Hop•Church IN•vrtovm) Contsnt8 altho Flnanc181 Stat•m•nts forthe Y•ar Ended 31 March 2022 R¢f¢r0 and Admlnl•tratlvo Datslls R•port ofth• T1 2 to 7 Report of th• Indop•ndont Audlto 8 b 11 St•t•m•nt of Fln•nelal Aetlvltl•• 12 811•n Sh•ot 13 Cmh Flow Stst•m•nt 14 N¢)ts• to th• C••h Flow 8tat¢m•nt 15 Note• to th• Flnonclal 8tat•ments 16 to 28 O•tall•d Stat•m•nt of Flnanclal Actlvltl 27 to 28
Hop• chUh (N•wtown R¢f•rnn¢o •nd Admlnl¥trallvg D•tall$ ft>rthe Y•or Ended 31 March 2022 TrUSTEES Rev A L Htt Mlnlstsr Rev D H Curgenven Mlnlster Rev S R Curgenven Minlsler Mr L Ajlen Teacher M R Allptht Dl$patth Manager D M Allport Sales Consultant COMPANY SECRETARY frlr8 A Morgan REGISTERED OFFICE Dolfor Road SY18 1JD REGIsTED COMPANY NUMBER c287732 (England Wales) REGISTERED CHARrrY NUMBER 1120 AUDrroRS Moryan Grlffith8 LLP Chartered Accountants Statutory Audltor Cross Chambern 9 Hlgh Street SY18 2NY 8ANKER8 Balay$ B•nk plc 3 Cro88 Bulldlngs SY16 2AJ Page 1
opè Church (Newtownl (ReglBtsrod numbBr. Of2877321 Rwrt ofthè Tvustsès forltho YrEnded 31 March 2022 The Ifustees who are alw dlrectors of the charity for Ihe pu)SeS of the Comp8rMes 2008. present thelr Teport the ffirkancial stslements of the tharfty for the year ended 31 March 2022. The trustees have adopted the provisi¢)ns of Aetountin9 and RekK)rtlng ty Charftles: Statement of Recommendgd Pr8cb( applicable to chadlles prepartng thelr accounts in accordance wth the Flnandal Reporling Standard appli119 in the UK and Repubtic of Irel8r (FRS 102) (effeclve 1 January 2019). OBJECTIVES AND ACTMTies Obl•ctlv•8 and alms The obledve8 of the dwlty as Stated In the trust deed are as foll+¥$.. To advance the ChdsI8n falth In accordance with the Statement In such ways and In 8uch part8 of the Unfted Klngdom or wortd 8s Iha tnthes from Ilme to time may thlnk flL To rellevo slckness and flnancSal hardshlp and to Promote and preserv¢ good health by thg pslon of funds. goods or seceS of any klnd, Indudlng through the proSon of counselllng and 8UPP)rt In such p8rb ofthe Unlted lQrydom or th8 world 88 Ihe trustee8 from Ime to Ilm• thIr fi¢ To advance educaoon In 8uch ways arKI In such part8 of Ihe Unlted Klngdom or the world a8 the tru8tee8 from Ime to Ilme may thlnk flt The th8W8 8lm8. Includlng the thanges or dlfferences It 8eek8 to make, are govemad by th• Mlsslon Statement and Ihe Core Valueg. vknl¢h are $tst¢d on tho Church V•eb sh.. The Church 1$ 8edou8ly c0mmfft to wod(Ing outslde of Its bulklng8 and Imp8cts tho Ilveg of hurHlredJ of people each week throlh It8 varf8ty of 8trateglc programmos. Vthen plannkng the for the year, the Church Leader8hl) Team h88 wnsldered tho Charfty Comml8slon'8 guldance on public bènefit and, In partlcular Ihe 8P8¢1fi¢ guldan¢8 on charflle8 for al)*arement of reuglon. (s1b)n 4 Charlues Act 20061. Pagè 2
Hvpo Chwth{N0Wtown) (Reg18t•r•d number. 06287732)
Report ofth• T18¢1
forlh Y•8r Ertd 31 March 2022
ACHIEVEMENT AND PERFORMANCE
Post Cowd 19 the Churth has been able to get bad( Into a new•nomial and has gald MoMem. Key
events during th& past Iwelvo months indLth follovkng:
Our primary fcws of meeting as a commurllty of people to worship and leam. has rèngaged post
Hop• churCh{Nt0Vfft) (Rogl#t4rnd numb•r: 06287732) R•port otth•TnNtw• forth• Year Ended 31 March 2022 Hope Day Nursery Is thrfwng In tls customuill l¢Jcation on Ihe grtyjnd floor. It Is nry•V In Its 15th year and has continued to reach its targets r61vIng excellent Inspeclion reports from CSI. The Nursffly is In great demand. has a long walllng list and Works vAth the 'Ftying Start program in cooperalon Povrys County Council. The Communlty Internsl Company ICIC) direGlors wntinue to overseè and manage the leadwship of the Day Nur88ry. The ethos of the Nursery opgration Is a practicat thorkIng of the Chaiivs alms and This year wntin[d our work prlmary Sca1 children through our parthershtp with TLG,. TLG is national organisation whith links churches schools and prOdeS weekly one to one SUPFQrt for pupll8 who fa personal or educational challenges. Hope Church's 8$t(ng nY trained volunteers have been dolng 1-1 work wlth Inthwdual thlldren in Prtmary Schcols. Cknr the Summer Holidays, and In o)niuncOon wnh other wowdars In the tob%n, Hope ran a Hollday dub [dIng activliles, education, new Ilftrexperfences, and 8 substantial hot meal lo Chlldren of prfmary schc age. 'Happy Holidays. ran every Wednesday and Ftlday durfng August and had 63 chlldren being looked after by wlunleers. At the beginning of 2022 we laurKbed a wlOn M¢)nlh. Ow Senior Leader set the scene wlth semcffls d Visiwasting for thg fijturg. The Chur¢h'$ mission statement that shapes and underfles or is.. Transforned People igniting Transformation in Others,. The three mafn oblecls of our church are to maximise our efforts, make discAples. and make a marked difference In our community. Thls r*w vtsion thusiastitslty 1Ved by th8 congregation. and olhgr partners we awage with in the to. LOOn9 foNRrds we have alrea(ty planrÈed how th8 Church, through Ihe Hub of H¢)pe, will make a massrve ¢Merenee to the lives ol people on the Maesyrhandir Estato over Easter. We have planned a Baptism Service for Easter Sunday and we antiripating an atmosphere of celebrdlion and meaning. We are looknng to strerthen our connècti0r with l¢xal organisAtions in ordw to m8ke a greater impaGt on the lives of people In our tsjmmunity. Wo want to eng8ge m¢)re people wlth the Apha Course. and raise furth to bg more proacove In meetirvJ the need5 of Ihe ¥oryally disadvantaged. As I8t glob81 events rtpple through the finances of even 4wr Nral community. we endeavour to mlnlster to the needs ofthose whom are able to help. FINANCIAL REVIEW Flnan¢ial posltlon The statement of Financtal Actiwties show a defidl for the y6ar of £3.896 (W21: surplus £44.2771. and reserves now slar#J al £4.g91,529 (2021 £4.995,4251. Prlnclpal fundlng sources The activities of the thur¢h fvnded prfmarily by th8 voluntsry gifts from Ihose attend the church arHI see 11 as thelr spiritual home. A slgnfficant amount is also rec8ived in tax redaimed under the Gift Ald Sch0. Olher grants have been recefved and most deparknents rse money from weekly fees. ttKk shops Its Is eXpted that hlre resuluro from the re-building progrwn aiso be a slgnfficant source of income. The plans for this are, as expected delayed due lo the impact on the co19. We e8gerty awa the liftsng of restricliony thatwill allow us to move fop•¥ard In thts area. 18xpendlture b undertaken in line the charfvs objectives.
Hop• Chur¢h ¢Nown> IR•glstsrnd nurnljer: 06287732) R•port olthe Tnts48 forth• YearEnded 31 March 2022 FINANCIAL REVIEW Invostment poll¢y and objoctlvos Th8 Trustees lake sedously thelr re8ponslblllty to ensure Ihat ffijnds are not put at rfsk, but also seek to achl8vé the hlghasl Inthsl possible whera surplus funds are In haml. Funds have ljeen spread a(¥oss vAdor ffinandal Inslilulions In order lo take advantsge of Govemmenl guar8nlees. In the next flnandal year, V• andcipatg a robjm to a mors regular uss of Charfty 6n¢ome for the ¢ontlnLAtlon of our Alms In the Church and the crJmmunlty. A long temi go18 to acwlre longer term assets whlch could provlda 8 8trong8r capttsl bo88 for the charivs oper8d(m. ROrY•S poIIcy Tha thurch keep8 SLrffident fiJnds In Its current •¢¢ount to covar at least 3 m¢Mlhs of nomal oulgolngs W9386, uUIIty bills alc. Surplu8 as dlscu88ed urKler Investmgnts are kept In Interèstearfng accounts wlth Bardays, Klngdom Bank and ¢)thgrn, though Income from Interest conlnues to fall due to the contlnugd lull In Bank Tales. Fre8 re8erv88 Nthlch equthta to nat current 888ats {exdudlng re8trfcted fiJnd8) amount to £318,185 (2021: £221,810). FUTURE PLANS Over the 1881 12 months we have 8een m¢)re ople uslng the fadllts8s from Lth o Charftabh and Commerdal pOr¥po¢u and V• plan to expand on th1$ 08 we are now tan9 boDn95 for 2023. We also want to IrKreas• thè hours our Coffe8 Bar Is open, and have been pron9 a w8m 8P8ce durfng the Q)8t4)f-11ng cAlsb. provlng not lust a warn space but maal8 as 11. further enabllng us to engage th the loGpl wmmunlty. Our wrrent 8dvlUe8 wll bo expandlno, and the weauon of new 8Ctlth¥ for l)oth membern of thg ¢hurch arKI vld•r communlty bacome posslble. Tho Hub of Hopo Foundallon conlnues to serve the local c¢)mmunlty and ¢h8 Introdudon of now activltss has been recalved well. Mor818 belng planngd as 0180 aGtsvely look for (undlng oPpnI08¥ In orthr for the Hub lo be 8elf-sufh¢lenL Ntyw that tho bulldlrvj work8 have baen Cometed. we wlll be rtrh)oWng at Investmt polldes 48 funds 8tart to r•bulld the charfty look8 to safegLwd its fijrn flnan¢oS. STRUCTU GOVERNANCE AND MANAGEMENT G¢MIng documant Th? tharlty 1$ 8 charftable wmpany, Ilmtt8d by guarants6, Incorwaled on the 20th Jun8 2007 and ¥wemed by Its Memorandum and Nrfcles of Assoclallon. Thg subscrtblng members of th6 company undertake to conlthbutè £1 each In the event of Its wlnding up. Hope Community Church {Nevrtown} acqulred Its 8s8et8 under 8 tr8n$fer agreement from tho unin¢orporated charity HO Communty Churth on the 27th February 2008, and sub8equenlty ¢hang8d118 name to Hop8 Church INthltTh) on 18th February 2012. R•crultm•nt and appolntmont of tru•t•e• New trustees are apFolnted by the Chur¢h counc follo%•Ang consult8ti¢x and prayer. No other tr1Ual or body 15 entitled to appo5nl trustees. Trustees are appolrrted al the Annual General Meetlng In accordance vllh th8 Trust Deed. Oryanls•tlonal structure Th8 lgadershlp of Ihe organtsalton L8 in the harKls of the Board of Trus$ 8rbsur8 that the charfty operate5 kg811y. m¢)rally and th finanaal Integrfty. The salaries of pald twstees are detenningd by n¢M-p81d tru5t¢e$ and other able Independent advisors. The tru5tse8 me81 monthSy lo undertake necessary blnes& P¥ge S
H¢)pw Church (Nevrtown) (R•glstsr•d numbèr. 06287732) Reportofth? Tw•t•é# farthe Year Ended 31 Mah 2022 STRUCTURE. GOVERNANce AND MANAGEMENT Induction and Iralnlng of trustqes Any new Iruslees would be appo5rrted from thin th8 Churth and would already be very famlllar wlth the alms and objectives of the charity. Should any new trustees be appointed, Iheir role and responsiblllles woukl be With regard to the Chur¢h Council. memtws meel together regulady for training as regards their rde thin the Church and al attend conferences by outslde bothes. In thelr regular management meeting5, the Chairman keeps all members aware of any c)Jrrenl legislation or oiher requirements that are relevant to the atMtse$ ofthe ch81ity- forexample stslLrtory compli4nco ond chikl wotection is5. Related pjrtles There is connected charfty - 8ethsh#n Sheltered Housing. This prolect to proth a nursing knmo 8fKI sheltered housin9 for Ihe elderty was the wsion of Fklpe Community chUh bul was constliuted as an Independent charfty In 1996. Flve of the Churth CourKil also serve as tNstees of Belhshan. Hope Day Nurwy Is a Communlty Interest CoMpY Set up by the Churth to streamllne the Interests and accounts separdtely from the main Church ministy. Rlsk man8gemonl All the aspects of tsk, Indudlng lh8 ffields of Health & Safety, EnrOran8nIaI Health. Fire, etq constantly revievml and. ere necessary, actton end latssl recommendations 8re implemented. One of the tsu5tees ha$ speufiG reynsibility for managing risk assessment throughout the various church departments. The Churth ds0 operales a vlgorous Chlld Protect¢on Pollcy led by ts¥o deslgnated officers. STATEMENT OF TRUSTEES. RESPONSIBILMES The trustee$ {vhto are also the directors of Hope Church IN8)wn) for the purposes of cornpany lawl are responsible for preparing the Report of the Trustees and the ffinancial statements In accordance vAth oppl¢cable law and United lfjngdom AUnting Standards (Uniled lthngdom Generally Accepted AtUnting Pr8clice) indudlng FhTrndal Reportlng St8ndard 102 'The FirHrK4al Reporting Standard applkable In the UK d Republic of Ireland. Ccthpany law requires the trjstees to prepare fin8ncial ststements for each Ilnandal year whith give a twe and fair VTew of the stats of affalrs of the charitale company and of the [rMIng resources application of resour. induding the Income and expendlture, of the ¢aritable company for that perlod. In preparing those finanaal atsrnents, the IrLthes are requlred to selectsultable ac>xunling Folia88 and then PFty them )nSIstentIy', observe the methods arKI prin¢ipl¢s in Ihe Ch8rity SORP., make ludgements and estimates that are reasonable and prudellt prepare the finanoal ststements on Ihe going concem basls lesS it is in¥Jpropriate to presume that the charitable comp8ny vlll ntin in businw. The Ifustees are responsible for keeping proper accounllng records vthtth disdose vAih reasonable a¢cur at any time the finandal posfaon of the tharitalA8 company 8nd to enable them to ensure that ts ffinanciBI statsments comply the Companies kt 2006. They are also responsiblo for safeguarding the assets of Ihe chatitable compary and hence fiK tarj reas(Thble steps for th¢ prevention and detecllorb of fraud arKI other Irregularilie$. In so faras Ihe trustees ar8 aware: there is no relevant audit information ofwhith the tharitabt8 companvs auditors are Lwvmro. and the trustees have taken all steps that tFw ought to have tsken to make Ihemselve5 awar8 of any relevant aLKlit infomiation ond to estsbllsh that th8 auditorn are aware of that thfomation. AUDITORS The auditors. Morgan Gjlffilhs LLP. wll be proposed for rapIntment at the fryttuiming Annual General Meeting. P¥g¥ 6
fiJrtho Y•Br EndBd 31 lknch 2 Apwoved by ¢)rder of Ihe board oftrus* on 15 Dec4mber2022 8Th1 on its behalf by:
Rryrtofth• IndepentAUIt0rnttIthO M6mbars of
Hop• Chur¢h {NOWt)
Oplnlon
We have audited the financial staiements of Hope Church INe%trml Ithe 'charilable companVI for the year
ended 31 March 2022 whith eA)mpri5e Ihe Stsiement of Financi81 Actmties. the Balance Sheet, the Cash
Flow Stslemenl and notes to the financAal statements, induding a summary of signffiwt a¢cyJunling policies.
The finandal reporting framework that has been applied in their preparation is applicable law and Unlted
lfjngdom Accounting Stsndards (United E
Rwlrt ofth• IndBpondentAudltor8 trth• Ilèmbern of Hop• Church {N•vrtown) Mattevs on whlch we we r•qulr•d to rnpwt ty exceptlon In Ihe Ilghl of the knOdge and understandlng of Ihe charftable company and Its rOnment obt81ned In Ihe ¢¢w8 of the audlL we Iwve not idenllfied material mlsstatements In the Rep ofthe Trustees. W8 have to report In re8t of the foll0vng matteTs V4there ts Companles Act 2006 requlres us to report to you If. In our oplrAon: adequata anIng records have rvJt been kept or retums adequate for our audlt have not been rec8fved from branthes r1 visited by us. or th8 finandal statements arn not In agreefflent the accoun9 recA)rd$ and rUM3. or certain disclosures of trustees, rnmun8ratlon spechd by law are not made,. or we have not recelved all Ihe Infomaoon 8nd expl8n8lons we requlre for our audlt,. or the trustees were not enlltted to lake adv8ntsge of the small cnmpanlès exempllon from the requlremenl to prepare a Strateglc Report or In preparlng thé Rewl of Ihe TnJ8t88s. Re•ponlbllltlo• of tru¥ts•s A5 explalnod more fvlly In tho Statsmant of Tntytso$' RespDn81kn11I0s, tho trustee9 {Ntho ore 8180 tho dlrnctors of the charitable company for the purposes of t>)mpary lawl oro re8pon¥iblg for the prep8raUon of th• ftnancial statements and for b8lng Satisfied that they glve a thje and falr ew, and for suth Intemal control 88 the tnjstees determlne Is necessary to enable tho pffjpar8Jon of fin4nd•l Statsments that are free frn materlal m18slatement, whether thje to fraud or ernr. In proparfng tho ffin8ndal 8latsment8, the bustaes are Te8$5b1e for asse881ng tho ¢harlt8ble company'8 ablltty to ¢onllnu8 as 8 golng rAinm. dl8closlng, as 8ppll¢able, matters rdated to golng nCern and uslr the golng concem bas1¥ of 8e¢ounllng unle88 the tru8tee8 elther Intend to Ilquld818 the charftabla company or to caa80 op8ratlons. or have no reallth altwn8llw io do w. Page9
R•port of th• Indepnd•nt Audllorn to thg M•mbBrs of
Hope ChUh {N•wtown
Our re•ponslbllh148 lor the audlt of the Iln•n¢lal 8tatemenl8
Our objedves are to ¢)btain reasonable assurance about vthether the finanaal statements os a whole are free
from material misstatement. whether due to fr8ud or error, and to18sue 8 Rwrt of the hdependenl Aud5to
Ihat IrudeS our opinion. Reasonab assurance is a high level of assurance, bul 1$ not a guarantee that an
audit ¢wnducted In accordancA Vth ISAS (UK) 11 alway5 detect a material mlsslatement then it exist&
Misststements can 8ris8 from fraud or error and are considered materfal If, Indiv¢dually or In the aggregate.
they could reasonably bg expected to Influen¢0 the ecorrf)mlc dgThslons of users tsken on the basls of th8¥8
finandal ststemenls.
The extent to vthlch our W(dUreS are capable of datedng Irregulariues, IrKludlNJ hud18 detslled below.
Our approach to Edantin9 and assessing thg dsks of matsrial mis$l8tsment In resp8Ct of Iwul8rhte8.
Indudlng fraud arKI nonmplISnca withlgws and regulalons, was as foll¢)ws'.
-Ihe engagement partr ensured that Ihe engagement team collectively had the approprlate com8ra.
¢apabllll88 and skills to Id8ndfy or recognlse nonMPlI4n¢8 vlth applicable law5 8nd regulauons.,
-WO Identifled the law8 and regul8Uon8 applicable to tha charitable company through d8¢U881on8 vAlh
management. arml from our knovlèdga and 8yperfence ofthe Ghorfty oa¢tor,
we focused on Specthc laws 8fKI regulallons whlch we consld8r¢d moy h8va a dtrnct mated•l off•ct on the
flnan¢lal ststements or the operations of the chaii18ble company, Including r818vant leglslaJon 8uGh as tha
Companles Act 2008. laxatlon1gg151allon, employment, envlronmgntal and heallh and safety leglslalon:
a888ssed the extent of compllance wlth the laws 8nd regulaUon8 Identified 8bov8 through maklng
lrfe8 of management and Inydng rnlevanl rJ)rrespondence.
We a88es8ed the 8uScepbl1Ify of the Gharftabl8 Com$ flnandal statements tr) materlal m18sts1Qnc
Irdudlng obtalnlng an understandlng of how fraud mlght occur, by..
4TrOng enqulrfes of management as to %there they consldered thera waB 8u$cepUblllty to fraud, th•lr
kno¢98 of881. suspted and alleged fraud;
Church INtrA) u0101¢ Thls report Is mae sddy to charllth t))mpan5 mb& as a tojy, in rdae V+ith Chapter 3 of Part 16 of the Companies hLt 20C6. (r wcrfk has uwJ8rtaken so thal might slats to dwtsble company's MberS those Matt5 we arn requir•J to slate to thwn 8uditws' repcrt 4nd for other purpose. To Ihe fi88t exknt P8miltted by kn¥. V•P th) rKIt ac£ept or assum8 responsibility to anyorte other the chaiilable panY WKI the ch8ritth CAxnwVs members as a body. fry our aLKlit for thts rewL orfff Ihe ¢¥rfnions T4%e ha4¢ fryM. Thomas ndws BA FCA (Senh)r S18tirtory PAMILY) for and on behalf of Morgan Grlffiths LLP Chartered knuntants Stthtory Audltr Cr055 Chambw3 9 High Streel Po SY18 2NY 15 Dmber2022 Py11
Hopo Church (Nwrtown) St*mgnt of Flnandd Acyvlll Ilncorporatlng an Incorne and Expendtture A¢unt) for the Year Ended 31 Mawch 2022 31.3.22 Total 31.3.21 Total UnTestrkted Restrtthj Notss INCOME AND ENDOWMENTS FROM Donations and legaaes 510,059 510,0 Charltable act5vhlo8 Ministy 4.340 10.147 Other tradlng ac1118$ Investment Ino)me 6.187 156 e.187 156 1,435 17,694 Totsl 520.742 520.742 &81.865 EXPENDITURE ON Rabing funds 1,898 1,898 Charltsblo aGtivitios Muilsty S22.740 522.740 516.679 Total 524.638 524,638 517,588 NET INCOMEI(EXP&IDITUREI (3.896) (3.896) 44.277 RECONCIUATION OF FUNDS Totsl ffiJr#Js broughtfopward 4.979.851 15,574 4,995.425 4,951.148 TOTAL FUNDS CARRIED FORWARD 4.975,955 15,574 4,991,529 4,995,425 The notes fonn p8rtrAlheBeffinandal slat&ne P8g¢ 12
Hope Chwch (NéwtiNml IR•glster•d numbw. 06287732) Ba1c8 Sh•8t 31 Mh 2022 31.3.22 31.321 Notes FIXED ASSETS Tangible assets Investmènts 14 15 6.054.894 6.206.Y24 6.054,895 8.206.325 CURRETrifASSErs Debtors Ca¥h at bank 16 40.859 348,374 100,305 214,071 389,233 314.376 CREDffORS ounts fallirvj due within one year 17 (55.494) 176.992) NET CURRENT ASSErs 333.739 237.384 TOTAL ASSETS LESS CURRENT LIABIUTIES 6.388,634 6.443.7CQ CREDITORS Amounts falllng dl after re than one year 18 11.397,1051 (1.448.284) NEf ASSErs 4,991,529 4,935,425 FUNDS Unrestricted funds R¢$trictsd funds 4,975.955 15.574 4.979.851 15,574 TOTAL FUNDS 4.991,529 4.995,425 These financial Statements have been wepared in acrdance the pslon$ apF4i¢able to thsdtab companies subje¢t to Ihe small c¥mipanie5 regime. The fin8nl statements were 8pproved by the Board of Trustees arKI authorised for Issu8 on 15 December2022 and Yre *gned on Its behalf by: D H &Jr9en- Trustee The notes partof Ihe8effinanclal slalomenls P813
Hopè Church (Nwtown) Cash Flryw St4tem•nt forthe Year Ended 31 1¢h 2022 31.3.22 31.3.21 N¢)te$ Ca8h Ilows from 0rn11n9 8¢tlvltl• Cash generated from operalion$ Interest pad 177.828 {43.9731 279.456 (44.751) Nel cash provfded by opgr8ltng activllte8 133,855 234.705 Cash 110 fr¢xn Invtstlng actlvltl Purchase of tangiblo fixed ossots Interest recolved (7,906) 158 {21e,562) Nat cash used In Invesllng athues (7.7501 1216,388) Ca•h Ilow• from flnanclng actlvlll•• Loan rep8yment8 In yw Loan to subsldlary (51.4651 59,683 (SO,305) (95,0291 Net cash provldad byl(u8ed In} ffinandng a¢dvlllo8 8,198 1145.334) Chang• In cash and cA•h •qulval•nts In th¢ r•portlng yrlod Ca•h and e••h •qulvalonts at th• b•glnnlno ofth• r•portlng porf¢d 134,303 (128,9971 214,071 341.068 Ca•h and ca8h •qulval•nts at th• •nd olthe reportlng p•rlod 348,374 214,071 nc49s form psrtrflheBeffinandal siatrnts Page14
Hope Chur¢h INknI Not•8 to th• Ca•h How Ststernent forth• Yèar Ertd•d 31 March 2022 RECONCIUATION OF NEf (EXPENDITUREYWCOME TO NET CASH FLOW FROM OPERATING ACTMTIES 31.3.22 31.3.21 Not {expendlture)nncome for the rertIng perfod (as perth• Statement of Flnanclal A¢tivlUeg) Adlustrnents for. Dewedauon charges Interest recelved Interest paid (Increaseydecrease In debtors (Decre8seYinLYease in creditors 13,896) 44277 159,336 1156} 43,973 1217) {21,212) 183,554 1194) 44.751 817 6,251 Net cash provlded by operatlons 177,28 279,456 ANALYSIS OF CHANGES IN NET DEBT At 1.4.21 Cash flow At 31.322 Not Cash * bank 214,071 134,303 348.374 214,071 134,303 348,374 Debts faling dug wilhui 1 year Debts faling due after 1 year {49.202} 11.448,284} (48.917) {1,397,105) 51,179 11,497,486) 51,464 {1,446,022) (1,283,415) 185.767 {1,097,648) Page15
Hope Chur¢h {Nowtown) Nots8 tothe Flnanclal Statsments forthe Ygar Ended 31 March 2022 ACCOUNTING POUCIES Basls of prnparfng thè financlal gtstemonts The financial slatements of thè charftsble compary. whlch Is a putAlc benefft entity und¢r FRS 102. have been prepared in aGo)rdance the Charlties SORP (FRS 1021 'Accounting and Reporting by Charth8s: Ststem8nl of Retxjmmended Prddce appllcable to chari11os Preparing the(r accounts in a(xordance vAth the Financial Reporting Standard applicable in the UK and Republlc of Ireland (FRS 1021 leffectlve 1 January X119}', FinaThial Reptirvj Standard 102 The Financial ReportirrfJ Standard applicable In the UK and Republic of Ireland, and th8 Companiès A¢t 2006. The finandal statements have prepared under the historical wst conventi. wth Ihe exyption of invests))ents are Induded 8t markel value. Income l irmmlrvJ resources are re¢ogni$¢d once the charity has enbuement to the resources. any performance conditions attached to the item{s} of income have mè( it 19 probable that Ihe Income will be received and the amountc4n be mea$urpJ reliably. - Gifts, legactes. churth offerings, irKome tax recovered and income of a similar nature rwiised where there Is enement wobable of receipt and c8n be meagjred reliably Income dlrect from charlt8ble advllles Is rognl$ed as eamed as the s&iAces proAded aNI the amount Can be measured relia. Expendlturo Llabilities are regnISed as expenditure as Soon as there Is a legal or conslructive 019ation Imitbng the charity to that expenditure. it is probable that a transfer of economic beneffts wll be rg]uired in setuement and the amount of the obllgallon c8n be measured rellab. Expendliure is a¢count8d for on an accruals basis ond has been dassified under headiros that 8ggregats all ¢051 related to the category. Where costs cannot be direcuy aUritNJted to paCllar headings they have b allocated to a¢XMties on a b8sls conslstentwth the use of resources. Allocatlon and apportlonment of ¢ost$ Support o¢)sts have been allated to the tharftab 8cOvltles based on staff wsts. Tanglbla fixed a$$•ts DeprerAalion is provided at the foll¢Jing 8nnual rates in order to wrfte off eath asset over its estimaled useful lrfe. Fre*d woperty FLthr6s and fitbngs 2% on cost or valuallon 15% on reducirKJ balarte Related party exemptlon The ¢th¥ritable company has tak advantage of exemption. under Ihe tems of FlrHndal Reportlng Standard 102 The Finanual Reporting Standard applicable in Ihe UK and Republic of Iretand,. not disdose rdated party transacltonsvAlh wtholly owrNqd subsldk•ries wthin the group. Taxatlon The tharlty b exempt from o)rporation tax on its charitaue aclmtles. Fund a¢untIng General funds are unreslrtcted funds whkh are availabfe for use at the dscretton of Ihe trustees in furtheronca ol the general obledves of the charity arKI whith have rK)I been deslgnated for oth8r purposes. Deslgnated frjnds cmprise unrestrteted fijnds set aside al the direction of the trustees for parwar propose. The aim and the use of each fund is sel oul in the notes to the financial 5tstements. Pagè 16
forth• Year Ended 31 a122 ACCOUTrrnNG POUCIES- Mntlnwd Fund accountlng The charltth company owates a defmed pwon steTh. Conthbut•)ns payable io the tharitable eompanls pert% s&me are tharged ts) the Statement of kb¥itie5 in the perityj to vknith they rdate. method. 31222 31.3.21 Tlthes offerhgs gifts Mission Gift 8wJ Bullding fund Grants 388.774 386,856 21.227 3,955 66.1W3 7.078 28,787 17,093 eiJ,425 510,059 532. 313.22 31.3.21 ChildLYe skIn8b Grant HMRC ColonNS Job Retw1 S(*wne r3,487 26.787 60.425 31.3.22 31.321 Room hlre 3,S97 6.187 P&Je 17
Hop• Church (Nevrtovm) Notes to the Flnanclal SlatOm0nts. ¢onOmwd fortho Year Endod 31 Marth 2022 INVESTMENT INCQME 31.322 31.3.21 17,500 DekM)slt aCt interest 156 158 17,694 INCOME FROM CHARITABLE ACTMTIES 31.3.22 31.3.21 Activity Mtnlsty Mlnlsty Departsnentsl lrto)me Other income AOG- salary contribution and thardaincy serMC6 TeiPts 2,918 753 1.314 Mini5ty (150) 4.340 10,147 RAISING FUNDS Ralslng donadons and l•ga¢los 31.3.22 31.321 Sundrfeg 1,553 Invostment managwnmt costs 31.322 31.3.21 Aggregate amounts 1,898 Costs18ee noie 81 (see note 91 Totals ntsty 510.829 11,911 522,740 P¥ge 18 ¢*ntinued...
foryw Yew Eryl•d 31 Ilarch 2022 31.322 31.321 102.$88 .064 25.1S7 117,317 Repairs & deanhg & Insurnnce Light Tele Poslage arKI stati 15,855 17.721 11,809 5.531 3.131 SurKlries 128 5.911 8.5 Bwks and literalure Travel IKission8 Minlsty G5 8nd (xrtre Depathient aco)unts Training and o)nferences Depreuation Inte1 payable simllar (Arg8S 170 3.0 12.184 4.474 122 183.554 44.751 29,718 4.421 5,187 159.336 43,973 510.829 9.897 suppoKr COSTS Ministy 11.911 10. NEf INCOMEI(EXPENDrruRE) Net Incomdley4erKlikn) statvj afttt tharghWI(¥wJffjryl: 31.322 31.3.21 3,000 3.000 455 183.554 159.336 11. TRUSTEEY REMUNEIIAIION AND BENEFtrs 312.22 31.3.21 Trustees. salaries .175 8.783 8,148 23,772 102.588 117.317 remuner8ti(M is up as fo. Rgv A L Hemtt £21.957 (2021 £21.534). Rev D H Cwgerw8n £39.53612021 r38.773), Rev S R Cur £28.682 (2021 £25,088}. The rerrmer*li0n is pald for 19
forthe Endod 31 lknr¢h 2022 11. TrUSTEES' REMUNERATK)N AND BENEFrrs. contInl Em0YerS. to pvffjions re ae as fdhm: A L £nl (2021 £22.400). Rev D H Cuffjenven £2,33512W21 £2.289}. S R £129512021 £1,482). 12021.. 3) tr1rdUlleS anc4Jnllng to £4.4ff2 I21 £2.145) madg to fwr{2tr21six) InL8tee& 11 STAFF COSTS 31.322 31.321 Wages s81*ies Socaal Serity¢0$ts 171.412 10.669 10.571 169.056 .728 192.652 31.3.22 31.321 Mwiisty 13. COMPARATIVES FOR THE STATEMEKf OF F14AMC ACTivmES INCOME AND ENDOWMEPUS FROM 47Z164 ,425 531589 nisty 10.147 10.147 Othertrading acthmbes Investrn¢nt income 1,435 17,694 17.694 Tolal 501.440 .425 561.885 EXPENDrruiE ON Raising funds mlSty 456.254 .425 518.679
- COMPARATIVES FOR The STATEhieNT OF FINANCIALACTivmES. contlnued Total 457.183 517.588 NEf INCOME 44277 44.277 RECONCIUATION OF FUNDS Total funds brought frJrward 4.935.574 15.574 4.951,148 4.979.851 15.574 4,995.425
- TANGIBLE FIXED ASSETS At 1 WI 2021 8245.401 529.529 8.TT4.930 7.906 At 31 M8rth 2022 8253.>)7 529.529 8.782.838 DEPRECIATION At 1 Awll 2021 Charye for year 298.519 120.428 270,Ce7 se8.6 159.338 Ai 31 Marth 2022 418.947 308,995 727.942 NEf BOOK VALUE At 31 M8rch 2022 5.834.3eL) 220,SY 6.054.894 At 31 2W21 5.946.882 259.442 8.208.324 Indlvjed In co¥t (* V81 of land and bulh4ky 1$ treePdJ land af £72.S)6 (>)21- £72,506) 18 PwJo 21
15. Shares In l•talngs COST LESS IIAPAIRMEiir At 1 Wil 2021 and 31 Marth 2022 NET BOOK VALUE At 31 Math 2022 At 31 March 2021 folk)*lng: Hope Day Nursary CIC Regislered office: Hope Ch¢lld) Nursery. Ddlor R08d. Nthvlm. Pws. SY16 1JD Natyre ofbL&ness: Nursery Qass ofshare: Chrfinery 31322 313.21 The was th)MnI up io the 31st Marrh 2tr20 (¥Thn on the 1st Wl 2020. 16. DEBTORS: AMOUln FAWNG DUE YimiN OIE YEAR 31.322 31.321 Amounts thved by 9roup undertaknngs Prepayments arxrued ine4Jme 95.029 5,276 100.305
forth• Yw End 31 M•r¢h 2022 17. CREDrfoRS: AMOUPITS FALUNG DUE bwfiiN (X4E YEAR 31.322 31.3.21 Bank and (sae note 19) Trade ryeditors al Srity •KI cthorta Other credito 48.917 49,202 244 3,492 140 2,997 24,054 78,992 31322 31.3.21 B•nk108n$ nol• 191 1.397,105 1.448,284 19. LOAN8 ysis of the mobjrlty of lo18 bglw. 31.322 312.21 Amounts f8lllNJ due wlltrln orn yoN+)n domw. Bank b8n$ 48.917 knounts falllThJ betren orn t4K) Bank 14 yo8 51,692 48,917 knounts fdllng dug bet1%• aThJ yoorn: Bank loans. 24 years 186.371 160,657 Arnwnts fallng due In morn trwi y•orn'. Repaya6 ty Instslments: Bank bans mcTr S yr ty Irotol 1.179.042 1.238.710 The hgn18 repoyable 04w 25 and the r8tè of Intern8118 2.7W• aLw)% b f81 secuRED DEBTS 31.3.22 313.21 Bank loans 1,446.022 1.497.486 CAF Bank Limited tr#)Id a l¥1 charp reg0 t)n the 14th 2014 ovér the FTeKAd Prcywty ofthe Charity. Welsh Go¥wnm&tt ha 8 legal dwge the froK Iwxl daithl the 81h Othber 2019.
- ANALYSIS OF mASsE[s BEfwEN FUNDS 31.322 31.3.21 6.054.894 6.054.894 6206.324 Investrnents 373.659 {55.494) {1.397.105) 1&574 389.233 314.376 155,494) {76,992) (1.397.10S) 11.448.284) Current liabltieS 4.975.955 15.5T4 4.991.529 4.995.425 MOVEMENT IN FUNDS At 1.421 31.3.22 unre9trkt fvnds Genernl fund 4.979.851 (3.896) 4.975.955 Church Plan1ing 13.387 2.187 13,387 2.187 15.574 15.574 TOTAL FUNDS 4.995.425 (3.896) 4.1.529 Genwd fund 520.742 {524.638) (3.896) TOTAL FUNDS 520,742 {524,638) (3.896) 24
fortho Y•ar End 31 M•rrth 2022 MOVEMEKf IN FUNDS. At 1.4a) 312.21 G8ngral (uTrJ Dgnated Fwwj. CAP 4.932,971 4427T 4.977.248 2,803 4.935.574 4427T 4.979.851 Churth Pl8nO 13.387 2.187 13,387 2.187 15.574 15,574 TOTAL FUNDS 4,951.148 44.277 4.995,425 Compar8hffj nelmOwytt In furbJ8. In arn as fontr. In funth Unrtr1thd fund• General fvnd 9)1,440 (457.163) R•strlctsd fundi HMRC Corona¥lrus Job R•Ikn (W,425) TOTAL FUNDS 561.&35 {517,588> 44277 EMPLOYEE BENEFrroBUGATIONS Durfng the year Ihe mado per ¢fy*bjti amwnllrvJ to £10.571 (2021 £30,728). We no amounts outstsndlng at ts y48r Durlng the year the charlty thAFlalrry 8WM¢88 ty) Beth$h Shdtsred Houthg As>yS8l¢Jn 8mounUng to £668 IX)21 £nd} and thlg was paMI kn full durfng ts year. Beth5han Shdtered Hou81ThJ 14sodat1 trustees In crAnmon. Durlng the truste88 made dongkn to the d1th md8r Oft ahj £31,205 12021 £24,114)-
ULTIIAATE COPmiOLLING PAffrY
Hop• Church (N•wto¥ml D•Wl8d Stat•mont ol Flnanclal Act1•• forth• Y•ar End•d 31 Mah 2022 31.3.22 31.3.21 INCOME AND ENOOWMENTS Oonatlon8 and l•gacl Tlthes ¢)fferings and gifts Mlsslon Incune Glft ald eulldlng lund Grants 388,774 21,227 86,193 7,078 28,787 38e.856 3,955 64,260 17,093 eo.425 S10.059 Oth•rtrndlng actlvlllo8 Coffee tshop InCm0 Room hlre 3,587 1,435 6,187 1,435 Invasknent Incom• Rents recelved Dow1 accounl Intera8t 17,FlYJ 194 158 158 17.894 Chrllabl• actlvltl•¥ Departmental Income Other Inrne AOG- salary contrfbutbn and th8pl8ln¢y swlce recelpts 2.918 753 1.314 8,983 1150) 10.147 Total Inmmlng r••our¢ 520.742 581.885 EXPENDITURE Rahlng donatlon• and l•g•d Sundrfes 1,553 Invo•tmont management ¢••ts 345 909 Charftabl• a1¥111•3 Trustses, s8larfes Trustegs, Sodal wurlty Trustees, p8nsion ntrIbulkIn9 Wagès So¢ial sOty Pensions C8rried lomard 90.175 8.783 3.630 81237 1.888 6.941 192,e52 85,397 8,148 23,772 83.659 1,841 8,956 209,773 Trds pag8 does notfom) partoftho st8lutthy finand81 stAi4m P8ge 27
Hwchurch (Nffwlown O&tsll•d Statementof Flnan¢lal Actlvlll•s forth• Y•ar End•d 31 March 21122 31.322 31.3.21 Charltable actlvtth$ Bro[h1 forward RWOITS & cleaning & watsr Insuran¢8 Light and heat TeleOr Poslage stationery Adveruslng Sundries Grfts, flov+trs and hospltsllty Books and Ilter8ture Travel Misslons Ministy Gffts and outreach Department accounts Training and conferences Freehold propety Fixtures and fittlngs Bank l(18n inlere8t B8nk and credit card charges 192,652 25,157 8,420 17.721 5,358 3.131 400 209,773 15.855 11.009 5.531 2.56S 95 128 &911 1,$85 170 3,800 12,184 4,474 122 137.781 45.773 43,459 1,292 8.505 2,086 3,8• 29,718 4,421 5,187 120,428 38,908 43.023 510.829 S)9.897 Support ¢o¥ts Govemance costs litors, remuneratic I110rs, remuneration non aL¢ditw Legal fees 3.000 3,000 455 3,327 11.911 6,782 524.638 517,588 Not lexpgndl¢uroylrKome (3.896) 44,277 Thts pagè dogs Mtforn) partofthg st¥tutw fin8wKi¥I $18temonts p28