OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Charity registration number 1220639

Company registration number 6307873 (England and Wales)

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2022

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Mr C Marriott
Mr N R Chippington
Mrs Y F S Day
Mr W D J Goldsmith
Mr S Larter-Evans
Mr D C A Morton (Appointed 1 September 2021)
Mr J R Murray (Appointed 1 September 2021)
Secretary Wilsons (Company Secretaries) Limited
Charity number 1220639
Company number 6307873
Registered office Alexandra House
St Johns Street
Salisbury
Wiltshire
SP1 2SB
Auditor Griffiths Marshall
Beaumont House
172 Southgate Street
Gloucester
GL1 2EZ
Bankers Lloyds Bank Plc
39 Threadneedle Street Branch
London
EC2R 8AU

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

CONTENTS

Page
Trustees' report 1 - 3
Independent auditor's report 4 - 6
Statement of financial activities 7
Balance sheet 8
Statement of cash flows 9
Notes to the financial statements 10 - 16

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 30 JUNE 2022

The trustees present their annual report and financial statements for the year ended 30 June 2022.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's articles of association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Structure, governance and management

The charity is incorporated as a company limited by guarantee and is governed by its memorandum and articles of association.

Each full member of the Committee of the Choir Schools' Association automatically becomes a trustee of the charity and ceasing to be a member of the Committee ceases to be a trustee. The normal term is five years with the option of being re-elected for a second term.

The trustees, who are also the directors for the purpose of company law and who served during the year and up to the date of signature of the financial statements were:

Mr C Marriott Mr N R Chippington Mrs Y F S Day Mr W D J Goldsmith Mr S Larter-Evans Mr D C A Morton (Appointed 1 September 2021) Mr J R Murray (Appointed 1 September 2021) Mr A de Silva (Appointed 1 September 2021 and resigned 1 September 2022)

Objectives and activities

The objects of the company are:

The advancement of the Christian religion, education and the relief of poverty by providing grants or bursaries to or for the benefit of pupils who are choristers at a school which is a full member of the Choir Schools' Association, or if that Association ceases to exist, any school which has choristers; and

The advancement of education in particular but not exclusively by the provision of bursaries to or for the benefit of pupils who are in need of financial assistance in order to study music or dance.

Aims of Charity

The aim of the Charity is to ensure that no chorister or potential chorister about to join a choir, attached to a school the head of which is a full member of the Choir Schools' Association, be denied a place on financial grounds.

The principal activities of the company are the provision of bursaries to choristers at English cathedral choir schools, and the administration of the Music and Dance and Outreach Schemes of the Department for Children, Schools and Families.

The Trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Trust's aims and objectives and in planning future activities.

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2022

Achievements and performance

The scholarship grant allocated by the Department for Education (DfE) was used by the trustees to award individual grants worth £202,166 (2021: £240,900). These grants are paid directly to the choir schools to be credited against pupils' fee accounts.

In addition to its own charitable activities the company has been appointed by DfE to administer the allocation of funds under its Music and Dance Scheme and Outreach programme. Under the MDS £28,842,562 (2021: £30,143,185) was awarded by the government to 8 specialist schools and 21 centres for advanced training.

Financial review

The charity's total income for the year was £290,486 (2021: £1,987,913). Income in 2021 was significantly more due to a single bequest of £1.7m. Grants received were £216,200 (2021: £216,300) and the charity had unrecovered expenses of £38,802 (2021: £19,678) leaving a net surplus for the year of £49,516 (2021: £1,477,335) before loss on the valuation of investments of £353,871 (2021: £411,963 gain).

At the end of the year the charity had net assets of £3,651,917 (2021: £3,956,272). It is the trustees' policy is to retain unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

Statement of trustees' responsibilities

The trustees, who are also the directors of The Choir Schools' Association Bursary Trust Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

In accordance with the company's articles, a resolution proposing that Griffiths Marshall be reappointed as auditor of the company will be put at a General Meeting.

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2022

The trustees' report was approved by the Board of Trustees.

Mr C Marriott Chairman

31 March 2023

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

INDEPENDENT AUDITOR'S REPORT

TO THE TRUSTEES OF THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

Opinion

We have audited the financial statements of The Choir Schools' Association Bursary Trust Limited (the ‘charity’) for the year ended 30 June 2022 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

INDEPENDENT AUDITOR'S REPORT (CONTINUED)

TO THE TRUSTEES OF THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We gained an understanding of the legal and regulatory framework applicable to The Choir Schools' Association Bursary Trust Limited and the industry in which it operates and, considered the risk of acts by Management and Trustees of The Choir Schools' Association Bursary Trust Limited which were contrary to applicable laws and regulations, including fraud. These included but were not limited to compliance with the Companies Act 2006, Charities Act 2011 and Employment Law. We made enquiries of the Trustees to obtain further understanding of risks of non-compliance.

We focused on laws and regulations that could give rise to a material misstatement in the financial statements. Our tests included, but were not limited to:

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

INDEPENDENT AUDITOR'S REPORT (CONTINUED)

TO THE TRUSTEES OF THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Stephen Humphries (Senior Statutory Auditor) for and on behalf of Griffiths Marshall

31 March 2023

Chartered Accountants Statutory Auditor

Beaumont House 172 Southgate Street Gloucester GL1 2EZ

Griffiths Marshall is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 30 JUNE 2022

Unrestricted Unrestricted Unrestricted Unrestricted
funds funds
2022 2021
Notes £ £
Income from:
Donations and legacies 3 2,557 1,727,366
Charitable activities 4 216,200 216,300
Investments 5 71,729 44,247
Total income 290,486 1,987,913
Expenditure on:
Raising funds 6 25,390 13,889
Charitable activities 7 215,580 496,689
Total expenditure 240,970 510,578
Net gains/(losses) on investments 11 (353,871) 411,963
Net (expenditure)/income for the year/
Net movement in funds (304,355) 1,889,298
Fund balances at 1 July 2021 3,956,272 2,066,974
Fund balances at 30 June 2022 3,651,917 3,956,272

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

BALANCE SHEET

AS AT 30 JUNE 2022

Notes
Fixed assets
Investments
12
Current assets
Debtors
13
Cash at bank and in hand
Creditors: amounts falling due within
one year
14
Net current assets
Total assets less current liabilities
Income funds
Unrestricted funds
2022
£
£
3,615,767
1,109
39,541
40,650
(4,500)
36,150
3,651,917
3,651,917
3,651,917
2021
£
£
3,943,299
1,109
11,864
12,973
-
12,973
3,956,272
3,956,272
3,956,272
2021
£
£
3,943,299
1,109
11,864
12,973
-
12,973
3,956,272
3,956,272
3,956,272
3,956,272
3,956,272
3,956,272

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 June 2022, although an audit has been carried out under section 144 of the Charities Act 2011.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements under the requirements of the Companies Act 2006, for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 31 March 2023

Mr C Marriott Trustee

Company registration number 6307873

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2022

2022 2021
Notes £ £ £ £
Cash flows from operating activities
Cash generated from operations 17 7,677 1,453,177
Investing activities
Purchase of investments - (1,724,465)
Proceeds on disposal of investments 20,000 -
Net cash generated from/(used in)
investing activities 20,000 (1,724,465)
Net cash used in financing activities - -
Net increase/(decrease) in cash and cash
equivalents 27,677 (271,288)
Cash and cash equivalents at beginning of year 11,864 283,152
Cash and cash equivalents at end of year 39,541 11,864
The notes on pages 10 to 16 form part of these financial statements.

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2022

1 Accounting policies

Charity information

The Choir Schools' Association Bursary Trust Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Alexandra House, St Johns Street, Salisbury, Wiltshire, SP1 2SB.

The members of the company are the trustees named on page 1. In the event of the entity being wound up, the liability in respect of the guarantee is limited to £1.

1.1 Accounting convention

The financial statements have been prepared in accordance with the charity's articles of association, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Funds received as agent

In accordance with the provisions of Charities SORP (FRS 102), funds received as agent are not recognised in the statement of financial activities or balance sheet as these transactions represent the transfer of resources from the original payer, who retains the legal responsibility for the charitable application of the funds, to the recipients.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.

1.4 Income

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2022

1 Accounting policies

(Continued)

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

1.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6 Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year whether realised or unrealised. Transaction costs are expensed as incurred.

1.7 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2022

1 Accounting policies

(Continued)

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.9 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3 Donations and legacies

Unrestricted Unrestricted
funds funds
2022 2021
£ £
Donations and gifts 2,557 1,727,366

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 JUNE 2022

4 Charitable activities

5
6
Unrestricted Unrestricted
2022
2021
£
£
Department for Education
216,200
216,300
Investments
Unrestricted
Unrestricted
funds
funds
2022
2021
£
£
Dividends and interest received
71,729
44,247
Raising funds
Unrestricted
Unrestricted
funds
funds
2022
2021
£
£
Fundraising and publicity
Investment management fees
25,390
13,889
25,390
13,889
Unrestricted Unrestricted
2022
2021
£
£
Department for Education
216,200
216,300
Investments
Unrestricted
Unrestricted
funds
funds
2022
2021
£
£
Dividends and interest received
71,729
44,247
Raising funds
Unrestricted
Unrestricted
funds
funds
2022
2021
£
£
Fundraising and publicity
Investment management fees
25,390
13,889
25,390
13,889
13,889

7 Charitable activities

Unrestricted Unrestricted
2022 2021
£ £
Department for Education 202,166 240,900
Charitable expenditure 2,816 5,249
Cathedral Choirs Emergency Fund - 250,000
204,982 496,149
Share of governance costs (see note 8) 10,598 540
215,580 496,689

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2022

8 Support costs

Audit fees
Legal and professional
Bank charges
Analysed between
Charitable activities
Support
costs
Governance
costs
£
£
-
9,990
-
367
-
241
-
10,598
-
10,598
2022
£
9,990
367
241
10,598
10,598
2021
£
-
173
367
540
540

Governance costs includes payments to the auditors of £4,500 for 2022 and £4,490 for 2021 not previously provided for.

9 Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.

10 Employees

There are no employees of the Charity.

11 Net gains/(losses) on investments

Net gains/(losses) on investments
Unrestricted Unrestricted
funds funds
2022 2021
£ £
Realised and Unrealised Gain/(loss) on investments (353,871) 411,963

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2022

12
Fixed asset investments
Unlisted
Investments
£
Cost or valuation
At 1 July 2021
3,895,366
Additions
433,569
Transfers
-
Valuation changes
(353,871)
Investment income
2,108
Management Fees
-
Disposals
(397,234)
At 30 June 2022
3,579,938
Carrying amount
At 30 June 2022
3,579,938
At 30 June 2021
3,943,299
Cash in
portfolio
£
47,933
(433,569)
(20,000)
-
69,621
(25,389)
397,234
35,830
35,830
47,933
2022
Unlisted
Cash in
Total
Investments
portfolio
£
£
£
3,943,299
1,723,904
52,609
-
2,091,070
(2,091,070)
(20,000)
(46,817)
1,771,282
(353,871)
411,963
-
71,729
44,247
-
(25,389)
(1,349)
(12,540)
-
(327,652)
327,652
3,615,768
3,895,366
47,933
3,615,768
3,895,366
47,933
3,991,232
1,723,904
52,609
2021
Total
£
1,776,513
-
1,724,465
411,963
44,247
(13,889)
-
3,943,299
3,943,299
1,776,513

THE CHOIR SCHOOLS' ASSOCIATION BURSARY TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2022

13
Debtors
Amounts falling due within one year:
Owed by Choir Schools Association
14
Creditors: amounts falling due within one year
Accruals and deferred income
2022
£
1,109
2022
£
4,500
2021
£
1,109
2021
£
-

15 Funds held as agent

The company acts as an agent for the Department of Education in the administration of its Music and Dance scheme (MDS) and outreach.

Dance scheme (MDS) and outreach.
MDS
2022
£
Funds held at 1 July 2021 5,096
Receipts in the period 28,842,562
Expenditure in the period (27,823,012)
Funds held at 30 June 2022 1,024,646

16 Related party transactions

There were no disclosable related party transactions during the year or the previous financial period.

17
Cash generated from operations
(Deficit)/surpus for the year
Adjustments for:
Investment income recognised in statement of financial activities
Investment management fees
Loss/(gain) on disposal of investments
Movements in working capital:
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Cash generated from operations
2022
£
(304,355)
(71,728)
25,389
353,871
-
4,500
7,677
2021
£
1,889,298
(44,247)
13,889
(411,963)
15,000
(8,800)
1,453,177

18 Analysis of changes in net funds

The charity had no debt during the year.