310,960 310,960 - - - - - - 310,960 - 310,960 310,960 |
2024 Total £ 312,720 312,720 3,170 130,684 133,854 5,244 5,244 128,610 441,330 130,370 310,960 441,330 |
2023 Total £ 317,720 317,720 8,344 113,411 121,755 4,283 4,283 117,472 435,192 117,472 317,720 435,192 |
|---|---|---|---|
For the year ending 31 December 2024 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476. The trustees (who are also the directors for the purposes of company law) acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and with FRS 102 (effective January 2019).
The financial statements were approved by the board of trustees on 15/07/2025
Daniel Howitt (Trustee)
9
Abigail Housing
Statement of cash flows
for the year ended 31 December 2024
| Cash flows from operating activities: Net cash provided by (used in) operating activities Cash flows from investing activities: Bank interest Purchase of tangible fixed assets (excluding donated assets) Net cash provided by (used in) investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period Adjustments for: Depreciation charges Bank interest (Increase) / decrease in debtors Increase / (decrease) in creditors Net cash provided by (used in) operating activities Analysis of cash and cash equivalents Notice deposits (less than 30 days) Total cash and cash equivalents Reconciliation of net movement in funds to net cash flow from operating activities Net movement in funds for the reporting period (as per the statement of financial activities) Cash in hand |
2024 £ 18,660 1,253 (2,640) (1,387) 17,273 113,411 130,684 2024 £ 6,138 7,640 (1,253) 5,174 961 18,660 2024 £ 1,496 129,188 130,684 |
2023 £ (44,264) 1,776 - 1,776 (42,488) 155,899 113,411 2023 £ (50,560) 9,921 (1,776) (378) (1,471) (44,264) 2023 £ 2,375 111,036 113,411 |
|---|---|---|
10
Abigail Housing
Notes to the accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year. No changes have been made to the accounts for previous years.
Going concern
The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, if it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
Grants and donations
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.
Donated goods for resale are valued at the amount actually realised upon their sale.
Donated assets, facilities or services are valued at their estimated value to the charity. This is the price that the charity estimates it would pay in the open market for equivalent items; or services and facilities of equivalent utility to the charity.
Expenditure and liabilities
Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.
Taxation
As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
Tangible fixed assets
Tangible fixed assets are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt.
Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows: Computer equipment: over 3 years Freehold buildings: over 50 years
Pensions
The charity operates a defined contribution scheme for the benefit of its employees. The costs of contributions are recognised in the year they are payable.
11
Abigail Housing
Notes to the accounts
for the year ended 31 December 2024
1 Accounting policies continued
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
Leases
Rents under operating leases are charged on a straight line basis over the lease term or to an earlier date if the lease can be determined without financial penalty.
12
Abigail Housing
Notes to the accounts continued
for the year ended 31 December 2024
| 2 Donations and legacies AB Charitable Trust Evan Cornish Foundation Garfield Weston Green Pastures NACCOM National Lottery Community Fund The Albert Gubay Charitable Foundation Henry Smith Charity Leigh Trust Other donations 3 Charitable activities income Rent and service charges Housing benefit payments 4 Charitable activities expenditure Charitable activities 4a Support costs Support cost type Administration and finance Office costs Consultancy, legal and professional Governance |
2024 Unrestricted funds £ 25,000 - - - - - - - - 22,920 47,920 2024 Unrestricted funds £ 139,451 270,086 409,537 Activities undertaken directly £ 529,397 529,397 |
2024 Restricted funds £ - 10,000 30,000 - 15,000 20,000 35,000 - - - 110,000 2024 Restricted funds £ - - - Support costs £ 33,716 33,716 |
2024 Total funds £ 25,000 10,000 30,000 - 15,000 20,000 35,000 - - 22,920 157,920 2024 Total funds £ 139,451 270,086 409,537 2024 Total cost £ 563,113 563,113 2024 Total cost £ 11,966 15,571 3,911 2,268 33,716 |
2023 Total funds £ 22,000 - 25,000 250 - - - 26,350 1,500 53,535 128,635 2023 Total funds £ 148,522 294,983 443,505 2023 Total cost £ 628,618 628,618 2023 Total cost £ 27,518 16,592 72 2,268 46,450 |
|---|---|---|---|---|
13
Abigail Housing
Notes to the accounts continued
for the year ended 31 December 2024
| 4b Charitable activities expenditure detail Salaries and NIC (4c) Working from home allowances Payroll costs Freelance / relief workers Staff travel Beneficiaries rent Utilities Council tax TV licences and wifi Furniture and equipment Cleaning, gardening and maintenance Beneficiaries travel Office rent and room hire Phone and postage Consumables and software Insurance Independent examination Volunteer expenses Training and conferences Beneficiaries allowances and food Bank charges Advertising and publicity Depreciation Legal and professional fees 4c Staff costs and numbers Gross salaries Social security costs Pensions Redundancies |
2024 Unrestricted funds £ 105,451 1,447 1,215 2,000 1,498 208,201 33,035 8,101 10,483 4,437 19,968 670 10,409 1,006 2,562 3,891 2,268 99 3,264 20,899 473 185 880 3,911 446,353 |
2024 Restricted funds £ 105,000 - - - 1,400 - - - - - - - 2,600 - - - - - - 1,000 - - 6,760 - 116,760 |
2024 Total cost £ 210,451 1,447 1,215 2,000 2,898 208,201 33,035 8,101 10,483 4,437 19,968 670 13,009 1,006 2,562 3,891 2,268 99 3,264 21,899 473 185 7,640 3,911 563,113 2024 £ 187,370 9,791 8,768 4,522 210,451 |
2023 Total cost £ 187,478 1,541 789 - 1,690 205,652 91,703 11,095 8,846 16,597 42,563 4,843 12,177 1,130 4,415 3,318 2,268 65 194 21,666 515 80 9,921 72 628,618 2023 £ 170,274 8,870 8,334 - 187,478 |
|---|---|---|---|---|
The average number of employees during the year was 9.8, being an average of 6 full time equivalent (2023: 9.9, 6.3 FTE). There were no employees with emoluments above £60,000.
| Defined contribution pension scheme | 2024 | 2023 |
|---|---|---|
| £ | £ | |
| Costs of the scheme to the charity for the year | 8,768 | 8,334 |
| Amount of any contributions outstanding at the year end | - | - |
| Amount of any contributions prepaid at the year end | - | - |
14
Abigail Housing
Notes to the accounts continued
for the year ended 31 December 2024
| 5 Restricted funds Leslie Aldridge Trust Donated Property Evan Cornish Foundation Garfield Weston NACCOM National Lottery Awards For All Albert Gubay |
Balance b/f £ 82,720 235,000 - - - - - 317,720 |
Incoming £ - - 10,000 30,000 15,000 20,000 35,000 110,000 |
Outgoing £ 1,760 5,000 10,000 30,000 15,000 20,000 35,000 116,760 |
Transfers £ - - - - - - - - |
Balance c/f £ 80,960 230,000 - - - - - 310,960 |
|---|---|---|---|---|---|
Fund name
Leslie Aldridge Trust
Donated Property
Evan Cornish Foundation Garfield Weston
NACCOM
Purpose of restriction
Towards the purchase and refurbishment of a property for the Bradford destitution project. The balance on the fund is the net book value of the property.
Freehold property donated for use in the Bradford destitution project. The balance on the fund is the net book value of the property.
A grant supporting asylum seekers to move on with their lives.
A core costs grant for the housing and support for recently granted refugees and Appeals Rights Exhausted (ARE) asylum seekers.
A grant to support Abigail Housing’s work providing housing and support to refugees and people seeking asylum facing homelessness and destitution.
National Lottery Awards For All Supporting Asylum Seekers to Move on with their Lives and helping the Abigail Housing community to thrive.
Albert Gubay
A grant towards the delivery of the Bradford Destitution Project.
| Tangible assets Cost At 1 January 2024 Additions Disposals At 31 December 2024 Depreciation At 1 January 2024 Depn reversed re. disposals Charge for year At 31 December 2024 Net book value At 31 December 2024 At 31 December 2023 |
£ 338,000 - - 338,000 20,280 - 6,760 27,040 310,960 317,720 Freehold property |
£ 16,724 2,640 (8,417) 10,947 16,724 (8,417) 880 9,187 1,760 - Computer equipment |
Total £ 354,724 2,640 (8,417) 348,947 37,004 (8,417) 7,640 36,227 312,720 317,720 |
|---|---|---|---|
6 Tangible assets
15
Abigail Housing
Notes to the accounts continued
for the year ended 31 December 2024
| 7 Debtors and prepayments Prepayments Accrued income 8 Cash at bank and in hand Cash at bank Cash in hand 9 Creditors and accruals Accruals Other creditors |
2024 £ 3,170 - 3,170 2024 £ 129,188 1,496 130,684 2024 £ 2,268 2,976 5,244 |
2023 £ 2,697 5,647 8,344 2023 £ 111,036 2,375 113,411 2023 £ 2,908 1,375 4,283 |
|---|---|---|
10 Related party transactions
Trustee expenses
No trustee received any expenses during this year or the previous year.
Trustee remuneration and benefits
No trustee received any remuneration or benefit during this or the previous year.
Remuneration and benefits received by key management personnel
The total employee benefits received by key management personnel were £62,411 (previous year: £69,993).
16
Abigail Housing
Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 December 2024
| 2024 2023 Unrestricted Unrestricted funds funds £ £ Income Donations and legacies 47,920 128,635 Charitable activities 409,536 391,905 Bank interest 1,253 1,776 Other income 542 4,142 Total income 459,251 526,458 Expenditure Charitable activities 446,353 548,258 Total expenditure 446,353 548,258 Net income / (expenditure) 12,898 (21,800) Fund balances brought forward 117,472 139,272 Fund balances carried forward 130,370 117,472 |
2024 Restricted funds £ 110,000 - - - 110,000 116,760 116,760 (6,760) 317,720 310,960 |
2023 Restricted funds £ - 51,600 - - 51,600 80,360 80,360 (28,760) 346,480 317,720 |
2024 Total funds £ 157,920 409,536 1,253 542 569,251 563,113 563,113 6,138 435,192 441,330 |
2023 Total funds £ 128,635 443,505 1,776 4,142 578,058 628,618 628,618 (50,560) 485,752 435,192 |
|---|---|---|---|---|
17